Armlogi Holding Corp. common stock (BTOC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Armlogi Holding Corp. common stock (BTOC) stock price & volume — 10-year historical chart
Armlogi Holding Corp. common stock (BTOC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Armlogi Holding Corp. common stock (BTOC) competitors in Freight Brokerage and Intermodal Management — business model, growth, and fundamentals comparison
Armlogi Holding Corp. common stock (BTOC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Armlogi Holding Corp. common stock (BTOC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 9.02M | 56.03M | 135.04M | 166.98M | 190.41M | 197.4M |
| Revenue Growth % | - | 521.37% | 141.02% | 23.65% | 14.03% | 17.35% |
| Cost of Goods Sold | 7.39M | 49.82M | 109.52M | 148.89M | 193.41M | 199.28M |
| COGS % of Revenue | 81.93% | 88.91% | 81.1% | 89.17% | 101.58% | - |
| Gross Profit | 1.63M▲ 0% | 6.21M▲ 281.2% | 25.53M▲ 311.0% | 18.08M▼ 29.2% | -3M▼ 116.6% | -1.88M▲ 0% |
| Gross Margin % | 18.07% | 11.09% | 18.9% | 10.83% | -1.58% | -0.95% |
| Gross Profit Growth % | - | 281.2% | 310.99% | -29.16% | -116.59% | - |
| Operating Expenses | 1.12M | 3.96M | 7.59M | 9.97M | 14.68M | 15.22M |
| OpEx % of Revenue | 12.4% | 7.07% | 5.62% | 5.97% | 7.71% | - |
| Selling, General & Admin | 1.06M | 3.96M | 7.59M | 10.23M | 14.68M | 14.28M |
| SG&A % of Revenue | 11.72% | 7.07% | 5.62% | 6.13% | 7.71% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 61.41K | 0 | 0 | -261.63K | 0 | 947.15K |
| Operating Income | 509.68K▲ 0% | 2.25M▲ 341.7% | 17.93M▲ 696.6% | 8.12M▼ 54.8% | -17.68M▼ 317.8% | -17.1M▲ 0% |
| Operating Margin % | 5.65% | 4.02% | 13.28% | 4.86% | -9.28% | -8.66% |
| Operating Income Growth % | - | 341.75% | 696.55% | -54.75% | -317.82% | - |
| EBITDA | 689.31K | 3.08M | 19.25M | 10.15M | -14.71M | -13.98M |
| EBITDA Margin % | 7.64% | 5.5% | 14.25% | 6.08% | -7.72% | -7.08% |
| EBITDA Growth % | - | 347.12% | 524.58% | -47.29% | -244.93% | -5085.58% |
| D&A (Non-Cash Add-back) | 179.64K | 830.58K | 1.32M | 2.03M | 2.97M | 3.13M |
| EBIT | 583.26K | 2.86M | 19.34M | 10.54M | -16.2M | -16.09M |
| Net Interest Income | -12.38K | -37.14K | -60.42K | 17.32K | -333.32K | -914.75K |
| Interest Income | 0 | 0 | 0 | 164.82K | 381.03K | 338.94K |
| Interest Expense | 12.38K | 37.14K | 60.42K | 147.5K | 714.35K | 1.25M |
| Other Income/Expense | 61.2K | 570.92K | 1.35M | 2.27M | 763.94K | -242.47K |
| Pretax Income | 570.88K▲ 0% | 2.82M▲ 394.4% | 19.28M▲ 583.2% | 10.39M▼ 46.1% | -16.91M▼ 262.8% | -17.34M▲ 0% |
| Pretax Margin % | 6.33% | 5.04% | 14.28% | 6.22% | -8.88% | -8.79% |
| Income Tax | 167.63K | 841.31K | 5.36M | 2.95M | -1.56M | -135.41K |
| Effective Tax Rate % | 29.36% | 29.81% | 27.8% | 28.36% | 9.24% | 0.78% |
| Net Income | 403.25K▲ 0% | 1.98M▲ 391.3% | 13.92M▲ 602.7% | 7.44M▼ 46.5% | -15.35M▼ 306.3% | -17.21M▲ 0% |
| Net Margin % | 4.47% | 3.54% | 10.31% | 4.46% | -8.06% | -8.72% |
| Net Income Growth % | - | 391.28% | 602.72% | -46.55% | -306.27% | -44716.29% |
| Net Income (Continuing) | 403.25K | 1.98M | 13.92M | 7.44M | -15.35M | -17.21M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.01▲ 0% | 0.05▲ 395.8% | 0.33▲ 593.3% | 0.19▼ 42.4% | -0.37▼ 294.7% | -0.41▲ 0% |
| EPS Growth % | - | - | 593.28% | -42.42% | -294.74% | -15277.78% |
| EPS (Basic) | 0.01 | 0.05 | 0.33 | 0.19 | -0.37 | - |
| Diluted Shares Outstanding | 42M | 41.6M | 41.6M | 40.22M | 41.81M | 42.46M |
| Basic Shares Outstanding | 42M | 41.6M | 41.6M | 40.21M | 41.81M | 42.46M |
