PS International Group Ltd. (PSIG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
PS International Group Ltd. (PSIG) stock price & volume — 10-year historical chart
PS International Group Ltd. (PSIG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
PS International Group Ltd. (PSIG) competitors in Freight Forwarding and Customs Brokerage — business model, growth, and fundamentals comparison
PS International Group Ltd. (PSIG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
PS International Group Ltd. (PSIG) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 71.03M | 130.91M | 97.31M | 140.02M | 87.17M | 0 |
| Revenue Growth % | - | 84.31% | -25.67% | 43.9% | -37.75% | - |
| Cost of Goods Sold | 63.56M | 112.33M | 89.01M | 127.27M | 83.63M | 0 |
| COGS % of Revenue | 89.48% | 85.81% | 91.47% | 90.89% | 95.95% | - |
| Gross Profit | 7.47M▲ 0% | 18.57M▲ 148.7% | 8.3M▼ 55.3% | 12.75M▲ 53.7% | 3.53M▼ 72.3% | 0▲ 0% |
| Gross Margin % | 10.52% | 14.19% | 8.53% | 9.11% | 4.05% | - |
| Gross Profit Growth % | - | 148.67% | -55.31% | 53.65% | -72.3% | - |
| Operating Expenses | 3.24M | 3.64M | 5.36M | 6.77M | 8.8M | 1.67M |
| OpEx % of Revenue | 4.56% | 2.78% | 5.5% | 4.84% | 10.1% | - |
| Selling, General & Admin | 2.82M | 23.28K | 824.66K | 5.27M | 8.75M | 1.67M |
| SG&A % of Revenue | 3.96% | 0.02% | 0.85% | 3.77% | 10.03% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 421.3K | 3.62M | 4.53M | 1.5M | 58.94K | 0 |
| Operating Income | 4.23M▲ 0% | 14.93M▲ 252.9% | -824.66K▼ 105.5% | 5.98M▲ 825.3% | -5.27M▼ 188.2% | -1.67M▲ 0% |
| Operating Margin % | 5.96% | 11.41% | -0.85% | 4.27% | -6.05% | - |
| Operating Income Growth % | - | 252.88% | -105.52% | 825.26% | -188.15% | - |
| EBITDA | 4.79M | 15.51M | -321.66K | 6.25M | -5.12M | -1.35M |
| EBITDA Margin % | 6.74% | 11.85% | -0.33% | 4.46% | -5.87% | - |
| EBITDA Growth % | - | 223.87% | -102.07% | 2043.25% | -181.86% | -89.84% |
| D&A (Non-Cash Add-back) | 556.86K | 575.91K | 503K | 269.76K | 155.31K | 121.96K |
| EBIT | 4.52M | 15.04M | 3.14M | 6M | -5.18M | -1.12M |
| Net Interest Income | -68.26K | -5.91K | 31.08K | 77.92K | 66.1K | 544.35K |
| Interest Income | 6.34K | 16.63K | 38.78K | 79.21K | 66.1K | 544.35K |
| Interest Expense | 74.6K | 22.54K | 7.7K | 1.29K | 0 | 0 |
| Other Income/Expense | 217.46K | 84.27K | 1.41M | 13.02K | 94.42K | 541.28K |
| Pretax Income | 4.45M▲ 0% | 15.02M▲ 237.5% | 588.41K▼ 96.1% | 5.99M▲ 918.7% | -5.18M▼ 186.4% | -1.12M▲ 0% |
| Pretax Margin % | 6.26% | 11.47% | 0.6% | 4.28% | -5.94% | - |
| Income Tax | 721.15K | 2.46M | 688.35K | 1.38M | -358.68K | 0 |
| Effective Tax Rate % | 16.21% | 16.39% | 116.98% | 23.05% | 6.93% | 0% |
| Net Income | 3.7M▲ 0% | 12.46M▲ 236.8% | 2.43M▼ 80.5% | -733.31K▼ 130.2% | -4.83M▼ 558.2% | -1.12M▲ 0% |
| Net Margin % | 5.21% | 9.52% | 2.49% | -0.52% | -5.54% | - |
| Net Income Growth % | - | 236.78% | -80.53% | -130.24% | -558.23% | -234.61% |
| Net Income (Continuing) | 3.73M | 12.56M | 2.45M | 4.61M | -4.82M | -1.12M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 32.58K | 15.19K | 83.7K | 115.82K | 123.52K | 0 |
| EPS (Diluted) | 0.33▲ 0% | -0.00▼ 100.6% | 0.05▲ 2590.5% | -0.18▼ 444.2% | -1.33▼ 638.9% | -0.31▲ 0% |
| EPS Growth % | - | -100.64% | - | -444.17% | -638.89% | -527% |
| EPS (Basic) | 0.33 | -0.00 | 0.05 | -0.18 | -1.33 | - |
| Diluted Shares Outstanding | 11.25M | 11.25M | 11.25M | 3.98M | 3.62M | 3.61M |
| Basic Shares Outstanding | 11.25M | 11.25M | 11.25M | 3.98M | 3.62M | 3.61M |
| Dividend Payout Ratio | - | 8.23% | 4.84% | - | - | - |
PS International Group Ltd. (PSIG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 28.59M | 45.37K | 112.18K | 35.04M | 24.4M | 80.59K |
| Cash & Short-Term Investments | 3.43M | 45.37K | 44.22K | 10.77M | 8.16M | 6.55K |
| Cash Only | 3.43M | 45.37K | 44.22K | 10.77M | 8.16M | 6.55K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 23.44M | 20.18M | 14.99M | 21.13M | 13.97M | 0 |
| Days Sales Outstanding | 120.43 | 56.27 | 56.23 | 55.09 | 58.51 | - |
| Inventory | 645.52K | -20.84M | -14.99M | -38.37K | 0 | 0 |
| Days Inventory Outstanding | 3.71 | - | - | - | - | - |
| Other Current Assets | 1.07M | 663.15K | 0 | 3.14M | 2.26M | 0 |
| Total Non-Current Assets | 1.26M | 276.75K | 88.53M | 11.32M | 257.52K | 11.49M |
| Property, Plant & Equipment | 653.53K | 1.05M | 512.36K | 244.15K | 257.52K | 0 |
| Fixed Asset Turnover | 108.68x | 125.13x | 189.92x | 573.51x | 338.48x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 603.19K | 0 | 88.53M | 11.32M | 0 | 33.96M |
| Other Non-Current Assets | 0 | -769.39K | -512.36K | -244.15K | 0 | 0 |
| Total Assets | 29.84M▲ 0% | 322.12K▼ 98.9% | 88.64M▲ 27417.3% | 35.29M▼ 60.2% | 24.65M▼ 30.1% | 11.57M▲ 0% |
| Asset Turnover | 2.38x | 406.40x | 1.10x | 3.97x | 3.54x | 0.00x |
| Asset Growth % | - | -98.92% | 27417.25% | -60.19% | -30.13% | -171.53% |
| Total Current Liabilities | 19.72M | 320.39K | 171.96K | 22.36M | 13.83M | 2.74M |
| Accounts Payable | 14.96M | 20.14M | 11.9M | 18.65M | 11.53M | 0 |
| Days Payables Outstanding | 85.92 | 65.45 | 48.8 | 53.48 | 50.31 | - |
| Short-Term Debt | 3.03M | 387.26K | 130.93K | 47.69K | 0 | 1.15M |
| Deferred Revenue (Current) | 0 | 108.97K | 6.54K | 4.01K | 1.52K | 4.01K |
| Other Current Liabilities | 265.21K | -23.93M | -12.92M | 2.08M | 1.65M | 1.59M |
| Current Ratio | 1.45x | 0.14x | 0.65x | 1.57x | 1.76x | 1.76x |
| Quick Ratio | 1.42x | 65.20x | 87.82x | 1.57x | 1.76x | 1.76x |
| Cash Conversion Cycle | 38.22 | - | - | - | - | - |
| Total Non-Current Liabilities | 226.04K | 192.92K | 64.92K | 3.02M | 29.38K | 3.02M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 226.04K | 192.92K | 64.92K | 17.23K | 29.38K | 17.23K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 3M | 0 | 9.04M |
| Total Liabilities | 19.94M | 320.39K | 3.19M | 22.37M | 13.86M | 5.76M |
| Total Debt | 3.37M | 1M | 310.48K | 64.92K | 131.32K | 1.15M |
| Net Debt | -65.76K | 957.02K | 266.26K | -10.7M | -8.03M | 1.14M |
| Debt / Equity | 0.34x | 581.77x | 0.00x | 0.01x | 0.01x | 0.01x |
| Debt / EBITDA | 0.70x | 0.06x | - | 0.01x | - | -0.85x |
| Net Debt / EBITDA | -0.01x | 0.06x | - | -1.71x | - | -0.85x |
| Interest Coverage | 56.73x | 662.48x | -107.11x | 4632.76x | - | - |
| Total Equity | 9.9M▲ 0% | 1.72K▼ 100.0% | 85.53M▲ 4963959.6% | 12.91M▼ 84.9% | 10.79M▼ 16.4% | 5.8M▲ 0% |
| Equity Growth % | - | -99.98% | 4963959.61% | -84.9% | -16.41% | -203.31% |
| Book Value per Share | 0.88 | 0.00 | 7.60 | 3.24 | 2.98 | 1.61 |
| Total Shareholders' Equity | 9.87M | 7.71M | 85.45M | 12.8M | 10.67M | 5.8M |
| Common Stock | 16 | 215 | 88.53M | 20 | 2.6K | 11.49M |
| Retained Earnings | 4.06M | -23.28K | 4.35M | 4.96M | 133.28K | -5.68M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -17.4K | -38.25K | -41.44K | -41.44K | -41.44K | 0 |
| Minority Interest | 32.58K | 15.19K | 83.7K | 115.82K | 123.52K | 0 |
PS International Group Ltd. (PSIG) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 3.54M | 15.57M | 951.37K | -869.6K | -1.84M | -1.84M |
| Operating CF Margin % | 4.99% | 11.9% | 0.98% | -0.62% | -2.12% | - |
| Operating CF Growth % | - | 339.3% | -93.89% | -191.4% | -112.05% | 32.84% |
| Net Income | 3.73M | 12.56M | 2.45M | 4.61M | -4.82M | -1.12M |
| Depreciation & Amortization | 556.86K | 575.91K | 503K | 269.76K | 155.31K | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 5.59M | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 373.38K | 263.43K | 98.94K | -6.9M | -85.15K | -755.11K |
| Working Capital Changes | -1.11M | 2.18M | -2.1M | 1.15M | -2.68M | 880.43K |
| Change in Receivables | -13.08M | -3.21M | 10.03M | -9.09M | 7.36M | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 12.49M | 4.06M | -8.26M | 523.24K | -7.12M | 838.83K |
| Cash from Investing | -547.91K | -5.28M | -2.95M | 77.91M | 718.83K | -314.97K |
| Capital Expenditures | -370.87K | -303.34K | -16.27K | -1.55K | 0 | -3 |
| CapEx % of Revenue | 0.52% | 0.23% | 0.02% | 0% | - | - |
| Acquisitions | 0 | 0 | 16.74K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 275.63K | -5.47M | 84.16M | 78.51M | 718.83K | 3 |
| Cash from Financing | 493.89K | -3.65M | -1.18M | -76.97M | -1.5M | 585.96K |
| Debt Issued (Net) | 493.89K | -2.62M | -272.5K | 1.65M | 0 | 548K |
| Equity Issued (Net) | 0 | 0 | 1000K | 0 | -1000K | -185.03K |
| Dividends Paid | 0 | -1.03M | -117.36K | -3.97M | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -78.51M | 0 | -185.03K |
| Other Financing | 0 | 0 | -88.88M | -74.65M | 26.67K | 222.99K |
| Net Change in Cash | 3.5M▲ 0% | 6.62M▲ 88.9% | -1.15K▼ 100.0% | 70.49K▲ 6213.8% | -2.63M▼ 3825.4% | -513.91K▲ 0% |
| Free Cash Flow | 3.17M▲ 0% | -309.98K▼ 109.8% | -795.05K▼ 156.5% | -871.15K▼ 9.6% | -1.84M▼ 111.7% | -784.91K▲ 0% |
| FCF Margin % | 4.47% | -0.24% | -0.82% | -0.62% | -2.12% | - |
| FCF Growth % | - | -109.77% | -156.49% | -9.57% | -111.68% | -40.43% |
| FCF per Share | 0.28 | -0.03 | -0.07 | -0.22 | -0.51 | -0.51 |
| FCF Conversion (FCF/Net Income) | 0.96x | 1.25x | 0.39x | 1.19x | 0.38x | 0.70x |
| Interest Paid | 0 | 22.54K | 7.7K | 0 | 0 | 0 |
| Taxes Paid | 0 | 1.42M | 4.89M | 0 | 361.05K | 0 |
PS International Group Ltd. (PSIG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 251.62% | 5.67% | -1.49% | -40.72% | -19.36% |
| Return on Invested Capital (ROIC) | 207.58% | -1.43% | 10.19% | -159.19% | -159.19% |
| Gross Margin | 14.19% | 8.53% | 9.11% | 4.05% | - |
| Net Margin | 9.52% | 2.49% | -0.52% | -5.54% | - |
| Debt / Equity | 581.77x | 0.00x | 0.01x | 0.01x | 0.01x |
| Interest Coverage | 662.48x | -107.11x | 4632.76x | - | - |
| FCF Conversion | 1.25x | 0.39x | 1.19x | 0.38x | 0.70x |
| Revenue Growth | 84.31% | -25.67% | 43.9% | -37.75% | - |
PS International Group Ltd. (PSIG) stock FAQ — growth, dividends, profitability & financials explained
PS International Group Ltd. (PSIG) reported $87.2M in revenue for fiscal year 2024. This represents a 23% increase from $71.0M in 2020.
PS International Group Ltd. (PSIG) saw revenue decline by 37.7% over the past year.
PS International Group Ltd. (PSIG) reported a net loss of $1.1M for fiscal year 2024.
PS International Group Ltd. (PSIG) has a return on equity (ROE) of -40.7%. Negative ROE indicates the company is unprofitable.
PS International Group Ltd. (PSIG) had negative free cash flow of $0.8M in fiscal year 2024, likely due to heavy capital investments.
PS International Group Ltd. (PSIG) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates