DLocal Limited (DLO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
DLocal Limited (DLO) stock price & volume — 10-year historical chart
DLocal Limited (DLO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
DLocal Limited (DLO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 18, 2026 | $0.22vs $0.18+22.2% | $338Mvs $296M+14.0% |
| Q4 2025 | Nov 12, 2025 | $0.17vs $0.17+2.8% | $282Mvs $262M+7.8% |
| Q3 2025 | Aug 13, 2025 | $0.14vs $0.13+7.7% | $256Mvs $240M+6.7% |
| Q2 2025 | May 14, 2025 | $0.15vs $0.12+25.0% | $217Mvs $210M+3.3% |
DLocal Limited (DLO) competitors in Payments and fintech infrastructure — business model, growth, and fundamentals comparison
DLocal Limited (DLO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
DLocal Limited (DLO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 55.29M | 104.14M | 244.12M | 418.93M | 650.35M | 745.97M | 960.19M |
| Revenue Growth % | - | 88.36% | 134.41% | 71.61% | 55.24% | 14.7% | 31.63% |
| Cost of Goods Sold | 19.41M | 44.06M | 113.68M | 216.76M | 373.49M | 451.3M | 589.53M |
| COGS % of Revenue | 35.11% | 42.31% | 46.57% | 51.74% | 57.43% | 60.5% | - |
| Gross Profit | 35.88M▲ 0% | 60.08M▲ 67.5% | 130.44M▲ 117.1% | 202.17M▲ 55.0% | 276.86M▲ 36.9% | 294.67M▲ 6.4% | 370.66M▲ 0% |
| Gross Margin % | 64.89% | 57.69% | 53.43% | 48.26% | 42.57% | 39.5% | 38.6% |
| Gross Profit Growth % | - | 67.46% | 117.12% | 54.98% | 36.95% | 6.43% | - |
| Operating Expenses | 18.31M | 29.13M | 46.6M | 74.26M | 97.2M | 154.17M | 171.2M |
| OpEx % of Revenue | 33.12% | 27.97% | 19.09% | 17.73% | 14.95% | 20.67% | - |
| Selling, General & Admin | 15.92M | 24.7M | 44.15M | 50.46M | 84.17M | 99.16M | 108.75M |
| SG&A % of Revenue | 28.8% | 23.72% | 18.09% | 12.05% | 12.94% | 13.29% | - |
| Research & Development | 1.35M | 2M | 3.39M | 6.35M | 12.65M | 25.63M | 29.81M |
| R&D % of Revenue | 2.44% | 1.93% | 1.39% | 1.52% | 1.95% | 3.44% | - |
| Other Operating Expenses | 1.04M | 2.42M | -931K | 17.45M | 379K | 29.39M | 3.81M |
| Operating Income | 17.56M▲ 0% | 30.95M▲ 76.2% | 83.84M▲ 170.9% | 127.91M▲ 52.6% | 179.66M▲ 40.5% | 140.5M▼ 21.8% | 199.47M▲ 0% |
| Operating Margin % | 31.77% | 29.71% | 34.34% | 30.53% | 27.62% | 18.83% | 20.77% |
| Operating Income Growth % | - | 76.18% | 170.93% | 52.57% | 40.46% | -21.8% | - |
| EBITDA | 17.97M | 31.94M | 88.58M | 136.06M | 191.88M | 157.9M | 223.33M |
| EBITDA Margin % | 32.51% | 30.67% | 36.29% | 32.48% | 29.5% | 21.17% | 23.26% |
| EBITDA Growth % | - | 77.69% | 177.37% | 53.59% | 41.03% | -17.71% | 47.11% |
| D&A (Non-Cash Add-back) | 409K | 992K | 4.75M | 8.15M | 12.22M | 17.39M | 23.86M |
| EBIT | 17.85M | 31.44M | 85.64M | 120.46M | 179.09M | 151.52M | 188.97M |
| Net Interest Income | 187K | 376K | 2.01M | 17.94M | -39.23M | -21.43M | 8.48M |
| Interest Income | 217K | 443K | 2.56M | 18.11M | 49.59M | 28.27M | 45.79M |
| Interest Expense | 30K | 67K | 544K | 177K | 88.82M | 49.7M | 37.31M |
| Other Income/Expense | 259K | 473K | 1.66M | -7.63M | -1.14M | 10.52M | 5.43M |
