← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

DNOW logoDnow Inc.(DNOW)Earnings, Financials & Key Ratios

DNOW•NYSE
$13.62
$1.43B mkt cap·Price updated May 6, 2026
SectorEnergyIndustryOilfield ServicesSub-IndustryOilfield Chemicals and Consumables
AboutDnow Inc. distributes downstream energy and industrial products for petroleum refining, chemical processing, LNG terminals, power generation utilities, and industrial manufacturing operations in the United States, Canada, and internationally. The company offers its products under the DistributionNOW and DNOW brand names. It provides consumable maintenance, repair, and operating supplies; pipes, valves, fittings, flanges, gaskets, fasteners, electrical products, instrumentations, artificial lift, pumping solutions, valve actuation and modular process, and measurement and control equipment; and mill supplies, tools, safety supplies, and personal protective equipment, as well as applied products and applications, such as artificial lift systems, coatings, and miscellaneous expendable items. The company also offers original equipment manufacturer equipment, including pumps, generator sets, air and gas compressors, dryers, blowers, mixers, and valves; modular oil and gas tank battery solutions; and application systems, work processes, parts integration, optimization solutions, and after-sales support services. In addition, it provides supply chain and materials management solutions that include procurement, inventory planning and management, and warehouse management, as well as solutions for logistics, point-of-issue technology, project management, business process, and performance metrics reporting services. The company serves customers through a network of approximately 180 locations in the upstream, midstream, and downstream sectors of the energy industry, including drilling contractors, well-servicing companies, independent and national oil and gas companies, midstream operators, and refineries, as well as petrochemical, chemical, utilities, and other downstream energy processors; and industrial and manufacturing companies. NOW Inc. was founded in 1862 and is headquartered in Houston, Texas.Show more
  • Revenue$2.82B+18.8%
  • EBITDA-$29M-119.7%
  • Net Income-$89M-209.9%
  • EPS (Diluted)-0.75-200.0%
  • Gross Margin16.95%-24.8%
  • EBITDA Margin-1.03%-116.6%
  • Operating Margin-2.87%-160.3%
  • Net Margin-3.16%-192.5%
  • ROE-5.29%-171.5%
  • ROIC-3.32%-133.7%
  • Debt/Equity0.30+702.8%
Technical→

DNOW Key Insights

Dnow Inc. (DNOW) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y sales CAGR of 11.7%
  • ✓Trading at only 0.7x book value

✗Weaknesses

  • ✗Weak Piotroski F-Score: 2/9
  • ✗Shares diluted 10.1% in last year

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

DNOW Price & Volume

Dnow Inc. (DNOW) stock price & volume — 10-year historical chart

Loading chart...

DNOW Growth Metrics

Dnow Inc. (DNOW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-0.65%
5 Years11.74%
3 Years9.7%
TTM18.84%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-192.59%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-

Return on Capital

10 Years-2.63%
5 Years7.49%
3 Years6.67%
Last Year-3.92%

DNOW Recent Earnings

Dnow Inc. (DNOW) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 8/12 qtrs (67%)●Beat Revenue 6/12 qtrs (50%)
Q1 2026Latest
Feb 20, 2026
EPS
$0.15
Est $0.15
+0.0%
Revenue
$959M
Est $970M
-1.1%
Q4 2025
Nov 5, 2025
EPS
$0.26
Est $0.24
+8.3%
Revenue
$634M
Est $970M
-34.6%
Q3 2025
Aug 6, 2025
EPS
$0.27
Est $0.22
+22.7%
Revenue
$628M
Est $626M
+0.4%
Q2 2025
May 7, 2025
EPS
$0.22
Est $0.19
+15.8%
Revenue
$599M
Est $608M
-1.5%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 20, 2026
$0.15vs $0.15+0.0%
$959Mvs $970M-1.1%
Q4 2025Nov 5, 2025
$0.26vs $0.24+8.3%
$634Mvs $970M-34.6%
Q3 2025Aug 6, 2025
$0.27vs $0.22+22.7%
$628Mvs $626M+0.4%
Q2 2025May 7, 2025
$0.22vs $0.19+15.8%
$599Mvs $608M-1.5%
Based on last 12 quarters of dataView full earnings history →

DNOW Peer Comparison

Dnow Inc. (DNOW) competitors in Oilfield Chemicals and Consumables — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
DXPE logoDXPEDXP Enterprises, Inc.Direct Competitor2.78B179.2633.4411.89%4.4%17.79%1.94%0.17
GWW logoGWWW.W. Grainger, Inc.Direct Competitor53.96B1134.7832.064.51%9.51%41.2%2.47%0.76
MSM logoMSMMSC Industrial Direct Co., Inc.Direct Competitor5.75B103.0128.85-1.35%5.37%14.79%4.19%0.39
FAST logoFASTFastenal CompanyProduct Competitor50.89B44.3340.678.67%15.35%31.91%2.06%0.11
AIT logoAITApplied Industrial Technologies, Inc.Product Competitor11.29B305.4830.191.88%8.34%21.64%4.12%0.31
MLI logoMLIMueller Industries, Inc.Product Competitor15.12B136.2619.8610.87%19.37%28.42%4.54%0.02
NVT logoNVTnVent Electric plcProduct Competitor27.39B169.4139.3129.51%11.37%13.41%1.36%0.42
HAL logoHALHalliburton CompanySupply Chain34.84B41.7227.81-3.31%6.95%14.59%4.8%0.77

Compare DNOW vs Peers

Dnow Inc. (DNOW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs DXPE

Most directly comparable listed peer for DNOW.

Scale Benchmark

vs SLB

Larger-name benchmark to compare DNOW against a more recognizable public peer.

Peer Set

Compare Top 5

vs DXPE, GWW, MSM, FAST

DNOW Income Statement

Dnow Inc. (DNOW) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue2.65B3.13B2.95B1.62B1.63B2.14B2.32B2.37B2.82B
Revenue Growth %25.68%18.09%-5.63%-45.14%0.8%30.88%8.66%2.24%18.84%
Cost of Goods Sold2.15B2.5B2.37B1.33B1.27B1.63B1.79B1.84B2.34B
COGS % of Revenue81.08%79.85%80.14%81.96%78.13%76.31%76.95%77.45%83.05%
Gross Profit
501M▲ 0%
630M▲ 25.7%
586M▼ 7.0%
292M▼ 50.2%
357M▲ 22.3%
506M▲ 41.7%
535M▲ 5.7%
535M▲ 0.0%
478M▼ 10.7%
Gross Margin %18.92%20.15%19.86%18.04%21.88%23.69%23.05%22.55%16.95%
Gross Profit Growth %45.22%25.75%-6.98%-50.17%22.26%41.74%5.73%0%-10.65%
Operating Expenses542M557M669M712M348M375M395M422M559M
OpEx % of Revenue20.47%17.81%22.67%43.98%21.32%17.56%17.02%17.78%19.82%
Selling, General & Admin542M557M541M391M341M365M395M416M559M
SG&A % of Revenue20.47%17.81%18.33%24.15%20.89%17.09%17.02%17.53%19.82%
Research & Development000000000
R&D % of Revenue---------
Other Operating Expenses00128M321M7M10M06M0
Operating Income
-41M▲ 0%
73M▲ 278.0%
-83M▼ 213.7%
-420M▼ 406.0%
9M▲ 102.1%
131M▲ 1355.6%
140M▲ 6.9%
113M▼ 19.3%
-81M▼ 171.7%
Operating Margin %-1.55%2.33%-2.81%-25.94%0.55%6.13%6.03%4.76%-2.87%
Operating Income Growth %81.53%278.05%-213.7%-406.02%102.14%1355.56%6.87%-19.29%-171.68%
EBITDA9M114M-42M-392M32M150M166M147M-29M
EBITDA Margin %0.34%3.65%-1.42%-24.21%1.96%7.02%7.15%6.19%-1.03%
EBITDA Growth %105.33%1166.67%-136.84%-833.33%108.16%368.75%10.67%-11.45%-119.73%
D&A (Non-Cash Add-back)50M41M41M28M23M19M26M34M52M
EBIT-41M73M45M-99M16M141M140M119M-81M
Net Interest Income000000000
Interest Income000000000
Interest Expense000000000
Other Income/Expense-11M-15M-10M-10M3M8M-2M1M-19M
Pretax Income
-52M▲ 0%
58M▲ 211.5%
-93M▼ 260.3%
-430M▼ 362.4%
12M▲ 102.8%
139M▲ 1058.3%
138M▼ 0.7%
114M▼ 17.4%
-100M▼ 187.7%
Pretax Margin %-1.96%1.85%-3.15%-26.56%0.74%6.51%5.95%4.8%-3.55%
Income Tax06M4M-3M7M10M-110M32M-12M
Effective Tax Rate %0%10.34%-4.3%0.7%58.33%7.19%-79.71%28.07%12%
Net Income
-52M▲ 0%
52M▲ 200.0%
-97M▼ 286.5%
-427M▼ 340.2%
5M▲ 101.2%
128M▲ 2460.0%
247M▲ 93.0%
81M▼ 67.2%
-89M▼ 209.9%
Net Margin %-1.96%1.66%-3.29%-26.37%0.31%5.99%10.64%3.41%-3.16%
Net Income Growth %77.78%200%-286.54%-340.21%101.17%2460%92.97%-67.21%-209.88%
Net Income (Continuing)-52M52M-97M-427M5M129M248M82M-88M
Discontinued Operations000000000
Minority Interest00001M2M3M4M5M
EPS (Diluted)
-0.48▲ 0%
0.48▲ 200.0%
-0.89▼ 285.4%
-3.90▼ 338.2%
0.05▲ 101.2%
1.13▲ 2400.0%
2.24▲ 98.2%
0.75▼ 66.5%
-0.75▼ 200.0%
EPS Growth %78.08%200%-285.42%-338.2%101.16%2400%98.23%-66.52%-200%
EPS (Basic)-0.480.48-0.89-3.900.051.142.260.75-0.75
Diluted Shares Outstanding107.75M109M108.78M109.41M110.49M111.22M108.42M107.15M118M
Basic Shares Outstanding107.75M108M108.78M109.41M110.4M110.68M107.4M106.35M118M
Dividend Payout Ratio---------

DNOW Balance Sheet

Dnow Inc. (DNOW) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets1.13B1.22B1.07B861M883M1.02B1.07B1.03B2.28B
Cash & Short-Term Investments98M116M183M387M313M212M299M256M164M
Cash Only98M116M183M387M313M212M299M256M164M
Short-Term Investments000000000
Accounts Receivable423M482M370M198M304M398M384M388M874M
Days Sales Outstanding58.3156.2645.7644.6467.9968.0160.3959.68113.12
Inventory590M602M465M262M250M381M366M352M1.19B
Days Inventory Outstanding100.38871.7772.0671.5785.3274.869.9185.77
Other Current Assets18M19M34M0026M19M32M48M
Total Non-Current Assets620M576M524M147M221M303M461M593M1.65B
Property, Plant & Equipment119M106M176M98M111M119M171M157M424M
Fixed Asset Turnover22.25x29.50x16.77x16.52x14.70x17.95x13.57x15.11x6.65x
Goodwill328M314M245M067M116M139M230M617M
Intangible Assets166M144M90M09M25M28M65M565M
Long-Term Investments000000000
Other Non-Current Assets5M10M11M48M34M43M5M48M29M
Total Assets
1.75B▲ 0%
1.79B▲ 2.6%
1.59B▼ 11.4%
1.01B▼ 36.6%
1.1B▲ 9.5%
1.32B▲ 19.6%
1.53B▲ 15.8%
1.62B▲ 6.0%
3.92B▲ 142.1%
Asset Turnover1.51x1.74x1.85x1.61x1.48x1.62x1.52x1.46x0.72x
Asset Growth %9.11%2.63%-11.36%-36.64%9.52%19.57%15.83%6.02%142.07%
Total Current Liabilities394M441M396M272M369M439M418M442M974M
Accounts Payable290M329M255M172M235M304M288M300M653M
Days Payables Outstanding49.348.0939.3647.3167.2768.0758.8659.58101.77
Short-Term Debt000000000
Deferred Revenue (Current)19M29M34M19M27M33M28M31M0
Other Current Liabilities20M45M38M27M57M45M53M45M321M
Current Ratio2.87x2.76x2.69x3.17x2.39x2.32x2.56x2.33x2.34x
Quick Ratio1.37x1.40x1.52x2.20x1.72x1.45x1.68x1.53x1.11x
Cash Conversion Cycle109.3196.1778.1769.3972.2885.2576.3370.01197.13
Total Non-Current Liabilities170M140M51M37M23M37M48M51M712M
Long-Term Debt162M132M000000540M
Capital Lease Obligations0044M25M17M25M30M29M129M
Deferred Tax Liabilities7M6M4M001M0099M
Other Non-Current Liabilities1M2M3M12M6M11M18M22M-56M
Total Liabilities564M581M447M309M392M476M466M493M1.69B
Total Debt162M132M72M47M32M38M41M42M669M
Net Debt64M16M-111M-340M-281M-174M-258M-214M505M
Debt / Equity0.14x0.11x0.06x0.07x0.04x0.05x0.04x0.04x0.30x
Debt / EBITDA18.00x1.16x--1.00x0.25x0.25x0.29x-
Net Debt / EBITDA7.11x0.14x---8.78x-1.16x-1.55x-1.46x-
Interest Coverage---------
Total Equity
1.19B▲ 0%
1.21B▲ 2.4%
1.14B▼ 5.8%
699M▼ 38.9%
712M▲ 1.9%
844M▲ 18.5%
1.06B▲ 25.9%
1.13B▲ 6.1%
2.24B▲ 98.4%
Equity Growth %0.17%2.45%-5.77%-38.9%1.86%18.54%25.95%6.11%98.4%
Book Value per Share11.0011.1410.526.396.447.599.8010.5318.97
Total Shareholders' Equity1.19B1.21B1.14B699M711M842M1.06B1.12B2.24B
Common Stock1M1M1M1M1M1M1M1M2M
Retained Earnings-730M-678M-775M-1.21B-1.2B-1.07B-828M-747M-836M
Treasury Stock000000000
Accumulated OCI-105M-143M-128M-145M-147M-150M-145M-153M-126M
Minority Interest00001M2M3M4M5M

DNOW Cash Flow Statement

Dnow Inc. (DNOW) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations-115M73M224M189M30M0188M298M0
Operating CF Margin %-4.34%2.33%7.59%11.67%1.84%-8.1%12.56%-
Operating CF Growth %-148.94%163.48%206.85%-15.63%-84.13%-100%-58.51%-100%
Net Income-52M52M-97M-427M5M129M248M82M-89M
Depreciation & Amortization50M41M41M28M23M19M26M34M0
Stock-Based Compensation20M16M13M08M11M15M13M15M
Deferred Taxes-1M-1M-2M0-8M1M-119M25M0
Other Non-Cash Items3M11M171M418M35M20M27M25M74M
Working Capital Changes-135M-46M98M170M-33M-180M-9M119M0
Change in Receivables-64M-69M98M157M-97M-95M16M81M0
Change in Inventory-110M-30M109M148M3M-138M12M80M0
Change in Payables41M-725M-110M064M00-34M0
Cash from Investing8M-9M-22M22M-96M-87M-48M-304M0
Capital Expenditures-4M-11M-12M-8M-5M-9M-17M-9M0
CapEx % of Revenue0.15%0.35%0.41%0.49%0.31%0.42%0.73%0.38%-
Acquisitions-4M2M-8M26M-96M-80M-32M-299M0
Investments---------
Other Investing16M2M-2M4M5M2M1M4M0
Cash from Financing94M-37M-138M-8M-6M-10M-55M-33M0
Debt Issued (Net)97M-30M-138M-8M-6M-3M-5M-10M0
Equity Issued (Net)00000-1000K-1000K-1000K0
Dividends Paid000000000
Share Repurchases00000-7M-50M-23M0
Other Financing-3M-7M0000000
Net Change in Cash
-8M▲ 0%
18M▲ 325.0%
67M▲ 272.2%
204M▲ 204.5%
-74M▼ 136.3%
-101M▼ 36.5%
87M▲ 186.1%
-43M▼ 149.4%
-256M▼ 495.3%
Free Cash Flow
-119M▲ 0%
62M▲ 152.1%
212M▲ 241.9%
181M▼ 14.6%
25M▼ 86.2%
-9M▼ 136.0%
171M▲ 2000.0%
289M▲ 69.0%
0▼ 100.0%
FCF Margin %-4.49%1.98%7.18%11.18%1.53%-0.42%7.37%12.18%-
FCF Growth %-153.13%152.1%241.94%-14.62%-86.19%-136%2000%69.01%-100%
FCF per Share-1.100.571.951.650.23-0.081.582.70-
FCF Conversion (FCF/Net Income)2.21x1.40x-2.31x-0.44x6.00x-0.76x3.68x-
Interest Paid6M9M7M2M00000
Taxes Paid2M6M5M0011M10M00

DNOW Key Ratios

Dnow Inc. (DNOW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Equity (ROE)-18.1%-4.39%4.34%-8.23%-46.34%0.71%16.45%25.9%7.39%-5.29%
Return on Invested Capital (ROIC)-12.99%-2.57%4.42%-5.5%-45.26%1.71%17.85%14.24%9.86%-3.32%
Gross Margin16.37%18.92%20.15%19.86%18.04%21.88%23.69%23.05%22.55%16.95%
Net Margin-11.11%-1.96%1.66%-3.29%-26.37%0.31%5.99%10.64%3.41%-3.16%
Debt / Equity0.05x0.14x0.11x0.06x0.07x0.04x0.05x0.04x0.04x0.30x
FCF Conversion-1.00x2.21x1.40x-2.31x-0.44x6.00x-0.76x3.68x-
Revenue Growth-30%25.68%18.09%-5.63%-45.14%0.8%30.88%8.66%2.24%18.84%

DNOW SEC Filings & Documents

Dnow Inc. (DNOW) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Feb 27, 2026·SEC

Material company update

Feb 20, 2026·SEC

Material company update

Nov 6, 2025·SEC

10-K Annual Reports

4
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 18, 2025·SEC

FY 2024

Feb 15, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 5, 2025·SEC

FY 2025

Aug 6, 2025·SEC

FY 2025

May 7, 2025·SEC

DNOW Frequently Asked Questions

Dnow Inc. (DNOW) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Dnow Inc. (DNOW) reported $2.82B in revenue for fiscal year 2025. This represents a 17% decrease from $3.41B in 2012.

Dnow Inc. (DNOW) grew revenue by 18.8% over the past year. This is strong growth.

Dnow Inc. (DNOW) reported a net loss of $75.0M for fiscal year 2025.

Dividend & Returns

Dnow Inc. (DNOW) has a return on equity (ROE) of -5.3%. Negative ROE indicates the company is unprofitable.

Dnow Inc. (DNOW) generated $58.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More DNOW

Dnow Inc. (DNOW) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.