← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

LLYVK logoLiberty Live Group(LLYVK)Earnings, Financials & Key Ratios

LLYVK•NASDAQ
$97.51
$8.96B mkt cap·Price updated May 6, 2026
SectorCommunication ServicesIndustryEntertainmentSub-IndustryLive Events and Sports Operators
AboutLiberty Live Group operates as a live entertainment company. The company is headquartered in Englewood, Colorado.Show more
  • Revenue$382M
  • EBITDA-$22M-86.4%
  • Net Income-$87M-180.5%
  • EPS (Diluted)-0.95-179.4%
  • Gross Margin13.26%
  • EBITDA Margin-5.86%
  • Operating Margin-12.7%
  • Net Margin-22.77%
  • ROIC-4.92%-419.1%
  • Interest Coverage-2.58-523.4%
Technical→

LLYVK Key Insights

Liberty Live Group (LLYVK) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Trading near 52-week high

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Low quality earnings: Net income not backed by cash flow
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

LLYVK Price & Volume

Liberty Live Group (LLYVK) stock price & volume — 10-year historical chart

Loading chart...

LLYVK Growth Metrics

Liberty Live Group (LLYVK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-
TTM-

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-180.54%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-442.86%

Return on Capital

10 Years-3.42%
5 Years-3.42%
3 Years-3.42%
Last Year-8%

LLYVK Recent Earnings

Liberty Live Group (LLYVK) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 4/11 qtrs (40%)●Beat Revenue 1/11 qtrs (100%)
Q1 2026Latest
Feb 26, 2026
EPS
$0.03
Est $1.24
+97.6%
Revenue
$131M
Est $43M
+203.5%
Q4 2025
Nov 5, 2025
EPS
$0.58
Est $0.57
-1.8%
Revenue
$1.1B
Q3 2025
Aug 7, 2025
EPS
$1.93
Est $1.17
-265.0%
Revenue
$1.3B
Q2 2025
May 7, 2025
EPS
$0.18
Est $0.04
-550.0%
Revenue
—
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 26, 2026
$0.03vs $1.24+97.6%
$131Mvs $43M+203.5%
Q4 2025Nov 5, 2025
$0.58vs $0.57-1.8%
$1.1B
Q3 2025Aug 7, 2025
$1.93vs $1.17-265.0%
$1.3B
Q2 2025May 7, 2025
$0.18vs $0.04-550.0%
—
Based on last 11 quarters of dataView full earnings history →

LLYVK Peer Comparison

Liberty Live Group (LLYVK) competitors in Live Events and Sports Operators — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
LYV logoLYVLive Nation Entertainment, Inc.Direct Competitor39B167.82-699.258.83%0.33%5.08%6.84
MSGE logoMSGEMadison Square Garden Entertainment Corp.Direct Competitor2.71B66.9586.95-1.72%5.12%144.17%
SEAT logoSEATVivid Seats Inc.Direct Competitor55.33M7.63-0.11-26.41%-82.25%-349.6%
FWONK logoFWONKFormula One GroupProduct Competitor19.76B88.66-100%43.85%
BATRK logoBATRKAtlanta Braves Holdings, Inc.Product Competitor2.62B51.09-138.0810.52%-3.19%-4.34%1.56
TKO logoTKOTKO Group Holdings, Inc.Product Competitor37.07B190.4784.2868.85%7.61%4.74%0.44
SPOT logoSPOTSpotify Technology S.A.Supply Chain87.53B425.2534.489.65%15.45%35.34%0.28
AAPL logoAAPLApple Inc.Supply Chain4.22T287.4638.536.43%27.15%146.69%1.52

Compare LLYVK vs Peers

Liberty Live Group (LLYVK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs LYV

Most directly comparable listed peer for LLYVK.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare LLYVK against a more recognizable public peer.

Peer Set

Compare Top 5

vs LYV, MSGE, SEAT, FWONK

LLYVK Income Statement

Liberty Live Group (LLYVK) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'21Dec'22Dec'23Dec'24Dec'25
Sales/Revenue0000381.95M
Revenue Growth %-----
Cost of Goods Sold0000331.31M
COGS % of Revenue----86.74%
Gross Profit
0▲ 0%
0▲ 0%
0▲ 0%
0▲ 0%
50.65M▲ 0%
Gross Margin %----13.26%
Gross Profit Growth %-----
Operating Expenses0011M11M99.13M
OpEx % of Revenue----25.95%
Selling, General & Admin0011M11M35M
SG&A % of Revenue----9.16%
Research & Development00000
R&D % of Revenue-----
Other Operating Expenses000064.13M
Operating Income
0▲ 0%
0▲ 0%
-11M▲ 0%
-11M▲ 0.0%
-48.49M▼ 340.8%
Operating Margin %-----12.7%
Operating Income Growth %---0%-340.81%
EBITDA00-170M-12M-22.37M
EBITDA Margin %-----5.86%
EBITDA Growth %---92.94%-86.41%
D&A (Non-Cash Add-back)000026.12M
EBIT00-170M-12M-72.23M
Net Interest Income-15K-8K-10M-29M-28M
Interest Income00000
Interest Expense15K8K10M29M28M
Other Income/Expense-458K483K-169M-30M-51.74M
Pretax Income
-458K▲ 0%
483K▲ 205.5%
-180M▼ 37367.1%
-41M▲ 77.2%
-100.23M▼ 144.5%
Pretax Margin %-----26.24%
Income Tax-100K101K-38M-8M-13.09M
Effective Tax Rate %21.83%20.91%21.11%19.51%13.06%
Net Income
-358K▲ 0%
1.29M▲ 460.9%
-142M▼ 11090.7%
-31M▲ 78.2%
-86.97M▼ 180.5%
Net Margin %-----22.77%
Net Income Growth %-460.89%-11090.71%78.17%-180.54%
Net Income (Continuing)-358K382K-142M-33M-87.13M
Discontinued Operations01.12M000
Minority Interest25M25M23M22M21.95M
EPS (Diluted)
-0.00▲ 0%
0.00▲ 205.1%
-1.55▼ 37904.9%
-0.34▲ 78.1%
-0.95▼ 179.4%
EPS Growth %---78.06%-179.41%
EPS (Basic)-0.000.00-1.55-0.34-0.95
Diluted Shares Outstanding91.68M91.68M91.84M91.83M91.85M
Basic Shares Outstanding91.68M91.68M91.84M91.83M91.85M
Dividend Payout Ratio-----

LLYVK Balance Sheet

Liberty Live Group (LLYVK) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'21Dec'22Dec'23Dec'24Dec'25
Total Current Assets00305M325M629.46M
Cash & Short-Term Investments00305M325M1.05B
Cash Only00305M325M1.05B
Short-Term Investments00000
Accounts Receivable000031.67M
Days Sales Outstanding----30.27
Inventory00000
Days Inventory Outstanding-----
Other Current Assets0000-457.21M
Total Non-Current Assets664M667M857M898M1.26B
Property, Plant & Equipment00000
Fixed Asset Turnover-----
Goodwill0002.62B0
Intangible Assets0001.37B245.97M
Long-Term Investments115M181M333M458M822.14M
Other Non-Current Assets549M486M357M-3.76B191.31M
Total Assets
664M▲ 0%
667M▲ 0.5%
1.16B▲ 74.2%
1.22B▲ 5.2%
1.89B▲ 54.4%
Asset Turnover----0.20x
Asset Growth %-0.45%74.21%5.25%54.45%
Total Current Liabilities645M080M3M1.9B
Accounts Payable1M02M3M11.52M
Days Payables Outstanding----12.69
Short-Term Debt644M070M01.67B
Deferred Revenue (Current)0000155M
Other Current Liabilities008M063.66M
Current Ratio--3.81x108.33x0.33x
Quick Ratio--3.81x108.33x0.33x
Cash Conversion Cycle-----
Total Non-Current Liabilities1.33B920M1.25B1.56B19.31M
Long-Term Debt1.33B920M1.25B1.56B0
Capital Lease Obligations00000
Deferred Tax Liabilities00000
Other Non-Current Liabilities0001M19.31M
Total Liabilities1.98B920M1.33B1.56B1.92B
Total Debt1.98B920M1.32B1.56B1.67B
Net Debt1.98B920M1.01B1.23B611.55M
Debt / Equity-----
Debt / EBITDA-----
Net Debt / EBITDA-----
Interest Coverage---17.00x-0.41x-2.58x
Total Equity
-1.31B▲ 0%
-253M▲ 80.7%
-165M▲ 34.8%
-337M▼ 104.2%
-27.14M▲ 91.9%
Equity Growth %-80.73%34.78%-104.24%91.95%
Book Value per Share-14.32-2.76-1.80-3.67-0.30
Total Shareholders' Equity-1.34B-278M-188M-359M-49.08M
Common Stock-1.34B-278M0-359M919K
Retained Earnings0000-437.09M
Treasury Stock00000
Accumulated OCI0000-16.56M
Minority Interest25M25M23M22M21.95M

LLYVK Cash Flow Statement

Liberty Live Group (LLYVK) cash flow — operating, investing & free cash flow history

Line itemDec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations-25M1.96B-13M-14M-29.45M
Operating CF Margin %-----7.71%
Operating CF Growth %-7936%-100.66%-7.69%-110.39%
Net Income-358M372M-142M-33M555M
Depreciation & Amortization0000393M
Stock-Based Compensation002M4M21M
Deferred Taxes00-37M-8M18M
Other Non-Cash Items333M1.59B164M23M-1.02B
Working Capital Changes0000451K
Change in Receivables0000-10.32M
Change in Inventory00000
Change in Payables0000-3.38M
Cash from Investing21M-37M1M105M-1.18M
Capital Expenditures00000
CapEx % of Revenue-----
Acquisitions001M-3M-3.27B
Investments-----
Other Investing21M-37M3M1M3.26B
Cash from Financing4M-1.7B317M-71M165.47M
Debt Issued (Net)0-664M217M-71M0
Equity Issued (Net)000-3M0
Dividends Paid00000
Share Repurchases000-3M0
Other Financing4M-1.04B100M3M165.47M
Net Change in Cash
0▲ 0%
370M▲ 0%
305M▼ 17.6%
20M▼ 93.4%
220.49M▲ 1002.5%
Free Cash Flow
-25M▲ 0%
-8M▲ 68.0%
0▲ 100.0%
-14M▲ 0%
-29.45M▼ 110.4%
FCF Margin %-----7.71%
FCF Growth %-68%100%--110.39%
FCF per Share-0.27-0.09--0.15-0.32
FCF Conversion (FCF/Net Income)69.83x1516.25x0.09x0.45x0.34x
Interest Paid00000
Taxes Paid00000

LLYVK Key Ratios

Liberty Live Group (LLYVK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric20212022202320242025
Return on Invested Capital (ROIC)---1.09%-0.95%-4.92%
Gross Margin----13.26%
Net Margin-----22.77%
Interest Coverage---17.00x-0.41x-2.58x
FCF Conversion69.83x1516.25x0.09x0.45x0.34x

LLYVK SEC Filings & Documents

Liberty Live Group (LLYVK) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 24, 2026·SEC

Material company update

Apr 21, 2026·SEC

Material company update

Mar 9, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 27, 2025·SEC

10-Q Quarterly Reports

4
FY 2025

Nov 5, 2025·SEC

FY 2025

Aug 7, 2025·SEC

FY 2025

May 7, 2025·SEC

LLYVK Frequently Asked Questions

Liberty Live Group (LLYVK) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Liberty Live Group (LLYVK) reported $1.47B in revenue for fiscal year 2025.

Liberty Live Group (LLYVK) grew revenue by 0.0% over the past year. Growth has been modest.

Liberty Live Group (LLYVK) reported a net loss of $87.0M for fiscal year 2025.

Dividend & Returns

Liberty Live Group (LLYVK) generated $403.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More LLYVK

Liberty Live Group (LLYVK) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.