| Pretax Income | 17.82M▲ 0% | 31.42M▲ 76.3% | 85.5M▲ 172.1% | 120.28M▲ 40.7% | 178.51M▲ 48.4% | 151.02M▼ 15.4% | 204.89M▲ 0% |
| Pretax Margin % | 32.24% | 30.17% | 35.02% | 28.71% | 27.45% | 20.24% | 21.34% |
| Income Tax | 2.22M | 3.23M | 7.65M | 11.59M | 29.43M | 30.55M | 33.93M |
| Effective Tax Rate % | 12.46% | 10.28% | 8.94% | 9.63% | 16.48% | 20.23% | 16.56% |
| Net Income | 15.6M▲ 0% | 28.18M▲ 80.6% | 77.88M▲ 176.3% | 108.68M▲ 39.6% | 148.96M▲ 37.1% | 120.42M▼ 19.2% | 170.95M▲ 0% |
| Net Margin % | 28.22% | 27.06% | 31.9% | 25.94% | 22.91% | 16.14% | 17.8% |
| Net Income Growth % | - | 80.64% | 176.31% | 39.56% | 37.06% | -19.16% | 43.35% |
| Net Income (Continuing) | 15.6M | 28.19M | 77.85M | 108.7M | 149.09M | 120.47M | 170.97M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 166K | -4K | -18K | -9K | 109K | 100K | 134K |
| EPS (Diluted) | 0.05▲ 0% | 0.10▲ 80.5% | 0.26▲ 170.3% | 0.37▲ 42.3% | 0.49▲ 32.4% | 0.39▼ 20.4% | 0.56▲ 0% |
| EPS Growth % | - | 80.49% | 170.27% | 42.31% | 32.43% | -20.41% | 41.59% |
| EPS (Basic) | 0.05 | 0.10 | 0.26 | 0.37 | 0.51 | 0.39 | - |
| Diluted Shares Outstanding | 292.92M | 292.92M | 295.03M | 296.03M | 302.96M | 305.14M | 304.85M |
| Basic Shares Outstanding | 292.92M | 292.92M | 295.03M | 296.03M | 291.98M | 308.76M | 304.85M |
| Dividend Payout Ratio | 64.09% | 53.22% | - | - | - | - | - |
DLocal Limited (DLO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 77.22M | 194.85M | 529.51M | 767.83M | 1.02B | 1.07B | 1.31B |
| Cash & Short-Term Investments | 22.28M | 52M | 228.92M | 513.2M | 325.49M | 329.97M | 699.49M |
| Cash Only | 6.88M | 43.68M | 227.91M | 511.91M | 222.81M | 189.03M | 604.47M |
| Short-Term Investments | 15.4M | 8.32M | 1M | 1.29M | 102.68M | 140.94M | 95.03M |
| Accounts Receivable | 24.44M | 67.21M | 178.88M | 240.45M | 319.46M | 457.16M | 576.39M |
| Days Sales Outstanding | 161.36 | 235.56 | 267.45 | 209.5 | 179.29 | 223.69 | 189.9 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 29M | 69.52M | 109.06M | 1.32M | 327.17M | 246.2M | 31.16M |
| Total Non-Current Assets | 2.38M | 5.61M | 53.5M | 58.47M | 68.42M | 98.45M | 101.72M |
| Property, Plant & Equipment | 561K | 1.1M | 6.4M | 6.67M | 6.61M | 7.02M | 7.33M |
| Fixed Asset Turnover | 98.55x | 94.59x | 38.14x | 62.83x | 98.45x | 106.23x | 125.76x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.8M | 4.15M | 46.97M | 51.44M | 57.89M | 63.32M | 71.75M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 1.71M | 4.7M | 4.7M |
| Other Non-Current Assets | 0 | 143K | 0 | 0 | 0 | 18.04M | 73.95M |
| Total Assets | 79.6M▲ 0% | 200.47M▲ 151.9% | 583.01M▲ 190.8% | 826.3M▲ 41.7% | 1.08B▲ 31.2% | 1.17B▲ 8.0% | 1.41B▲ 0% |
| Asset Turnover | 0.69x | 0.52x | 0.42x | 0.51x | 0.60x | 0.64x | 0.76x |
| Asset Growth % | - | 151.86% | 190.82% | 41.73% | 31.24% | 8.01% | 37.85% |
| Total Current Liabilities | 54.85M | 155.14M | 298.4M | 422.27M | 625.23M | 677.62M | 897.75M |
