← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Fresenius Medical Care AG & Co. KGaA (FMS) 10-Year Financial Performance & Capital Metrics

FMS • • Industrial / General
HealthcareHealthcare FacilitiesSpecialized Medical ServicesDialysis Services
AboutFresenius Medical Care AG & Co. KGaA provides dialysis care and related dialysis care services in Germany, North America, and internationally. It offers dialysis treatment and related laboratory and diagnostic services through a network of outpatient dialysis clinics; materials, training, and patient support services comprising clinical monitoring, follow-up assistance, and arranging for delivery of the supplies to the patient's residence; and dialysis services under contract to hospitals in the United States for the hospitalized end-stage renal disease (ESRD) patients and for patients suffering from acute kidney failure. The company also develops, manufactures, and distributes dialysis products, including polysulfone dialyzers, hemodialysis machines, peritoneal dialysis cyclers, peritoneal dialysis solutions, hemodialysis concentrates, solutions and granulates, bloodlines, renal pharmaceuticals, and systems for water treatment; and non-dialysis products, such as acute cardiopulmonary and apheresis products. In addition, it develops, acquires, and in-licenses renal pharmaceuticals; offers renal medications and supplies to patients at homes or to dialysis clinics; and provides vascular, cardiovascular, endovascular specialty, vascular care ambulatory surgery center, and physician nephrology and cardiology services. The company sells its products to dialysis clinics, hospitals, and specialized treatment clinics directly, as well as through local sales forces, independent distributors, dealers, and sales agents. As of February 23, 2022, it operated 4,171 outpatient dialysis clinics in approximately 150 countries. Fresenius Medical Care AG & Co. KGaA was incorporated in 1996 and is headquartered in Bad Homburg, Germany.Show more
  • Revenue $19.34B -0.6%
  • EBITDA $3.13B +0.4%
  • Net Income $538M +7.8%
  • EPS (Diluted) 0.92 +8.2%
  • Gross Margin 24.6% -2.8%
  • EBITDA Margin 16.21% +1.0%
  • Operating Margin 7.2% +2.3%
  • Net Margin 2.78% +8.5%
  • ROE 3.52% +6.7%
  • ROIC 4.09% +5.2%
  • Debt/Equity 0.70 -14.3%
  • Interest Coverage 3.42 +6.1%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Healthy dividend yield of 2.8%
  • ✓Trading at only 0.8x book value

✗Weaknesses

  • ✗Weak 3Y average ROE of 3.8%
  • ✗Profits declining 14.8% over 5 years

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y4.03%
5Y2.04%
3Y3.15%
TTM2.1%

Profit (Net Income) CAGR

10Y-4.58%
5Y-14.82%
3Y-17.82%
TTM9%

EPS CAGR

10Y-4.31%
5Y-7.38%
3Y3.49%
TTM87.3%

ROCE

10Y Avg9.29%
5Y Avg6.23%
3Y Avg5.05%
Latest5%

Peer Comparison

Dialysis Services
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
FMSFresenius Medical Care AG & Co. KGaA12.54B21.6323.51-0.61%3.66%5.16%13.45%0.70
DVADaVita Inc.7.47B105.849.865.56%5.8%50.51%19.63%5.77

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+15.31B17.03B17.78B16.55B17.48B17.86B17.62B19.4B19.45B19.34B
Revenue Growth %0.18%0.11%0.04%-0.07%0.06%0.02%-0.01%0.1%0%-0.01%
Cost of Goods Sold+10.43B11.53B11.78B11.39B12.08B12.32B12.85B14.5B14.53B14.58B
COGS % of Revenue0.68%0.68%0.66%0.69%0.69%0.69%0.73%0.75%0.75%0.75%
Gross Profit+4.88B5.5B6B5.16B5.4B5.54B4.77B4.89B4.93B4.76B
Gross Margin %0.32%0.32%0.34%0.31%0.31%0.31%0.27%0.25%0.25%0.25%
Gross Profit Growth %0.19%0.13%0.09%-0.14%0.05%0.03%-0.14%0.03%0.01%-0.03%
Operating Expenses+2.78B3.05B3.71B3B3.13B3.23B2.92B3.38B3.56B3.36B
OpEx % of Revenue0.18%0.18%0.21%0.18%0.18%0.18%0.17%0.17%0.18%0.17%
Selling, General & Admin2.65B2.9B3.58B2.87B3.03B3.13B2.77B3.17B3.2B3.14B
SG&A % of Revenue0.17%0.17%0.2%0.17%0.17%0.18%0.16%0.16%0.16%0.16%
Research & Development128.05M154.04M131M134M168.03M193.77M220.78M228.62M231.97M183.49M
R&D % of Revenue0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%
Other Operating Expenses0000-73.68M-94.52M-72.87M-17.06M127.26M37.95M
Operating Income+2.13B2.51B2.36B3.04B2.27B2.3B1.85B1.51B1.37B1.39B
Operating Margin %0.14%0.15%0.13%0.18%0.13%0.13%0.11%0.08%0.07%0.07%
Operating Income Growth %0.15%0.18%-0.06%0.29%-0.25%0.02%-0.2%-0.18%-0.09%0.02%
EBITDA+2.78B3.21B3.1B3.76B3.86B4.09B3.48B3.35B3.12B3.13B
EBITDA Margin %0.18%0.19%0.17%0.23%0.22%0.23%0.2%0.17%0.16%0.16%
EBITDA Growth %0.15%0.15%-0.04%0.21%0.03%0.06%-0.15%-0.04%-0.07%0%
D&A (Non-Cash Add-back)655.81M701.54M735.48M724.85M1.59B1.79B1.62B1.84B1.75B1.74B
EBIT2.23B2.47B2.41B2.18B2.33B2.35B1.93B1.58B1.46B1.46B
Net Interest Income+-352.82M-363.41M-364.82M-301.06M-429.44M-368.02M-280.43M-292.48M-336.42M-335.47M
Interest Income105.07M63.4M51.38M147M61.62M41.96M73.17M67.66M88.22M71.58M
Interest Expense457.89M426.81M416.2M448M491.06M409.98M353.6M360.14M424.64M407.04M
Other Income/Expense-352.82M-363.41M-364.82M-301.06M-429.44M-368.02M-280.43M-292.48M-336.42M-335.47M
Pretax Income+1.77B2.12B2.01B2.74B1.84B1.94B1.57B1.22B1.03B1.06B
Pretax Margin %0.12%0.12%0.11%0.17%0.11%0.11%0.09%0.06%0.05%0.05%
Income Tax+569.83M649.42M454M511M401.61M500.56M352.83M324.95M300.56M316.06M
Effective Tax Rate %0.53%0.56%0.64%0.72%0.65%0.6%0.62%0.55%0.48%0.51%
Net Income+941.19M1.18B1.28B1.98B1.2B1.16B969.31M673.4M499M537.91M
Net Margin %0.06%0.07%0.07%0.12%0.07%0.07%0.06%0.03%0.03%0.03%
Net Income Growth %0.1%0.26%0.08%0.55%-0.39%-0.03%-0.17%-0.31%-0.26%0.08%
Net Income (Continuing)1.21B1.42B1.55B2.23B1.44B1.44B1.22B894.33M732.46M740.87M
Discontinued Operations0000000000
Minority Interest556.9M616.47M1.01B1.14B1.27B1.12B1.28B1.46B1.21B1.19B
EPS (Diluted)+1.571.872.083.231.351.310.830.570.850.92
EPS Growth %0.1%0.19%0.11%0.55%-0.58%-0.03%-0.37%-0.31%0.49%0.08%
EPS (Basic)1.571.872.093.241.351.310.830.570.850.92
Diluted Shares Outstanding610.53M612.66M614.57M614.45M887.33M887.33M1.17B1.17B586.83M586.83M
Basic Shares Outstanding610.19M613.39M615.28M614.55M888.24M888.24M1.17B1.17B587.06M587.88M
Dividend Payout Ratio0.25%0.21%0.23%0.16%0.3%0.3%0.4%0.59%0.66%0.65%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+6.19B6.88B6.37B7.85B7.17B7.28B7.97B8.2B8.7B7.92B
Cash & Short-Term Investments770.42M974.72M993.57M2.27B1.16B1.26B1.64B1.46B1.56B1.34B
Cash Only505.95M708.88M978.11M2.15B1.01B1.08B1.48B1.27B1.4B1.18B
