← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

The Home Depot, Inc. (HD) 10-Year Financial Performance & Capital Metrics

HD • • Industrial / General
Consumer CyclicalHome Improvement RetailHome Improvement & Hardware RetailBig-Box Home Improvement Retailers
AboutThe Home Depot, Inc. operates as a home improvement retailer. It operates The Home Depot stores that sell various building materials, home improvement products, lawn and garden products, and décor products, as well as facilities maintenance, repair, and operations products The company also offers installation services for flooring, cabinets and cabinet makeovers, countertops, furnaces and central air systems, and windows. In addition, it provides tool and equipment rental services. The company primarily serves homeowners; and professional renovators/remodelers, general contractors, maintenance professionals, handymen, property managers, building service contractors, and specialty tradesmen, such as electricians, plumbers, and painters. It also sells its products through websites, including homedepot.com; blinds.com, an online site for custom window coverings; and thecompanystore.com, an online site for textiles and décor products. As of December 31, 2021, the company operated 2,317 stores in the United States. The Home Depot, Inc. was incorporated in 1978 and is based in Atlanta, Georgia.Show more
  • Revenue $159.51B +4.5%
  • EBITDA $25.29B +1.4%
  • Net Income $14.81B -2.2%
  • EPS (Diluted) 14.91 -1.3%
  • Gross Margin 33.42% +0.1%
  • EBITDA Margin 15.85% -2.9%
  • Operating Margin 13.49% -5.0%
  • Net Margin 9.28% -6.4%
  • ROE 385.37% -66.8%
  • ROIC 27.65% -16.1%
  • Debt/Equity 9.38 -81.3%
  • Interest Coverage 9.27 -16.9%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 880.9%
  • ✓15 consecutive years of dividend growth
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Healthy dividend yield of 2.4%
  • ✓Healthy 5Y average net margin of 10.1%
  • ✓Efficient asset utilization: 1.7x turnover

✗Weaknesses

  • ✗High debt to equity ratio of 9.4x
  • ✗Expensive at 56.8x book value

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y6.73%
5Y7.67%
3Y1.81%
TTM7.5%

Profit (Net Income) CAGR

10Y8.84%
5Y5.66%
3Y-3.42%
TTM-0.19%

EPS CAGR

10Y12.21%
5Y7.78%
3Y-1.35%
TTM-0.34%

ROCE

10Y Avg46.82%
5Y Avg44.35%
3Y Avg41.78%
Latest35.3%

Peer Comparison

Big-Box Home Improvement Retailers
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
HDThe Home Depot, Inc.378.04B379.7425.474.48%8.77%120.35%4.32%9.38
LOWLowe's Companies, Inc.153.84B274.2522.42-3.13%8.05%5%

Profit & Loss

Jan 2016Jan 2017Jan 2018Jan 2019Jan 2020Jan 2021Jan 2022Jan 2023Jan 2024Jan 2025
Sales/Revenue+88.52B94.59B100.9B108.2B110.22B132.11B151.16B157.4B152.67B159.51B
Revenue Growth %0.06%0.07%0.07%0.07%0.02%0.2%0.14%0.04%-0.03%0.04%
Cost of Goods Sold+58.25B62.28B66.55B71.04B72.65B87.26B100.33B104.63B101.71B106.21B
COGS % of Revenue0.66%0.66%0.66%0.66%0.66%0.66%0.66%0.66%0.67%0.67%
Gross Profit+30.27B32.31B34.36B37.16B37.57B44.85B50.83B52.78B50.96B53.31B
Gross Margin %0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.34%0.33%0.33%
Gross Profit Growth %0.07%0.07%0.06%0.08%0.01%0.19%0.13%0.04%-0.03%0.05%
Operating Expenses+18.49B18.89B19.68B21.63B21.73B26.57B27.79B28.74B29.27B31.78B
OpEx % of Revenue0.21%0.2%0.19%0.2%0.2%0.2%0.18%0.18%0.19%0.2%
Selling, General & Admin16.8B17.13B17.86B19.51B19.74B24.45B25.41B26.28B26.6B28.75B
SG&A % of Revenue0.19%0.18%0.18%0.18%0.18%0.19%0.17%0.17%0.17%0.18%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses1.69B1.75B1.81B2.12B1.99B2.13B2.39B2.46B2.67B3.03B
Operating Income+11.77B13.43B14.68B15.53B15.84B18.28B23.04B24.04B21.69B21.53B
Operating Margin %0.13%0.14%0.15%0.14%0.14%0.14%0.15%0.15%0.14%0.13%
Operating Income Growth %0.12%0.14%0.09%0.06%0.02%0.15%0.26%0.04%-0.1%-0.01%
EBITDA+13.64B15.4B16.74B17.68B18.14B20.8B25.9B27.01B24.94B25.29B
EBITDA Margin %0.15%0.16%0.17%0.16%0.16%0.16%0.17%0.17%0.16%0.16%
EBITDA Growth %0.11%0.13%0.09%0.06%0.03%0.15%0.25%0.04%-0.08%0.01%
D&A (Non-Cash Add-back)1.86B1.97B2.06B2.15B2.3B2.52B2.86B2.98B3.25B3.76B
EBIT11.94B13.43B14.76B15.78B15.84B18.28B23.04B24.04B21.87B21.73B
Net Interest Income+-753M-936M-983M-958M-1.13B-1.3B-1.3B-1.56B-1.76B-2.12B
Interest Income166M36M74M93M73M47M44M55M178M201M
Interest Expense919M972M1.06B1.05B1.2B1.35B1.35B1.62B1.94B2.32B
Other Income/Expense-753M-936M-983M-974M-1.13B-1.3B-1.3B-1.56B-1.76B-2.12B
Pretax Income+11.02B12.49B13.7B14.56B14.71B16.98B21.74B22.48B19.92B19.41B
Pretax Margin %0.12%0.13%0.14%0.13%0.13%0.13%0.14%0.14%0.13%0.12%
Income Tax+4.01B4.53B5.07B3.44B3.47B4.11B5.3B5.37B4.78B4.6B
Effective Tax Rate %0.64%0.64%0.63%0.76%0.76%0.76%0.76%0.76%0.76%0.76%
Net Income+7.01B7.96B8.63B11.12B11.24B12.87B16.43B17.11B15.14B14.81B
Net Margin %0.08%0.08%0.09%0.1%0.1%0.1%0.11%0.11%0.1%0.09%
Net Income Growth %0.1%0.14%0.08%0.29%0.01%0.14%0.28%0.04%-0.11%-0.02%
Net Income (Continuing)7.01B7.96B8.63B11.12B11.24B12.87B16.43B17.11B15.14B14.81B
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+5.466.457.299.7310.2511.9415.5316.6915.1114.91
EPS Growth %0.16%0.18%0.13%0.33%0.05%0.16%0.3%0.07%-0.09%-0.01%
EPS (Basic)5.496.477.339.7810.2911.9815.5916.7415.1614.96
Diluted Shares Outstanding1.28B1.23B1.18B1.14B1.1B1.08B1.06B1.02B1B993M
Basic Shares Outstanding1.28B1.23B1.18B1.14B1.09B1.07B1.05B1.02B999M990M
Dividend Payout Ratio0.43%0.43%0.49%0.42%0.53%0.5%0.43%0.46%0.55%0.6%