| Accounts Payable | 50.83M | 136.73M | 269.23M | 395.13M | 572.39M | 562.75M | 816.73M |
| Days Payables Outstanding | 955.73 | 1.13K | 864.45 | 665.37 | 559.38 | 455.14 | 415.55 |
| Short-Term Debt | 0 | 0 | 5.01M | 686K | 0 | 50.45M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 798K | 4.29M | 2.6M | 18.93M | 1.31M | 6.73M | 65.07M |
| Current Ratio | 1.41x | 1.26x | 1.77x | 1.82x | 1.63x | 1.58x | 1.58x |
| Quick Ratio | 1.41x | 1.26x | 1.77x | 1.82x | 1.63x | 1.58x | 1.58x |
| Cash Conversion Cycle | - | - | - | - | - | - | -225.65 |
| Total Non-Current Liabilities | 219K | 276K | 4.31M | 4.41M | 4.08M | 4.72M | 6.33M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 219K | 17K | 3.43M | 3.39M | 3.33M | 2.86M | 10.95M |
| Deferred Tax Liabilities | 0 | 259K | 883K | 1.02M | 753K | 1.86M | 11.41M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 55.07M | 155.42M | 302.71M | 426.68M | 629.31M | 682.34M | 904.09M |
| Total Debt | 399K | 218K | 8.94M | 4.08M | 3.96M | 54.45M | 3.71M |
| Net Debt | -6.48M | -43.47M | -218.97M | -507.83M | -218.85M | -134.57M | -600.75M |
| Debt / Equity | 0.02x | 0.00x | 0.03x | 0.01x | 0.01x | 0.11x | 0.11x |
| Debt / EBITDA | 0.02x | 0.01x | 0.10x | 0.03x | 0.02x | 0.34x | 0.02x |
| Net Debt / EBITDA | -0.36x | -1.36x | -2.47x | -3.73x | -1.14x | -0.85x | -0.85x |
| Interest Coverage | 585.47x | 461.87x | 154.11x | 722.66x | 2.02x | 2.83x | 5.06x |
| Total Equity | 24.53M▲ 0% | 45.05M▲ 83.7% | 280.3M▲ 522.2% | 399.62M▲ 42.6% | 455.14M▲ 13.9% | 488.99M▲ 7.4% | 504.67M▲ 0% |
| Equity Growth % | - | 83.65% | 522.23% | 42.57% | 13.89% | 7.44% | 33.53% |
| Book Value per Share | 0.08 | 0.15 | 0.95 | 1.35 | 1.50 | 1.60 | 1.66 |
| Total Shareholders' Equity | 24.36M | 45.05M | 280.32M | 399.63M | 455.03M | 488.89M | 504.53M |
| Common Stock | 602K | 602K | 590K | 592K | 591K | 570K | 588K |
| Retained Earnings | 18.46M | 31.75M | 109.87M | 219.99M | 369.61M | 490.02M | 479.28M |
| Treasury Stock | 0 | 0 | 0 | 0 | -99.94M | -200.98M | 0 |
| Accumulated OCI | 5.3M | 12.7M | 12.71M | 14.74M | 11.77M | 12.5M | 24.66M |
| Minority Interest | 166K | -4K | -18K | -9K | 109K | 100K | 134K |
DLocal Limited (DLO) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 30.72M | 88.49M | 108.49M | 168.25M | 293.45M | -32.78M | -32.78M |
| Operating CF Margin % | 55.57% | 84.97% | 44.44% | 40.16% | 45.12% | -4.39% | - |
| Operating CF Growth % | - | 188.01% | 22.6% | 55.09% | 74.42% | -111.17% | 281.56% |
| Net Income | 17.82M | 31.42M | 85.5M | 108.68M | 178.51M | 151.02M | 170.95M |
| Depreciation & Amortization | 409K | 992K | 4.75M | 8.15M | 12.22M | 17.39M | 23.86M |
| Stock-Based Compensation | 5.05M | 7.29M | 7.59M | 0 | 11.92M | 23.78M | 17.27M |
| Deferred Taxes | -1.06M | 0 | -12.69M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -193K | -533K | -1.81M | 30.64M | -13.51M | -57.76M | 105M |
| Working Capital Changes | 8.7M | 49.31M | 25.15M | 20.78M | 104.3M | -167.22M | -167.75M |
| Change in Receivables | -10.97M | -45.93M | -115.36M | -49.44M | -123.25M | -162.65M | -192.04M |
| Change in Inventory | -1.11M | 0 | 115.36M | 0 | 0 | 0 | 0 |
| Change in Payables | 20.28M | 89.89M | 134.29M | 130.71M | 194.62M | -6.96M | 22.59M |
| Cash from Investing | 118K | 3.65M | -37.94M | -13.34M | -84.67M | -17.75M | -10.69M |
| Capital Expenditures | -1.71M | -876K | -48.02M | -12.35M | -965K | -1.71M | -2.11M |
| CapEx % of Revenue | 3.09% | 0.84% | 19.67% | 2.95% | 0.15% | 0.23% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 223K | -2.56M | 2.56M | -665K | 32.33M | 7.32M | 28.27M |
| Cash from Financing | -19.34M | -15.2M | 153.75M | -23.48M | -133.87M | -68.59M | -116.17M |
| Debt Issued (Net) | -9.33M | -131K | 4.57M | -5.18M | -1.1M | 49.88M | 60.82M |
| Equity Issued (Net) | 14K | 0 | 1000K | 1000K | -1000K | -1000K | 0 |
| Dividends Paid | -10M | -15M | 0 | 0 | 0 | 0 | -149.98M |
| Share Repurchases | 0 | 0 | 0 | -2.02M | -97.93M | -101.07M | 0 |
| Other Financing | -30K | -67K | -1.09M | -20.21M | -34.84M | -17.4M | -27M |
| Net Change in Cash | 11.46M▲ 0% | 76.97M▲ 571.6% | 224.46M▲ 191.6% | 175.5M▼ 21.8% | 68.07M▼ 61.2% | -110.99M▼ 263.1% | 43.94M▲ 0% |
| Free Cash Flow | 29.02M▲ 0% | 84.6M▲ 191.6% | 60.47M▼ 28.5% | 167.26M▲ 176.6% | 275.23M▲ 64.5% | -55.43M▼ 120.1% | 151.62M▲ 0% |
| FCF Margin % | 52.48% | 81.24% | 24.77% | 39.93% | 42.32% | -7.43% | 15.79% |
| FCF Growth % | - | 191.57% | -28.53% | 176.61% | 64.55% | -120.14% | 2.08% |
| FCF per Share | 0.10 | 0.29 | 0.20 | 0.57 | 0.91 | -0.18 | -0.18 |
| FCF Conversion (FCF/Net Income) | 1.97x | 3.14x | 1.39x | 1.55x | 1.97x | -0.27x | 0.89x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DLocal Limited (DLO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 81.02% | 47.87% | 31.97% | 34.86% | 25.51% | 34.41% |
| Return on Invested Capital (ROIC) | 236.46% | 199.89% | - | 210.4% | 35.68% | 35.68% |
| Gross Margin | 57.69% | 53.43% | 48.26% | 42.57% | 39.5% | 38.6% |
| Net Margin | 27.06% | 31.9% | 25.94% | 22.91% | 16.14% | 17.8% |
| Debt / Equity | 0.00x | 0.03x | 0.01x | 0.01x | 0.11x | 0.11x |
| Interest Coverage | 461.87x | 154.11x | 722.66x | 2.02x | 2.83x | 5.06x |
| FCF Conversion | 3.14x | 1.39x | 1.55x | 1.97x | -0.27x | 0.89x |
| Revenue Growth | 88.36% | 134.41% | 71.61% | 55.24% | 14.7% | 31.63% |
DLocal Limited (DLO) stock FAQ — growth, dividends, profitability & financials explained
DLocal Limited (DLO) reported $960.2M in revenue for fiscal year 2024. This represents a 1637% increase from $55.3M in 2019.
DLocal Limited (DLO) grew revenue by 14.7% over the past year. This is steady growth.
Yes, DLocal Limited (DLO) is profitable, generating $170.9M in net income for fiscal year 2024 (16.1% net margin).
DLocal Limited (DLO) has a return on equity (ROE) of 25.5%. This is excellent, indicating efficient use of shareholder capital.
DLocal Limited (DLO) generated $151.6M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
DLocal Limited (DLO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates