8-K Announcements
6Feb 19, 2026·SEC
Dec 31, 2025·SEC
Dec 18, 2025·SEC
Owens & Minor, Inc. (OMI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Owens & Minor, Inc. (OMI) stock price & volume — 10-year historical chart
Owens & Minor, Inc. (OMI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Owens & Minor, Inc. (OMI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 27, 2026 | $0.73vs $0.22-431.3% | $1.2B |
| Q1 2026 | Feb 20, 2026 | $0.73 | $1.2B |
| Q4 2025 | Oct 30, 2025 | $0.25vs $0.23+8.7% | $697Mvs $715M-2.5% |
| Q3 2025 | Aug 11, 2025 | $0.26vs $0.27-3.7% | $682Mvs $2.4B-71.3% |
Owens & Minor, Inc. (OMI) competitors in Medical and Surgical Supply Distribution — business model, growth, and fundamentals comparison
Owens & Minor, Inc. (OMI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Owens & Minor, Inc. (OMI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 9.32B | 9.84B | 9.21B | 8.48B | 9.79B | 9.96B | 10.33B | 10.7B | 2.76B |
| Revenue Growth % | -4.17% | 5.59% | -6.38% | -7.93% | 15.39% | 1.74% | 3.8% | 3.55% | -74.19% |
| Cost of Goods Sold | 8.15B | 8.47B | 8.08B | 7.2B | 8.27B | 8.13B | 8.21B | 8.48B | 0 |
| COGS % of Revenue | 87.42% | 86.11% | 87.75% | 84.9% | 84.54% | 81.65% | 79.44% | 79.26% | - |
| Gross Profit | 1.17B▲ 0% | 1.37B▲ 16.6% | 1.13B▼ 17.4% | 1.28B▲ 13.5% | 1.51B▲ 18.1% | 1.83B▲ 20.7% | 2.13B▲ 16.4% | 2.22B▲ 4.4% | 0▼ 100.0% |
| Gross Margin % | 12.58% | 13.89% | 12.25% | 15.1% | 15.46% | 18.35% | 20.56% | 20.74% | - |
| Gross Profit Growth % | -1.3% | 16.65% | -17.45% | 13.5% | 18.14% | 20.69% | 16.36% | 4.42% | -100% |
| Operating Expenses | 1.02B | 1.26B | 1.06B | 1.08B | 1.14B | 1.68B | 2.02B | 2.43B | 1.07B |
| OpEx % of Revenue | 10.97% | 12.78% | 11.46% | 12.7% | 11.7% | 16.91% | 19.55% | 22.68% | 38.65% |
| Selling, General & Admin | 1.02B | 1.26B | 1.02B | 1.04B | 1.08B | 1.55B | 1.81B | 1.91B | 1.07B |
| SG&A % of Revenue | 10.91% | 12.82% | 11.12% | 12.3% | 11.01% | 15.62% | 17.55% | 17.85% | 38.65% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4.93M | -4.42M | 30.67M | 34.05M | 67.69M | 128.62M | 207.09M | 517.13M | 0 |
| Operating Income | 89.25M▲ 0% | -392.17M▼ 539.4% | 73.15M▲ 118.7% | 204.12M▲ 179.0% | 368.47M▲ 80.5% | 142.91M▼ 61.2% | 104.51M▼ 26.9% | -207.77M▼ 298.8% | 27.46M▲ 113.2% |
| Operating Margin % | 0.96% | -3.99% | 0.79% | 2.41% | 3.77% | 1.44% | 1.01% | -1.94% | 0.99% |
| Operating Income Growth % | -55.28% | -539.41% | 118.65% | 179.04% | 80.52% | -61.21% | -26.87% | -298.81% | 113.22% |
| EBITDA | 148.69M | -308.77M | 160.6M | 287.25M | 459.09M | 371.58M | 391.88M | 57.01M | 123.29M |
| EBITDA Margin % | 1.6% | -3.14% | 1.74% | 3.39% | 4.69% | 3.73% | 3.79% | 0.53% | 4.46% |
| EBITDA Growth % | -41.69% | -307.66% | 152.01% | 78.87% | 59.82% | -19.06% | 5.46% | -85.45% | 116.28% |
| D&A (Non-Cash Add-back) | 59.44M | 83.4M | 87.45M | 83.14M | 90.62M | 228.67M | 287.38M | 264.77M | 95.83M |
| EBIT | 149.96M | -356.11M | 99.28M | 240.28M | 324.84M | 139.78M | 103.19M | 250.4M | 5.23M |
| Net Interest Income | -31.77M | -70.98M | -98.11M | -83.4M | -48.09M | -128.89M | -157.91M | -143.8M | -107.18M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 31.77M | 70.98M | 98.11M | 83.4M | 48.09M | 128.89M | 157.91M | 143.8M | 107.18M |
| Other Income/Expense | -31.77M | -74.75M | -101.87M | -94.21M | -91.72M | -132.02M | -159.23M | -149.59M | -129.41M |
| Pretax Income | 57.48M▲ 0% | -469.19M▼ 916.3% | -28.72M▲ 93.9% | 109.91M▲ 482.7% | 276.75M▲ 151.8% | 10.89M▼ 96.1% | -54.73M▼ 602.5% | -357.36M▼ 553.0% | -101.95M▲ 71.5% |
| Pretax Margin % | 0.62% | -4.77% | -0.31% | 1.3% | 2.83% | 0.11% | -0.53% | -3.34% | -3.69% |
| Income Tax | -15.31M | -32.18M | -6.13M | 21.83M | 55.16M | -11.5M | -13.43M | 5.33M | 729K |
| Effective Tax Rate % | -26.64% | 6.86% | 21.36% | 19.87% | 19.93% | -105.57% | 24.53% | -1.49% | -0.72% |
| Net Income | 72.79M▲ 0% | -437.01M▼ 700.3% | -62.37M▲ 85.7% | 29.87M▲ 147.9% | 221.59M▲ 641.8% | 22.39M▼ 89.9% | -41.3M▼ 284.5% | -362.69M▼ 778.2% | -1.1B▼ 203.5% |
| Net Margin % | 0.78% | -4.44% | -0.68% | 0.35% | 2.26% | 0.22% | -0.4% | -3.39% | -39.85% |
| Net Income Growth % | -33.09% | -700.35% | 85.73% | 147.89% | 641.82% | -89.9% | -284.47% | -778.15% | -203.47% |
| Net Income (Continuing) | 72.79M | -394.67M | -22.58M | 88.07M | 221.59M | 22.39M | -41.3M | -362.69M | -102.68M |
| Discontinued Operations | 0 | 0 | -39.79M | -58.2M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.20▲ 0% | -7.28▼ 706.7% | -0.37▲ 94.9% | 0.47▲ 227.0% | 2.94▲ 525.5% | 0.29▼ 90.1% | -0.55▼ 289.7% | -4.73▼ 760.0% | -14.24▼ 201.1% |
| EPS Growth % | -31.82% | -706.67% | 94.92% | 227.03% | 525.53% | -90.14% | -289.66% | -760% | -201.06% |
| EPS (Basic) | 1.20 | -7.28 | -0.37 | 0.47 | 3.05 | 0.30 | -0.55 | -4.73 | -14.24 |
| Diluted Shares Outstanding | 60M | 60.01M | 60.57M | 63.51M | 75.49M | 76.22M | 75.78M | 76.74M | 77.29M |
| Basic Shares Outstanding | 60M | 60.01M | 60.57M | 63.37M | 72.74M | 74.5M | 75.78M | 76.74M | 77.29M |
| Dividend Payout Ratio | 86.75% | - | - | 2.17% | 0.33% | - | - | - | - |
Owens & Minor, Inc. (OMI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.18B | 2.54B | 2.41B | 2.14B | 2.32B | 2.3B | 2.1B | 2.02B | 547.87M |
| Cash & Short-Term Investments | 104.52M | 103.37M | 67.03M | 118.18M | 55.71M | 69.47M | 243.04M | 49.38M | 281.99M |
| Cash Only | 104.52M | 103.37M | 67.03M | 118.18M | 55.71M | 69.47M | 243.04M | 49.38M | 281.99M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 758.94M | 756.69M | 674.71M | 700.79M | 681.56M | 763.5M | 598.26M | 690.24M | 95.91M |
| Days Sales Outstanding | 29.73 | 28.07 | 26.74 | 30.16 | 25.42 | 27.99 | 21.13 | 23.54 | 12.67 |
| Inventory | 990.19M | 1.29B | 1.15B | 1.23B | 1.5B | 1.33B | 1.11B | 1.13B | 0 |
| Days Inventory Outstanding | 44.37 | 55.58 | 51.76 | 62.55 | 66.01 | 59.88 | 49.38 | 48.71 | - |
| Other Current Assets | 328.25M | 441.86M | 519.36M | 83.14M | 88.56M | 128.64M | 150.89M | 149.51M | 169.97M |
| Total Non-Current Assets | 1.19B | 1.24B | 1.24B | 1.2B | 1.21B | 3.09B | 2.99B | 2.63B | 1.9B |
| Property, Plant & Equipment | 206.49M | 386.72M | 457.65M | 460.42M | 511.24M | 858.93M | 840.5M | 864.97M | 0 |
| Fixed Asset Turnover | 45.13x | 25.44x | 20.13x | 18.42x | 19.14x | 11.59x | 12.29x | 12.37x | - |
| Goodwill | 713.81M | 414.12M | 393.18M | 394.09M | 390.19M | 1.64B | 1.64B | 1.33B | 1.23B |
| Intangible Assets | 184.47M | 321.76M | 285.02M | 281.35M | 243.75M | 483.74M | 361.83M | 296.73M | 136.47M |
| Long-Term Investments | -74.25M | -50.85M | -40.55M | 16.32M | 16.32M | 15.46M | 8.45M | 6.11M | 0 |
| Other Non-Current Assets | 89.62M | 112.6M | 99.96M | 47.6M | 53.24M | 96.26M | 149.35M | 134.04M | 539.28M |
| Total Assets | 3.38B▲ 0% | 3.77B▲ 11.8% | 3.64B▼ 3.5% | 3.34B▼ 8.4% | 3.54B▲ 6.0% | 5.39B▲ 52.3% | 5.09B▼ 5.4% | 4.66B▼ 8.6% | 2.45B▼ 47.3% |
| Asset Turnover | 2.76x | 2.61x | 2.53x | 2.54x | 2.77x | 1.85x | 2.03x | 2.30x | 1.13x |
| Asset Growth % | 24.23% | 11.77% | -3.46% | -8.44% | 6.02% | 52.3% | -5.44% | -8.58% | -47.34% |
| Total Current Liabilities | 1.31B | 1.47B | 1.42B | 1.35B | 1.34B | 1.57B | 1.89B | 1.87B | 947.08M |
| Accounts Payable | 947.57M | 1.07B | 808.03M | 1B | 1B | 1.15B | 1.17B | 1.25B | 363.56M |
| Days Payables Outstanding | 42.46 | 45.89 | 36.49 | 50.71 | 44.21 | 51.52 | 52.11 | 53.88 | - |
| Short-Term Debt | 0 | 28.69M | 50.22M | 34.5M | 43.85M | 15.38M | 204.08M | 40M | 250M |
| Deferred Revenue (Current) | 0 | -28.69M | 40.55M | 0 | 0 | 0 | 116.4M | 0 | 0 |
| Other Current Liabilities | 203.36M | 336.36M | 427.26M | 201.6M | 182.35M | 227.44M | 191.66M | 425.54M | 333.51M |
| Current Ratio | 1.67x | 1.72x | 1.70x | 1.59x | 1.73x | 1.47x | 1.11x | 1.08x | 0.58x |
| Quick Ratio | 0.91x | 0.85x | 0.89x | 0.67x | 0.61x | 0.61x | 0.52x | 0.47x | 0.58x |
| Cash Conversion Cycle | 31.64 | 37.76 | 42.01 | 42 | 47.22 | 36.35 | 18.41 | 18.38 | - |
| Total Non-Current Liabilities | 1.05B | 1.78B | 1.76B | 1.28B | 1.25B | 2.87B | 2.28B | 2.22B | 1.97B |
| Long-Term Debt | 900.74M | 1.65B | 1.51B | 975.89M | 936.23M | 2.47B | 1.88B | 1.8B | 70.32M |
| Capital Lease Obligations | 0 | 0 | 117.08M | 130.06M | 173.56M | 227.35M | 231.99M | 295.49M | 0 |
| Deferred Tax Liabilities | 74.25M | 50.85M | 40.55M | 50.64M | 35.31M | 0 | 41.65M | 22.46M | 0 |
| Other Non-Current Liabilities | 76.09M | 81.92M | 98.73M | 121.27M | 108.94M | 175.78M | 122.59M | 100.13M | 1.9B |
| Total Liabilities | 2.36B | 3.26B | 3.18B | 2.62B | 2.6B | 4.44B | 4.17B | 4.09B | 2.91B |
| Total Debt | 900.74M | 1.65B | 1.71B | 1.14B | 1.15B | 2.79B | 2.41B | 2.14B | 320.32M |
| Net Debt | 796.22M | 1.55B | 1.64B | 1.02B | 1.1B | 2.72B | 2.16B | 2.09B | 38.33M |
| Debt / Equity | 0.89x | 3.18x | 3.70x | 1.60x | 1.23x | 2.95x | 2.60x | 3.79x | - |
| Debt / EBITDA | 6.06x | - | 10.64x | 3.97x | 2.51x | 7.52x | 6.14x | 37.54x | 2.60x |
| Net Debt / EBITDA | 5.35x | - | 10.22x | 3.56x | 2.39x | 7.33x | 5.52x | 36.67x | 0.31x |
| Interest Coverage | 2.81x | -5.52x | 0.75x | 2.45x | 7.66x | 1.11x | 0.66x | -1.44x | 0.26x |
| Total Equity | 1.02B▲ 0% | 518.42M▼ 48.9% | 462.15M▼ 10.9% | 712.05M▲ 54.1% | 938.5M▲ 31.8% | 945.6M▲ 0.8% | 924.17M▼ 2.3% | 565.23M▼ 38.8% | -460.98M▼ 181.6% |
| Equity Growth % | 5.77% | -48.95% | -10.85% | 54.07% | 31.8% | 0.76% | -2.27% | -38.84% | -181.56% |
| Book Value per Share | 16.92 | 8.64 | 7.63 | 11.21 | 12.43 | 12.41 | 12.19 | 7.37 | -5.96 |
| Total Shareholders' Equity | 1.02B | 518.42M | 462.15M | 712.05M | 938.5M | 945.6M | 924.17M | 565.23M | -460.98M |
| Common Stock | 122.95M | 124.59M | 125.69M | 146.94M | 150.87M | 152.56M | 153.09M | 154.4M | 0 |
| Retained Earnings | 690.67M | 200.67M | 137.77M | 167.02M | 387.62M | 410.01M | 368.71M | 6.02M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -25.08M | -45.61M | -52.71M | -38.51M | -40.59M | -35.85M | -31.82M | -49.34M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Owens & Minor, Inc. (OMI) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 56.77M | 115.59M | 166.09M | 339.22M | 124.18M | 325.01M | 740.71M | 161.5M | 0 |
| Operating CF Margin % | 0.61% | 1.17% | 1.8% | 4% | 1.27% | 3.26% | 7.17% | 1.51% | - |
| Operating CF Growth % | -69.63% | 103.59% | 43.69% | 104.25% | -63.39% | 161.73% | 127.91% | -78.2% | -100% |
| Net Income | 72.79M | -437.01M | -62.37M | 29.87M | 221.59M | 22.39M | -41.3M | -362.69M | -102.68M |
| Depreciation & Amortization | 59.44M | 101.93M | 116.68M | 93.34M | 90.62M | 228.67M | 287.38M | 264.77M | 95.83M |
| Stock-Based Compensation | 11.91M | 16.38M | 15.8M | 20.01M | 25.02M | 20.99M | 23.22M | 26.84M | 12M |
| Deferred Taxes | -49.99M | -35.02M | -17.4M | 15.56M | -29.74M | -26.36M | -23.65M | -26.11M | 0 |
| Other Non-Cash Items | 8.97M | 455.09M | 52.76M | 101.9M | 78.09M | -10.45M | -27.22M | 284.12M | -5.15M |
| Working Capital Changes | -46.36M | 14.23M | 60.62M | 78.55M | -261.4M | 89.77M | 522.29M | -25.44M | 0 |
| Change in Receivables | -100.01M | 11.11M | 63.53M | -34.82M | -2.2M | 1.1M | 166.58M | -94.55M | 0 |
| Change in Inventory | -57.03M | -65.45M | 127.92M | -85.15M | -263.44M | 166.56M | 224.34M | -26.23M | 0 |
| Change in Payables | 143.95M | 92.18M | -235.63M | 193.24M | 3.55M | 13.65M | 31M | 65.19M | 0 |
| Cash from Investing | -416.64M | -815.83M | -51.9M | 80.07M | -53.63M | -1.8B | -137.25M | -116.53M | 0 |
| Capital Expenditures | -50.74M | -65.69M | -42.42M | -50.42M | -49.69M | -166.58M | -190.87M | -210.87M | 0 |
| CapEx % of Revenue | 0.54% | 0.67% | 0.46% | 0.59% | 0.51% | 1.67% | 1.85% | 1.97% | - |
| Acquisitions | -366.57M | -751.83M | 0 | 133M | -43.37M | -1.68B | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 663K | 1.69M | -9.48M | -2.5M | 39.43M | 46.71M | 53.62M | 94.33M | 0 |
| Cash from Financing | 272.81M | 701.07M | -130.2M | -379.39M | -129.48M | 1.5B | -417.33M | -267.6M | 0 |
| Debt Issued (Net) | 351.48M | 785M | -117.79M | -541.85M | -95.35M | 1.58B | -416.69M | -244.2M | 0 |
| Equity Issued (Net) | -1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -63.15M | -48.2M | -5.23M | -648K | -731K | 0 | 0 | 0 | 0 |
| Share Repurchases | -5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -10.52M | -35.73M | -7.18M | -26.86M | -33.4M | -85.39M | -637K | -23.41M | 0 |
| Net Change in Cash | -80.97M▲ 0% | -1.16M▲ 98.6% | -18.68M▼ 1517.3% | 49.82M▲ 366.7% | -62.47M▼ 225.4% | 14.15M▲ 122.7% | 186.74M▲ 1219.7% | -223.54M▼ 219.7% | 0▲ 100.0% |
| Free Cash Flow | 6.04M▲ 0% | 49.9M▲ 726.6% | 113.86M▲ 128.2% | 280.03M▲ 145.9% | 74.49M▼ 73.4% | 158.42M▲ 112.7% | 532.82M▲ 236.3% | -66.67M▼ 112.5% | 0▲ 100.0% |
| FCF Margin % | 0.06% | 0.51% | 1.24% | 3.3% | 0.76% | 1.59% | 5.16% | -0.62% | - |
| FCF Growth % | -96.15% | 726.64% | 128.15% | 145.95% | -73.4% | 112.69% | 236.32% | -112.51% | 100% |
| FCF per Share | 0.10 | 0.83 | 1.88 | 4.41 | 0.99 | 2.08 | 7.03 | -0.87 | - |
| FCF Conversion (FCF/Net Income) | 0.78x | -0.26x | -2.66x | 11.36x | 0.56x | 14.52x | -17.93x | -0.45x | - |
| Interest Paid | 0 | 68.58M | 95.41M | 89.96M | 38.72M | 107.02M | 153.25M | 141.55M | 0 |
| Taxes Paid | 0 | 19.15M | 6.2M | 17.45M | 99.4M | 33.97M | 6.28M | 5.55M | 0 |
Owens & Minor, