| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| NCEWNew Century Logistics (BVI) Limited | 21.07M | 7.84 | 89.09 | 44.64% | 0.42% | 3.55% | 6.81% | 0.82 |
| RLGTRadiant Logistics, Inc. | 317.95M | 6.79 | 19.40 | 12.49% | 1.64% | 6.69% | 2.56% | 0.37 |
| ELOGEastern International Ltd. Ordinary Shares | 17.18M | 1.43 | 9.53 | -0.99% | 4.45% | 16.78% | 0.47 | |
| ATXGAddentax Group Corp. | 4.92M | 0.42 | -0.49 | -18.88% | -115.45% | -16.91% | 12.57% | 1.03 |
| SGLYSingularity Future Technology Ltd. | 5.25M | 0.72 | -0.68 | -42.19% | -7.67% | -6.03% | 0.15 | |
| BTOCArmlogi Holding Corp. common stock | 22.95M | 0.51 | -1.36 | 14.03% | -8.72% | -76.89% | 5.35 | |
| PSIGPS International Group Ltd. | 37.34M | 4.33 | -3.26 | -37.75% | -5.54% | -19.36% | 0.01 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Sales/Revenue | 26.5M | 24.16M | 40.44M | 40.04M |
| Revenue Growth % | - | -0.09% | 0.67% | -0.01% |
| Cost of Goods Sold | 24.58M | 20.68M | 35.42M | 34.04M |
| COGS % of Revenue | 0.93% | 0.86% | 0.88% | 0.85% |
| Gross Profit | 1.92M | 3.48M | 5.02M | 6M |
| Gross Margin % | 0.07% | 0.14% | 0.12% | 0.15% |
| Gross Profit Growth % | - | 0.81% | 0.44% | 0.2% |
| Operating Expenses | 3.09M | 2.69M | 3.58M | 3.73M |
| OpEx % of Revenue | 0.12% | 0.11% | 0.09% | 0.09% |
| Selling, General & Admin | 3.02M | 2.65M | 3.43M | 3.62M |
| SG&A % of Revenue | 0.11% | 0.11% | 0.08% | 0.09% |
| Research & Development | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 69.94K | 36.97K | 149.64K | 117.01K |
| Operating Income | -1.17M | 794.84K | 1.43M | 2.27M |
| Operating Margin % | -0.04% | 0.03% | 0.04% | 0.06% |
| Operating Income Growth % | - | 1.68% | 0.8% | 0.58% |
| EBITDA | -811.56K | 1.26M | 1.55M | 2.36M |
| EBITDA Margin % | -0.03% | 0.05% | 0.04% | 0.06% |
| EBITDA Growth % | - | 2.56% | 0.23% | 0.52% |
| D&A (Non-Cash Add-back) | 360.54K | 468.26K | 115.15K | 88.72K |
| EBIT | -929.83K | 1.54M | 1.63M | 2.51M |
| Net Interest Income | -126.04K | -16.85K | -94.91K | -142.81K |
| Interest Income | 3.57K | 5.28K | 2.64K | 790 |
| Interest Expense | 129.61K | 22.13K | 97.55K | 143.6K |
| Other Income/Expense | 112.67K | 725.77K | 101.1K | 103.92K |
| Pretax Income | -1.06M | 1.52M | 1.54M | 2.37M |
| Pretax Margin % | -0.04% | 0.06% | 0.04% | 0.06% |
| Income Tax | -123.66K | 331.69K | 451.79K | 591.11K |
| Effective Tax Rate % | 0.88% | 0.78% | 0.71% | 0.75% |
| Net Income | -935.78K | 1.19M | 1.08M | 1.78M |
| Net Margin % | -0.04% | 0.05% | 0.03% | 0.04% |
| Net Income Growth % | - | 2.27% | -0.09% | 0.64% |
| Net Income (Continuing) | -935.78K | 1.19M | 1.08M | 1.78M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.08 | 0.10 | 0.09 | 0.15 |
| EPS Growth % | - | 2.27% | -0.09% | 0.66% |
| EPS (Basic) | -0.08 | 0.10 | 0.09 | 0.15 |
| Diluted Shares Outstanding | 12.02M | 12.02M | 12.02M | 12.02M |
| Basic Shares Outstanding | 12.02M | 12.02M | 12.02M | 12.02M |
| Dividend Payout Ratio | - | - | - | - |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Total Current Assets | 13.67M | 13.95M | 18.6M | 19.68M |
| Cash & Short-Term Investments | 2.45M | 963.1K | 2.17M | 846.41K |
| Cash Only | 1.5M | 963.1K | 2.17M | 846.41K |
| Short-Term Investments | 949.79K | 0 | 0 | 0 |
| Accounts Receivable | 9.56M | 11.52M | 14.71M | 16.29M |
| Days Sales Outstanding | 131.74 | 174.02 | 132.71 | 148.53 |
| Inventory | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - |
| Other Current Assets | 166.13K | 198.87K | 230.05K | 216.19K |
| Total Non-Current Assets | 6.77M | 5.56M | 4.39M | 5.1M |
| Property, Plant & Equipment | 6.01M | 4.87M | 3.12M | 2.26M |
| Fixed Asset Turnover | 4.41x | 4.96x | 12.95x | 17.74x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 601.87K | 662.23K | 1.23M | 2.8M |
| Total Assets | 20.44M | 19.51M | 22.99M | 24.78M |
| Asset Turnover | 1.30x | 1.24x | 1.76x | 1.62x |
| Asset Growth % | - | -0.05% | 0.18% | 0.08% |
| Total Current Liabilities | 7.27M | 6.48M | 11.03M | 12.12M |
| Accounts Payable | 3.23M | 3.75M | 5.12M | 4.88M |
| Days Payables Outstanding | 47.92 | 66.21 | 52.78 | 52.3 |
| Short-Term Debt | 1.03M | 436.83K | 1.99M | 3.77M |
| Deferred Revenue (Current) | 318.81K | 219.7K | 241.01K | 117.19K |
| Other Current Liabilities | 197.89K | 196.37K | 188.94K | 277.74K |
| Current Ratio | 1.88x | 2.15x | 1.69x | 1.62x |
| Quick Ratio | 1.88x | 2.15x | 1.69x | 1.62x |
| Cash Conversion Cycle | - | - | - | - |
| Total Non-Current Liabilities | 4.12M | 3.49M | 2.21M | 1.2M |
| Long-Term Debt | 0 | 145.61K | 0 | 0 |
| Capital Lease Obligations | 4.12M | 3.35M | 2.21M | 1.2M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Liabilities | 11.39M | 9.97M | 13.24M | 13.32M |
| Total Debt | 6.13M | 5.11M | 4.94M | 5.42M |
| Net Debt | 4.64M | 4.15M | 2.77M | 4.57M |
| Debt / Equity | 0.68x | 0.54x | 0.51x | 0.47x |
| Debt / EBITDA | - | 4.04x | 3.19x | 2.30x |
| Net Debt / EBITDA | - | 3.28x | 1.79x | 1.94x |
| Interest Coverage | -9.04x | 35.92x | 14.70x | 15.79x |
| Total Equity | 9.05M | 9.54M | 9.75M | 11.47M |
| Equity Growth % | - | 0.05% | 0.02% | 0.18% |
| Book Value per Share | 0.75 | 0.79 | 0.81 | 0.95 |
| Total Shareholders' Equity | 9.05M | 9.54M | 9.75M | 11.47M |
| Common Stock | 1K | 1K | 1.04K | 1.04K |
| Retained Earnings | 753.27K | 1.87M | 1.65M | 3.22M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.1M | 468.98K | 57.13K | 204.75K |
| Minority Interest | 0 | 0 | 0 | 0 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Cash from Operations | 1.61M | -500.1K | -629.76K | -2.16M |
| Operating CF Margin % | 0.06% | -0.02% | -0.02% | -0.05% |
| Operating CF Growth % | - | -1.31% | -0.26% | -2.43% |
| Net Income | -935.78K | 1.19M | 1.08M | 1.78M |
| Depreciation & Amortization | 360.54K | 468.26K | 115.15K | 88.72K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 |
| Deferred Taxes | -128.25K | 115.17K | -7.43K | -2.93K |
| Other Non-Cash Items | 26.44K | -209.35K | 95.71K | 37.53K |
| Working Capital Changes | 2.29M | -2.06M | -1.92M | -4.06M |
| Change in Receivables | 13.15M | -2.63M | -3.75M | -1.75M |
| Change in Inventory | 0 | 0 | 0 | 0 |
| Change in Payables | -10.04M | 774.44K | 1.57M | -220.78K |
| Cash from Investing | -1.05M | 1.07M | 44.25K | -337.78K |
| Capital Expenditures | -125.63K | -12.73K | -7.43K | -397.44K |
| CapEx % of Revenue | 0% | 0% | 0% | 0.01% |
| Acquisitions | - | - | - | - |
| Investments | - | - | - | - |
| Other Investing | 3.49K | 203.52K | 51.68K | 59.66K |
| Cash from Financing | -754.44K | -991.34K | 1.85M | 1.18M |
| Debt Issued (Net) | - | - | - | - |
| Equity Issued (Net) | - | - | - | - |
| Dividends Paid | -123.97K | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - |
| Other Financing | -318.97K | -63.74K | -563.59K | -419.47K |
| Net Change in Cash | - | - | - | - |
| Free Cash Flow | 1.49M | -512.83K | -637.19K | -2.56M |
| FCF Margin % | 0.06% | -0.02% | -0.02% | -0.06% |
| FCF Growth % | - | -1.34% | -0.24% | -3.01% |
| FCF per Share | 0.12 | -0.04 | -0.05 | -0.21 |
| FCF Conversion (FCF/Net Income) | -1.73x | -0.42x | -0.58x | -1.21x |
| Interest Paid | 129.61K | 22.13K | 97.55K | 143.6K |
| Taxes Paid | 255.46K | 117.17K | 176.89K | 324.31K |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | -10.34% | 12.79% | 11.24% | 16.78% |
| Return on Invested Capital (ROIC) | -6.42% | 4.36% | 8.21% | 11.91% |
| Gross Margin | 7.25% | 14.41% | 12.41% | 14.98% |
| Net Margin | -3.53% | 4.92% | 2.68% | 4.45% |
| Debt / Equity | 0.68x | 0.54x | 0.51x | 0.47x |
| Interest Coverage | -9.04x | 35.92x | 14.70x | 15.79x |
| FCF Conversion | -1.73x | -0.42x | -0.58x | -1.21x |
| Revenue Growth | - | -8.82% | 67.39% | -0.99% |
Eastern International Ltd. Ordinary Shares (ELOG) has a price-to-earnings (P/E) ratio of 9.5x. This may indicate the stock is undervalued or faces growth challenges.
Eastern International Ltd. Ordinary Shares (ELOG) reported $40.0M in revenue for fiscal year 2024. This represents a 51% increase from $26.5M in 2021.
Eastern International Ltd. Ordinary Shares (ELOG) saw revenue decline by 1.0% over the past year.
Yes, Eastern International Ltd. Ordinary Shares (ELOG) is profitable, generating $1.8M in net income for fiscal year 2024 (4.4% net margin).
Eastern International Ltd. Ordinary Shares (ELOG) has a return on equity (ROE) of 16.8%. This is reasonable for most industries.
Eastern International Ltd. Ordinary Shares (ELOG) had negative free cash flow of $2.6M in fiscal year 2024, likely due to heavy capital investments.