Balance Sheet

Jan 2016Jan 2017Jan 2018Jan 2019Jan 2020Jan 2021Jan 2022Jan 2023Jan 2024Jan 2025
Total Current Assets+16.48B17.72B18.93B18.53B19.81B28.48B29.05B32.47B29.77B31.68B
Cash & Short-Term Investments2.22B2.54B3.6B1.78B2.13B7.89B2.34B2.76B3.76B1.66B
Cash Only2.22B2.54B3.6B1.78B2.13B7.89B2.34B2.76B3.76B1.66B
Short-Term Investments0000000000
Accounts Receivable1.89B2.03B1.95B1.94B2.11B2.99B3.43B3.32B3.33B4.9B
Days Sales Outstanding7.797.837.066.536.978.278.277.697.9611.22
Inventory11.81B12.55B12.75B13.93B14.53B16.63B22.07B24.89B20.98B23.45B
Days Inventory Outstanding73.9973.5469.9271.547369.5580.2986.8275.2880.59
Other Current Assets569M608M638M890M1.04B963M1.22B1.51B1.71B1.67B
Total Non-Current Assets+25.49B25.24B25.6B25.47B31.43B42.1B42.82B43.97B46.76B64.44B
Property, Plant & Equipment22.19B21.91B22.07B22.38B28.36B30.67B31.17B32.57B34.04B35.29B
Fixed Asset Turnover3.99x4.32x4.57x4.84x3.89x4.31x4.85x4.83x4.49x4.52x
Goodwill2.1B2.09B2.27B2.25B2.25B7.13B7.45B7.44B8.46B19.48B
Intangible Assets000000003.61B8.98B
Long-Term Investments00000172M58M000
Other Non-Current Assets1.2B1.24B1.25B847M668M3.83B3.8B3.96B656M684M
Total Assets+41.97B42.97B44.53B44B51.24B70.58B71.88B76.44B76.53B96.12B
Asset Turnover2.11x2.20x2.27x2.46x2.15x1.87x2.10x2.06x1.99x1.66x
Asset Growth %0.05%0.02%0.04%-0.01%0.16%0.38%0.02%0.06%0%0.26%
Total Current Liabilities+12.52B14.13B16.19B16.72B18.38B23.17B28.69B23.11B22.02B28.66B
Accounts Payable6.57B7B7.24B7.75B7.79B11.61B13.46B11.44B10.04B11.94B
Days Payables Outstanding41.1341.0239.7339.8439.1248.5548.9839.9236.0241.03
Short-Term Debt427M1.25B2.76B2.4B2.81B1.42B3.48B1.23B1.37B4.9B
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities0000000000
Current Ratio1.32x1.25x1.17x1.11x1.08x1.23x1.01x1.41x1.35x1.11x
Quick Ratio0.37x0.37x0.38x0.28x0.29x0.51x0.24x0.33x0.40x0.29x
Cash Conversion Cycle40.6540.3537.2538.2340.8529.2739.5854.5947.2150.79
Total Non-Current Liabilities+23.13B24.5B26.88B29.16B35.98B44.12B44.88B51.77B53.47B60.82B
Long-Term Debt20.79B22.35B24.27B26.81B28.67B35.82B36.6B41.96B42.74B48.48B
Capital Lease Obligations00005.07B5.36B5.35B6.23B7.08B7.63B
Deferred Tax Liabilities379M296M440M491M706M1.13B909M1.02B863M1.96B
Other Non-Current Liabilities1.97B1.85B2.17B1.87B1.53B1.81B2.01B2.57B2.78B2.74B
Total Liabilities35.66B38.63B43.08B45.88B54.35B67.28B73.57B74.88B75.49B89.48B
Total Debt+21.22B23.6B27.03B29.2B37.38B43.42B46.27B50.36B52.24B62.29B
Net Debt19B21.06B23.43B27.42B35.24B35.53B43.93B47.61B48.48B60.63B
Debt / Equity3.36x5.45x18.59x--13.16x-32.24x50.04x9.38x
Debt / EBITDA1.56x1.53x1.61x1.65x2.06x2.09x1.79x1.86x2.10x2.46x
Net Debt / EBITDA1.39x1.37x1.40x1.55x1.94x1.71x1.70x1.76x1.94x2.40x
Interest Coverage12.81x13.81x13.89x14.78x13.19x13.57x17.10x14.87x11.16x9.27x
Total Equity+6.32B4.33B1.45B-1.88B-3.12B3.3B-1.7B1.56B1.04B6.64B
Equity Growth %-0.32%-0.31%-0.66%-2.29%-0.66%2.06%-1.51%1.92%-0.33%5.36%
Book Value per Share4.923.511.23-1.64-2.843.06-1.601.521.046.69
Total Shareholders' Equity6.32B4.33B1.45B-1.88B-3.12B3.3B-1.7B1.56B1.04B6.64B
Common Stock88M88M89M89M89M89M90M90M90M90M
Retained Earnings30.97B35.52B39.94B46.42B51.73B58.13B67.58B76.9B83.66B89.53B
Treasury Stock-33.19B-40.19B-48.2B-58.2B-65.2B-65.79B-80.79B-87.3B-95.37B-95.97B
Accumulated OCI-898M-867M-566M-772M-739M-671M-704M-718M-477M-1.13B
Minority Interest0000000000

Cash Flow

Jan 2016Jan 2017Jan 2018Jan 2019Jan 2020Jan 2021Jan 2022Jan 2023Jan 2024Jan 2025
Cash from Operations+9.37B9.78B12.03B13.16B13.69B18.84B16.57B14.62B21.17B19.81B
Operating CF Margin %0.11%0.1%0.12%0.12%0.12%0.14%0.11%0.09%0.14%0.12%
Operating CF Growth %0.14%0.04%0.23%0.09%0.04%0.38%-0.12%-0.12%0.45%-0.06%
Net Income7.01B7.96B8.63B11.12B11.24B12.87B16.43B17.11B15.14B14.81B
Depreciation & Amortization1.86B1.97B2.06B2.15B2.3B2.52B2.86B2.98B3.25B3.76B
Stock-Based Compensation244M267M273M282M251M310M399M366M380M442M
Deferred Taxes0-117M92M26M202M-569M-276M000
Other Non-Cash Items-144M121M328M118M-18M690M472M271M314M107M
Working Capital Changes401M-418M646M-534M-286M3.02B-3.32B-6.1B2.09B694M
Change in Receivables-181M-138M139M33M-170M-465M-435M111M134M174M
Change in Inventory-546M-769M-84M-1.24B-593M-1.66B-5.4B-2.83B4.14B-743M
Change in Payables888M446M352M870M32M5.12B2.4B-2.58B-1.41B518M
Cash from Investing+-2.98B-1.58B-2.23B-2.42B-2.65B-10.17B-2.97B-3.14B-4.73B-21.03B
Capital Expenditures-1.5B-1.62B-1.9B-2.44B-2.68B-2.46B-2.57B-3.12B-3.23B-3.48B
CapEx % of Revenue0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%0.02%
Acquisitions----------
Investments----------
Other Investing43M38M43M47M25M73M18M-21M11M98M
Cash from Financing+-5.79B-7.87B-8.87B-12.55B-10.83B-2.98B-19.12B-10.99B-15.44B-694M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-3.03B-3.4B-4.21B-4.7B-5.96B-6.45B-6.99B-7.79B-8.38B-8.93B
Share Repurchases----------
Other Financing4M140M44M-153M-176M-154M192M-188M167M-301M
Net Change in Cash----------
Free Cash Flow+7.87B8.16B10.13B10.72B11.04B16.38B14.01B11.5B17.95B16.32B
FCF Margin %0.09%0.09%0.1%0.1%0.1%0.12%0.09%0.07%0.12%0.1%
FCF Growth %0.16%0.04%0.24%0.06%0.03%0.48%-0.14%-0.18%0.56%-0.09%
FCF per Share6.136.618.569.3810.0715.1913.2411.2217.9116.44
FCF Conversion (FCF/Net Income)1.34x1.23x1.39x1.18x1.22x1.46x1.01x0.85x1.40x1.34x
Interest Paid874M924M991M1.03B1.11B1.24B1.27B1.45B1.81B2.2B
Taxes Paid3.85B4.62B4.73B3.77B3.22B4.65B5.5B5.43B5.02B3.65B

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)89.64%149.44%298.25%--14061.2%2050.28%1095.07%1162.16%385.37%
Return on Invested Capital (ROIC)35.24%39.72%43.8%46.19%41.2%38.64%42.64%39.45%32.96%27.65%
Gross Margin34.19%34.16%34.05%34.34%34.09%33.95%33.63%33.53%33.38%33.42%
Net Margin7.92%8.41%8.55%10.28%10.2%9.74%10.87%10.87%9.92%9.28%
Debt / Equity3.36x5.45x18.59x--13.16x-32.24x50.04x9.38x
Interest Coverage12.81x13.81x13.89x14.78x13.19x13.57x17.10x14.87x11.16x9.27x
FCF Conversion1.34x1.23x1.39x1.18x1.22x1.46x1.01x0.85x1.40x1.34x
Revenue Growth6.42%6.86%6.67%7.23%1.87%19.85%14.42%4.13%-3.01%4.48%

Revenue by Segment

2015201620172018201920202021202220232024
Major Product Line - Building Materials---39.97B39.34B46.54B54.99B59.53B52.66B52.76B
Major Product Line - Building Materials Growth-----1.57%18.30%18.17%8.26%-11.54%0.18%
Major Product Line, Décor---36.24B37.39B43.41B50.44B52.32B51.95B51.79B
Major Product Line, Décor Growth----3.18%16.10%16.19%3.74%-0.72%-0.30%
Major Product Line - Hardlines---32B33.5B42.16B45.73B45.55B48.06B48.56B
Major Product Line - Hardlines Growth----4.68%25.88%8.45%-0.40%5.52%1.04%
Other---------6.41B
Other Growth----------
Indoor Garden8.3B9.2B9.64B-------
Indoor Garden Growth-10.92%4.73%-------
Appliances6.53B7.36B8.15B-------
Appliances Growth-12.67%10.66%-------
Paint7.46B7.67B7.99B-------
Paint Growth-2.69%4.23%-------
Lumber6.28B6.83B7.79B-------
Lumber Growth-8.76%14.09%-------
Tools6.06B6.67B7.38B-------
Tools Growth-10.03%10.66%-------
Kitchen And Bath6.87B7.18B7.38B-------
Kitchen And Bath Growth-4.51%2.69%-------
Plumbing6.35B6.99B7.36B-------
Plumbing Growth-10.07%5.31%-------
Building Materials6.4B6.77B7.34B-------
Building Materials Growth-5.91%8.39%-------
Flooring6.19B6.48B7.08B-------
Flooring Growth-4.57%9.28%-------
Outdoor Garden6.57B6.79B7.03B-------
Outdoor Garden Growth-3.41%3.55%-------
Hardware5.3B5.63B5.89B-------
Hardware Growth-6.29%4.65%-------
Millwork4.92B5.14B5.38B-------
Millwork Growth-4.37%4.73%-------
Electrical5.83B6.09B5.04B-------
Electrical Growth-4.41%-17.29%-------
Lighting2.7B2.89B4.41B-------
Lighting Growth-7.22%52.35%-------
Decor2.76B2.91B3.06B-------
Decor Growth-5.40%5.20%-------

Revenue by Geography

2015201620172018201920202021202220232024
UNITED STATES-86.6B92.41B99.39B101.33B122.16B138.92B144.84B140.08B147.01B
UNITED STATES Growth--6.71%7.55%1.96%20.55%13.72%4.26%-3.28%4.94%
Non-US8B8B8.49B8.82B8.89B9.95B12.24B12.56B12.59B12.51B
Non-US Growth-0.00%6.14%3.84%0.85%11.92%22.96%2.66%0.18%-0.63%

Frequently Asked Questions

Valuation & Price

The Home Depot, Inc. (HD) has a price-to-earnings (P/E) ratio of 25.5x. This suggests investors expect higher future growth.

Growth & Financials

The Home Depot, Inc. (HD) reported $166.19B in revenue for fiscal year 2024. This represents a 136% increase from $70.39B in 2011.

The Home Depot, Inc. (HD) grew revenue by 4.5% over the past year. Growth has been modest.

Yes, The Home Depot, Inc. (HD) is profitable, generating $14.58B in net income for fiscal year 2024 (9.3% net margin).

Dividend & Returns

Yes, The Home Depot, Inc. (HD) pays a dividend with a yield of 2.37%. This makes it attractive for income-focused investors.

The Home Depot, Inc. (HD) has a return on equity (ROE) of 385.4%. This is excellent, indicating efficient use of shareholder capital.

The Home Depot, Inc. (HD) generated $13.93B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.