| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.49B | 7.43 | 53.07 | 55.85% | 3.98% | 15.63% | 0.36% | 1.02 |
| EXELExelixis, Inc. | 12.18B | 45.44 | 25.82 | 18.49% | 29.63% | 31.37% | 5.2% | 0.09 |
| BBOTBridgeBio Oncology Therapeutics Inc. | 919.87M | 11.50 | 25 | -25.73% | ||||
| INBXInhibrx Biosciences, Inc. | 1.04B | 71.80 | 0.62 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.1B | 6.14 | -2.91 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.32B | 7.63 | -3.23 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 1.12B | 11.52 | -6.30 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.09B | 18.82 | -7.24 | 49.59% | -46.83% | -27.21% | 0.18 |
| Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|
| Sales/Revenue | 34.8M | 40.7M | 48.82M | 65.3M | 0 |
| Revenue Growth % | - | 0.17% | 0.2% | 0.34% | -1% |
| Cost of Goods Sold | 1.41M | 0 | 0 | 0 | 368K |
| COGS % of Revenue | 0.04% | - | - | - | - |
| Gross Profit | 33.39M | 40.7M | 48.82M | 65.3M | -368K |
| Gross Margin % | 0.96% | 1% | 1% | 1% | - |
| Gross Profit Growth % | - | 0.22% | 0.2% | 0.34% | -1.01% |
| Operating Expenses | 93.81M | 116.18M | 85.58M | 50.76M | 17.09M |
| OpEx % of Revenue | 2.7% | 2.85% | 1.75% | 0.78% | - |
| Selling, General & Admin | 24.41M | 30.54M | 33.13M | 23.3M | 13.53M |
| SG&A % of Revenue | 0.7% | 0.75% | 0.68% | 0.36% | - |
| Research & Development | 69.4M | 85.64M | 52.45M | 16.56M | 3.92M |
| R&D % of Revenue | 1.99% | 2.1% | 1.07% | 0.25% | - |
| Other Operating Expenses | 0 | 0 | 0 | 10.9M | -368K |
| Operating Income | -60.42M | -75.48M | -36.76M | 14.54M | -17.45M |
| Operating Margin % | -1.74% | -1.85% | -0.75% | 0.22% | - |
| Operating Income Growth % | - | -0.25% | 0.51% | 1.4% | -2.2% |
| EBITDA | -60.14M | -75.16M | -36.38M | 14.93M | -17.09M |
| EBITDA Margin % | -1.73% | -1.85% | -0.75% | 0.23% | - |
| EBITDA Growth % | - | -0.25% | 0.52% | 1.41% | -2.14% |
| D&A (Non-Cash Add-back) | 285K | 326K | 386K | 383K | 368K |
| EBIT | -41.31M | -75.48M | -36.76M | 25.44M | -17.45M |
| Net Interest Income | 510K | 284K | 3.35M | 3.28M | 1.03M |
| Interest Income | 510K | 284K | 3.35M | 3.28M | 1.03M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 19.12M | 21.03M | 4.93M | 3.24M | 1.51M |
| Pretax Income | -41.31M | -54.45M | -31.84M | 17.78M | -15.95M |
| Pretax Margin % | -1.19% | -1.34% | -0.65% | 0.27% | - |
| Income Tax | 8K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% |
| Net Income | -41.31M | -54.45M | -31.84M | 17.78M | -15.95M |
| Net Margin % | -1.19% | -1.34% | -0.65% | 0.27% | - |
| Net Income Growth % | - | -0.32% | 0.42% | 1.56% | -1.9% |
| Net Income (Continuing) | -41.31M | -54.45M | -31.84M | 17.78M | -15.95M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -12.00 | -9.99 | -4.78 | 2.67 | -2.39 |
| EPS Growth % | - | 0.17% | 0.52% | 1.56% | -1.9% |
| EPS (Basic) | -7.34 | -8.75 | -4.78 | 2.67 | -2.39 |
| Diluted Shares Outstanding | 5.72M | 6.26M | 6.66M | 6.66M | 6.66M |
| Basic Shares Outstanding | 5.63M | 6.22M | 6.66M | 6.66M | 6.66M |
| Dividend Payout Ratio | - | - | - | 0.66% | - |
| Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|
| Total Current Assets | 164.82M | 167.13M | 107.53M | 40.77M | 18.29M |
| Cash & Short-Term Investments | 153.43M | 153.25M | 100.69M | 38.34M | 18.01M |
| Cash Only | 8.54M | 15.74M | 16.91M | 3.71M | 18.01M |
| Short-Term Investments | 144.88M | 137.51M | 83.79M | 34.64M | 0 |
| Accounts Receivable | 7.58M | 10.04M | 85K | 0 | 0 |
| Days Sales Outstanding | 79.53 | 90.08 | 0.64 | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 3.81M | 0 | 2.15M | 1.37M | 59K |
| Total Non-Current Assets | 9.28M | 10.71M | 13.28M | 606K | 0 |
| Property, Plant & Equipment | 9.28M | 10.71M | 13.28M | 606K | 0 |
| Fixed Asset Turnover | 3.75x | 3.80x | 3.68x | 107.75x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 174.1M | 177.84M | 120.81M | 41.38M | 18.29M |
| Asset Turnover | 0.20x | 0.23x | 0.40x | 1.58x | - |
| Asset Growth % | - | 0.02% | -0.32% | -0.66% | -0.56% |
| Total Current Liabilities | 20.21M | 24.44M | 20.34M | 8.36M | 1.35M |
| Accounts Payable | 6.36M | 7.92M | 6.13M | 3.17M | 176K |
| Days Payables Outstanding | 1.65K | - | - | - | 174.57 |
| Short-Term Debt | 928K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1000K | 1000K | 317K | 0 | 0 |
| Other Current Liabilities | 4.89M | 4.35M | 7.19M | 2.82M | 305K |
| Current Ratio | 8.15x | 6.84x | 5.29x | 4.88x | 13.50x |
| Quick Ratio | 8.15x | 6.84x | 5.29x | 4.88x | 13.50x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 104.42M | 100.98M | 75.84M | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 7.37M | 8.77M | 11.3M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 22.36M | 1.6M | 0 | 0 | 0 |
| Total Liabilities | 124.63M | 125.43M | 96.19M | 8.36M | 1.35M |
| Total Debt | 8.3M | 9.64M | 12.73M | 0 | 0 |
| Net Debt | -245K | -6.1M | -4.18M | -3.71M | -18.01M |
| Debt / Equity | 0.17x | 0.18x | 0.52x | - | - |
| Debt / EBITDA | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | -0.25x | - |
| Interest Coverage | - | - | - | - | - |
| Total Equity | 49.47M | 52.41M | 24.62M | 33.02M | 16.93M |
| Equity Growth % | - | 0.06% | -0.53% | 0.34% | -0.49% |
| Book Value per Share | 8.64 | 8.38 | 3.70 | 4.96 | 2.54 |
| Total Shareholders' Equity | 49.47M | 52.41M | 24.62M | 33.02M | 16.93M |
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -319.7M | -374.16M | -406M | -388.22M | -404.16M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|
| Cash from Operations | -31.96M | -48.75M | -52.48M | -50.47M | -20.84M |
| Operating CF Margin % | -0.92% | -1.2% | -1.08% | -0.77% | - |
| Operating CF Growth % | - | -0.53% | -0.08% | 0.04% | 0.59% |
| Net Income | -41.31M | -54.45M | -31.84M | 17.78M | -15.95M |
| Depreciation & Amortization | 285K | 326K | 386K | 383K | 368K |
| Stock-Based Compensation | 0 | 8.35M | 3.59M | 2.28M | -144K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -7.88M | -19.84M | 326K | 13.36M | -272K |
| Working Capital Changes | 16.94M | 16.88M | -24.95M | -84.28M | -4.85M |
| Change in Receivables | 15.7M | -2.46M | 9.96M | 85K | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 3.92M | 1.56M | -1.78M | -3.15M | -2.99M |
| Cash from Investing | 24.71M | 6.89M | 53.69M | 49.14M | 35.15M |
| Capital Expenditures | -708K | -479K | -35K | -7K | 0 |
| CapEx % of Revenue | 0.02% | 0.01% | 0% | 0% | - |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 10K |
| Cash from Financing | 3.47M | 49.05M | -40K | -11.87M | 0 |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | -11.66M | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | 0 | -3.27M | -40K | -208K | 0 |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | -32.67M | -49.23M | -52.52M | -50.48M | -20.84M |
| FCF Margin % | -0.94% | -1.21% | -1.08% | -0.77% | - |
| FCF Growth % | - | -0.51% | -0.07% | 0.04% | 0.59% |
| FCF per Share | -5.71 | -7.87 | -7.88 | -7.58 | -3.13 |
| FCF Conversion (FCF/Net Income) | 0.77x | 0.90x | 1.65x | -2.84x | 1.31x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -83.52% | -106.9% | -82.66% | 61.68% | -63.84% |
| Return on Invested Capital (ROIC) | -92.07% | -118.52% | -82.6% | 43.84% | -92.73% |
| Gross Margin | 95.95% | 100% | 100% | 100% | - |
| Net Margin | -118.73% | -133.8% | -65.22% | 27.23% | - |
| Debt / Equity | 0.17x | 0.18x | 0.52x | - | - |
| FCF Conversion | 0.77x | 0.90x | 1.65x | -2.84x | 1.31x |
| Revenue Growth | - | 16.96% | 19.95% | 33.76% | -100% |
Lite Strategy, Inc. (LITS) saw revenue decline by 100.0% over the past year.
Lite Strategy, Inc. (LITS) reported a net loss of $39.2M for fiscal year 2025.
Lite Strategy, Inc. (LITS) has a return on equity (ROE) of -63.8%. Negative ROE indicates the company is unprofitable.
Lite Strategy, Inc. (LITS) had negative free cash flow of $36.9M in fiscal year 2025, likely due to heavy capital investments.