Short-Term Investments264.47M265.84M15.46M119.51M155.55M179.26M159.18M187.83M154.37M163.09M
Accounts Receivable3.33B3.7B3.5B3.43B3.59B3.26B3.58B3.72B3.64B3.41B
Days Sales Outstanding79.3179.3171.8575.6775.0266.774.1769.9968.2664.35
Inventory1.23B1.34B1.29B1.47B1.66B1.9B2.04B2.3B2.18B2.07B
Days Inventory Outstanding43.1942.3239.994750.2556.1457.9157.7854.7551.77
Other Current Assets832.98M800.16M516.11M603.63M700.46M817.6M672.58M682.6M1.28B1.06B
Total Non-Current Assets+17.01B18.62B17.65B18.4B25.77B24.41B26.4B27.55B25.23B25.64B
Property, Plant & Equipment3.15B3.58B3.49B3.84B8.52B8.19B8.55B8.34B7.45B7.26B
Fixed Asset Turnover4.85x4.76x5.09x4.31x2.05x2.18x2.06x2.33x2.61x2.66x
Goodwill11.92B12.99B12.1B12.21B14.02B12.96B14.36B15.79B14.65B15.17B
Intangible Assets759.62M805.55M683.06M681.33M1.43B1.38B1.46B1.52B1.36B1.37B
Long-Term Investments593.62M598.15M647.01M649.78M696.87M761.11M786.9M1.2B1.08B1.12B
Other Non-Current Assets610.72M683.12M725.15M1.02B1.11B1.13B1.24B702.46M681.83M720.02M
Total Assets+23.2B25.5B24.03B26.24B32.93B31.69B34.37B35.75B33.93B33.57B
Asset Turnover0.66x0.67x0.74x0.63x0.53x0.56x0.51x0.54x0.57x0.58x
Asset Growth %0.11%0.1%-0.06%0.09%0.26%-0.04%0.08%0.04%-0.05%-0.01%
Total Current Liabilities+3.8B5.3B5.3B6.27B7.06B6.06B7.26B6.47B6.11B5.66B
Accounts Payable714.21M839.63M737.84M795.05M835.19M827.39M857.53M951.58M885.15M984.32M
Days Payables Outstanding24.9926.5722.8625.4725.2324.5124.3723.9522.2424.64
Short-Term Debt725M1.3B1.65B2.5B2.62B1.09B1.92B1.34B944.6M577.38M
Deferred Revenue (Current)01000K1000K01000K1000K1000K1000K1000K1000K
Other Current Liabilities765.91M1.98B2.48B2.9B2.44B2.42B2.75B2.86B2.99B2.84B
Current Ratio1.63x1.30x1.20x1.25x1.02x1.20x1.10x1.27x1.42x1.40x
Quick Ratio1.31x1.05x0.96x1.02x0.78x0.89x0.82x0.91x1.07x1.03x
Cash Conversion Cycle97.5195.0688.9997.19100.0498.34107.72103.83100.7791.48
Total Non-Current Liabilities+9.8B9.15B7.9B7.07B12.65B13.3B13.13B13.84B12.99B12.14B
Long-Term Debt7.18B6.83B5.79B5.05B6.46B6.8B6.65B7.17B6.96B6.26B
Capital Lease Obligations00004.07B3.88B4.09B4B3.53B3.5B
Deferred Tax Liabilities571.21M661.92M467.54M626.52M739.7M785.89M868.45M936.48M750.29M708.89M
Other Non-Current Liabilities2.05B1.66B1.63B1.4B1.38B1.83B1.53B1.72B1.74B1.63B
Total Liabilities13.6B14.45B13.2B13.34B19.71B19.36B20.39B20.3B19.1B17.8B
Total Debt+7.96B8.13B7.52B7.58B13.82B12.38B13.32B13.21B12.08B11B
Net Debt7.46B7.42B6.55B5.43B12.81B11.3B11.84B11.94B10.67B9.82B
Debt / Equity0.83x0.74x0.69x0.59x1.04x1.00x0.95x0.86x0.81x0.70x
Debt / EBITDA2.86x2.53x2.43x2.01x3.58x3.03x3.83x3.94x3.87x3.51x
Net Debt / EBITDA2.68x2.31x2.11x1.44x3.32x2.76x3.41x3.56x3.42x3.13x
Interest Coverage4.65x5.88x5.68x6.78x4.62x5.62x5.24x4.20x3.22x3.42x
Total Equity+9.6B11.05B10.83B12.9B13.23B12.33B13.98B15.45B14.83B15.77B
Equity Growth %0.16%0.15%-0.02%0.19%0.03%-0.07%0.13%0.11%-0.04%0.06%
Book Value per Share15.7218.0417.6221.0014.9113.9011.9313.1725.2726.87
Total Shareholders' Equity9.04B9.98B9.82B11.76B11.96B11.22B12.7B13.99B13.62B14.58B
Common Stock354.12M360.92M308.11M307.88M304.44M292.88M293M293.41M293.41M293.41M
Retained Earnings7.2B8.4B7.14B8.83B9.45B10.25B10.83B10.71B10.92B11.27B
Treasury Stock-464.99M-50.99M-108.93M-50.99M-370.5M00000
Accumulated OCI-1.22B-1.25B-1.49B-1.2B-1.04B-2.21B-1.31B-388.47M-975.17M-328.55M
Minority Interest556.9M616.47M1.01B1.14B1.27B1.12B1.28B1.46B1.21B1.19B

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+1.79B2.03B2.19B2.06B2.57B4.23B2.49B2.17B2.63B2.39B
Operating CF Margin %0.12%0.12%0.12%0.12%0.15%0.24%0.14%0.11%0.14%0.12%
Operating CF Growth %0.17%0.14%0.08%-0.06%0.24%0.65%-0.41%-0.13%0.21%-0.09%
Net Income1.2B1.47B1.55B2.23B1.44B1.44B1.22B894.33M732.46M740.87M
Depreciation & Amortization655.81M736.9M736M725M1.59B1.79B1.62B1.84B1.75B1.74B
Stock-Based Compensation11.27M28.69M46.81M10.74M1.99M00032.52M0
Deferred Taxes-41.57M-5.35M-203.05M89.17M64.27M111.1M67.26M-41.47M-122.15M-72.67M
Other Non-Cash Items30.3M-23.34M156.24M-99.92M-518.52M-335.14M-322.7M-395.77M-327.27M-468.62M
Working Capital Changes-64.03M-174.95M-98M-889M-12.45M1.24B-97.77M-128.07M561.28M444.31M
Change in Receivables-302.99M-305.92M-86.25M-170.49M-64.11M71.69M-163.2M-46.68M-151.84M-73.48M
Change in Inventory-275.32M-63.39M-62.69M-157.09M-117.5M-355.83M-48.53M-204.31M-13.14M107.9M
Change in Payables526.99M170.56M518.74M368.39M-164.77M1.37B-363.95M-356.79M108.48M155.59M
Cash from Investing+-915.29M-1.31B-991.54M-245.04M-3.29B-1.33B-1.2B-734.73M-544.23M-84.94M
Capital Expenditures-1.73B-1.94B-1.78B-2.06B-1.12B-1.05B-854.36M-723.99M-684.6M-699.36M
CapEx % of Revenue0.11%0.11%0.1%0.12%0.06%0.06%0.05%0.04%0.04%0.04%
Acquisitions----------
Investments----------
Other Investing1.16B1.53B1.51B1.98B11.54M15.58M24.42M36.2M16.14M14.1M
Cash from Financing+-921.56M-556.01M-798.63M-681.74M-466.63M-2.66B-1.02B-1.62B-1.86B-2.57B
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-240.78M-263.55M-293.97M-324.84M-354.64M-351.17M-392.45M-395.56M-328.62M-349.16M
Share Repurchases----------
Other Financing-121.27M273.26M-138.39M-480.61M169.25M-680.88M-273.02M-103.8M-340.11M-314.99M
Net Change in Cash----------
Free Cash Flow+65.86M93.18M407M2M1.44B3.18B1.64B1.44B1.94B1.69B
FCF Margin %0%0.01%0.02%0%0.08%0.18%0.09%0.07%0.1%0.09%
FCF Growth %7.9%0.41%3.37%-1%720.08%1.21%-0.49%-0.12%0.35%-0.13%
FCF per Share0.110.150.660.001.633.591.401.233.312.87
FCF Conversion (FCF/Net Income)1.90x1.72x1.71x1.04x2.14x3.64x2.57x3.22x5.27x4.44x
Interest Paid0000000000
Taxes Paid0000000000

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)10.55%11.45%11.7%16.7%9.18%9.11%7.37%4.58%3.3%3.52%
Return on Invested Capital (ROIC)9.79%10.59%9.88%12.76%7.67%6.96%5.62%4.26%3.88%4.09%
Gross Margin31.85%32.27%33.76%31.15%30.87%31.01%27.09%25.23%25.32%24.6%
Net Margin6.15%6.94%7.2%11.98%6.86%6.52%5.5%3.47%2.57%2.78%
Debt / Equity0.83x0.74x0.69x0.59x1.04x1.00x0.95x0.86x0.81x0.70x
Interest Coverage4.65x5.88x5.68x6.78x4.62x5.62x5.24x4.20x3.22x3.42x
FCF Conversion1.90x1.72x1.71x1.04x2.14x3.64x2.57x3.22x5.27x4.44x
Revenue Growth17.59%11.24%4.42%-6.96%5.62%2.19%-1.35%10.1%0.29%-0.61%

Revenue by Segment

2015201620172018201920202021202220232024
Health Care Services--------15.39B15.09B
Health Care Services Growth----------2.00%
Health Care Products--------4.06B4.25B
Health Care Products Growth---------4.70%
Total FMC-AG and Co. KGaA16.74B17.91B--------
Total FMC-AG and Co. KGaA Growth-7.01%--------

Revenue by Geography

2015201620172018201920202021202220232024
North America--12.88B11.57B12.2B12.48M12.09M13.57B13.51B13.67B
North America Growth----10.16%5.41%-99.90%-3.13%112148.97%-0.46%1.19%
the World-------5.34B5.46B5.19B
the World Growth--------2.27%-5.00%
Germany400.4M421.6M-----487.28M484.24M478.96M
Germany Growth-5.30%-------0.62%-1.09%
EMEA----2.69M2.76M2.77M---
EMEA Growth-----2.60%0.07%---
Asia Pacific----1.86M1.89M2.01M---
Asia Pacific Growth-----1.88%6.12%---
Latin America----709K684K703K---
Latin America Growth------3.53%2.78%---
Rest Of World Excluding Germany And North America--4.47B-------
Rest Of World Excluding Germany And North America Growth----------
D--433.11M-------
D Growth----------
Segment North America(Member)11.81B12.89B--------
Segment North America(Member) Growth-9.08%--------
Remaining World4.52B4.6B--------
Remaining World Growth-1.76%--------

Frequently Asked Questions

Valuation & Price

Fresenius Medical Care AG & Co. KGaA (FMS) has a price-to-earnings (P/E) ratio of 23.5x. This is roughly in line with market averages.

Growth & Financials

Fresenius Medical Care AG & Co. KGaA (FMS) reported $19.64B in revenue for fiscal year 2024. This represents a 99% increase from $9.87B in 2011.

Fresenius Medical Care AG & Co. KGaA (FMS) saw revenue decline by 0.6% over the past year.

Yes, Fresenius Medical Care AG & Co. KGaA (FMS) is profitable, generating $718.2M in net income for fiscal year 2024 (2.8% net margin).

Dividend & Returns

Yes, Fresenius Medical Care AG & Co. KGaA (FMS) pays a dividend with a yield of 2.75%. This makes it attractive for income-focused investors.

Fresenius Medical Care AG & Co. KGaA (FMS) has a return on equity (ROE) of 3.5%. This is below average, suggesting room for improvement.

Fresenius Medical Care AG & Co. KGaA (FMS) generated $1.78B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.