| Dividend Payout Ratio | - | - | - | - | - | - |
Armlogi Holding Corp. common stock (BTOC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 5.76M | 12.44M | 30.15M | 37.98M | 37.67M | 29.21M |
| Cash & Short-Term Investments | 2.03M | 2.25M | 6.56M | 7.89M | 9.19M | 6.46M |
| Cash Only | 2.03M | 2.25M | 6.56M | 7.89M | 9.19M | 6.46M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.09M | 9.52M | 19.85M | 27.34M | 22.21M | 18.39M |
| Days Sales Outstanding | 125.13 | 62.02 | 53.64 | 59.77 | 42.57 | 50.94 |
| Inventory | 374.79K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 18.52 | - | - | - | - | - |
| Other Current Assets | -111.15K | 265.79K | 2.95M | 1.62M | 6.27M | 4.37M |
| Total Non-Current Assets | 3.19M | 48.62M | 58.41M | 129.05M | 132.55M | 127.12M |
| Property, Plant & Equipment | 3.14M | 48.36M | 57.77M | 123.28M | 127.37M | 121M |
| Fixed Asset Turnover | 2.87x | 1.16x | 2.34x | 1.35x | 1.49x | 1.58x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 48.72K | 104.69K | 128.03K | 92.71K | 54.63K | 43.03K |
| Long-Term Investments | 0 | 0 | 0 | 4.97M | 4.39M | 6.04M |
| Other Non-Current Assets | 0 | 150K | 511.35K | -824.9K | 739.55K | 12.59M |
| Total Assets | 8.95M▲ 0% | 61.05M▲ 582.4% | 88.55M▲ 45.0% | 167.03M▲ 88.6% | 170.21M▲ 1.9% | 156.34M▲ 0% |
| Asset Turnover | 1.01x | 0.92x | 1.52x | 1.00x | 1.12x | 1.18x |
| Asset Growth % | - | 582.38% | 45.05% | 88.62% | 1.9% | 31.67% |
| Total Current Liabilities | 1.26M | 15.82M | 24.47M | 32.96M | 45.79M | 40.28M |
| Accounts Payable | 737.38K | 3.87M | 7.49M | 6M | 9.01M | 0 |
| Days Payables Outstanding | 36.43 | 28.36 | 24.97 | 14.72 | 17 | 9 |
| Short-Term Debt | 0 | 8.51M | 0 | 350.21K | 5.29M | 30.8M |
| Deferred Revenue (Current) | 0 | 371.27K | 424.18K | 276.46K | 0 | 2.66M |
| Other Current Liabilities | 321.1K | -5.18M | 78.27K | 1.56M | 1.82M | 9.48M |
| Current Ratio | 4.55x | 0.79x | 1.23x | 1.15x | 0.82x | 0.82x |
| Quick Ratio | 4.25x | 0.79x | 1.23x | 1.15x | 0.82x | 0.82x |
| Cash Conversion Cycle | 107.21 | - | - | - | - | 41.93 |
| Total Non-Current Liabilities | 177.38K | 34.67M | 38.77M | 94.83M | 99.34M | 93.68M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 93.68M |
| Capital Lease Obligations | 177.38K | 34.31M | 38.03M | 93.3M | 99.34M | 294.71M |
| Deferred Tax Liabilities | 0 | 354.6K | 735.12K | 1.54M | 0 | 0 |
| Other Non-Current Liabilities | 0 | 354.6K | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.44M | 50.48M | 63.24M | 127.8M | 145.12M | 133.96M |
| Total Debt | 252.03K | 50.57M | 50.34M | 117.67M | 134.3M | 124.47M |
| Net Debt | -1.77M | 48.32M | 43.78M | 109.78M | 125.11M | 118.01M |
| Debt / Equity | 0.03x | 4.78x | 1.99x | 3.00x | 5.35x | 5.35x |
| Debt / EBITDA | 0.37x | 16.41x | 2.62x | 11.60x | - | -8.91x |
| Net Debt / EBITDA | -2.57x | 15.68x | 2.27x | 10.82x | - | -8.44x |
| Interest Coverage | 41.16x | 60.62x | 296.83x | 55.02x | -24.74x | -12.83x |
| Total Equity | 7.5M▲ 0% | 10.57M▲ 40.8% | 25.31M▲ 139.5% | 39.24M▲ 55.0% | 25.09M▼ 36.1% | 22.38M▲ 0% |
| Equity Growth % | - | 40.83% | 139.5% | 55.01% | -36.06% | -78.15% |
| Book Value per Share | 0.18 | 0.25 | 0.61 | 0.98 | 0.60 | 0.53 |
| Total Shareholders' Equity | 7.5M | 10.57M | 25.31M | 39.24M | 25.09M | 22.38M |
| Common Stock | 400 | 400 | 400 | 416 | 422 | 454 |
| Retained Earnings | 425.57K | 2.41M | 16.33M | 23.77M | 8.42M | 1.91M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Armlogi Holding Corp. common stock (BTOC) cash flow — operating, investing & free cash flow history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -1.46M | 542.86K | 11.8M | 3.04M | 1.46M | 1.46M |
| Operating CF Margin % | -16.15% | 0.97% | 8.74% | 1.82% | 0.77% | - |
| Operating CF Growth % | - | 137.28% | 2074.31% | -74.24% | -51.95% | 251.23% |
| Net Income | 403.25K | 1.98M | 13.92M | 7.44M | -15.35M | -17.21M |
| Depreciation & Amortization | 179.64K | 830.58K | 1.32M | 2.03M | 2.93M | 3.13M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 354.6K | 380.52K | 801.33K | -1.54M | -162.96K |
| Other Non-Cash Items | 901.23K | -190.93K | 1.08M | 5.23M | 9.56M | 8.47M |
| Working Capital Changes | -2.94M | -2.43M | -4.89M | -12.46M | 5.85M | 8.9M |
| Change in Receivables | -2.95M | -6.56M | -8.45M | -8.16M | 2.98M | 6.64M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 3.87M | 2.49M | -667.83K | 2.1M | 2.46M |
| Cash from Investing | -3.06M | -3.96M | -4.32M | -7.44M | -1.81M | 828.6K |
| Capital Expenditures | -3.06M | -3.96M | -1.87M | -5.21M | -2.89M | -1.59M |
| CapEx % of Revenue | 33.89% | 7.07% | 1.38% | 3.12% | 1.52% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -2.45M | -2.23M | 1.08M | 2.42M |
| Cash from Financing | 6.25M | 3.64M | -3.18M | 7.79M | 3.97M | 1.9M |
| Debt Issued (Net) | -21.51K | -147.6K | 0 | -211.59K | -360.44K | 2.25M |
| Equity Issued (Net) | 1000K | 1000K | -427.71K | 1000K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 2.71M | -2.75M | -439.26K | -3.76M | -350.21K |
| Net Change in Cash | 1.74M▲ 0% | 222.69K▼ 87.2% | 4.31M▲ 1835.2% | 3.39M▼ 21.3% | 3.63M▲ 6.9% | 5.86M▲ 0% |
| Free Cash Flow | -4.51M▲ 0% | -3.42M▲ 24.3% | 9.99M▲ 392.3% | -2.17M▼ 121.7% | -1.43M▲ 34.1% | 1.54M▲ 0% |
| FCF Margin % | -50.04% | -6.1% | 7.4% | -1.3% | -0.75% | 0.78% |
| FCF Growth % | - | 24.25% | 392.29% | -121.7% | 34.08% | 117.03% |
| FCF per Share | -0.11 | -0.08 | 0.24 | -0.05 | -0.03 | -0.03 |
| FCF Conversion (FCF/Net Income) | -3.61x | 0.27x | 0.85x | 0.41x | -0.10x | -0.09x |
| Interest Paid | 0 | 0 | 0 | 0 | 96.51K | 79.69K |
| Taxes Paid | 1.6K | 279.06K | 0 | 4.74M | 122.25K | 35.17K |
Armlogi Holding Corp. common stock (BTOC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 21.92% | 77.59% | 23.05% | -47.72% | -76.89% |
| Return on Invested Capital (ROIC) | 5.23% | 21.02% | 5.58% | -8.86% | -8.86% |
| Gross Margin | 11.09% | 18.9% | 10.83% | -1.58% | -0.95% |
| Net Margin | 3.54% | 10.31% | 4.46% | -8.06% | -8.72% |
| Debt / Equity | 4.78x | 1.99x | 3.00x | 5.35x | 5.35x |
| Interest Coverage | 60.62x | 296.83x | 55.02x | -24.74x | -12.83x |
| FCF Conversion | 0.27x | 0.85x | 0.41x | -0.10x | -0.09x |
| Revenue Growth | 521.37% | 141.02% | 23.65% | 14.03% | 17.35% |
Armlogi Holding Corp. common stock (BTOC) stock FAQ — growth, dividends, profitability & financials explained
Armlogi Holding Corp. common stock (BTOC) reported $197.4M in revenue for fiscal year 2025. This represents a 2089% increase from $9.0M in 2021.
Armlogi Holding Corp. common stock (BTOC) grew revenue by 14.0% over the past year. This is steady growth.
Armlogi Holding Corp. common stock (BTOC) reported a net loss of $17.2M for fiscal year 2025.
Armlogi Holding Corp. common stock (BTOC) has a return on equity (ROE) of -47.7%. Negative ROE indicates the company is unprofitable.
Armlogi Holding Corp. common stock (BTOC) generated $1.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Armlogi Holding Corp. common stock (BTOC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates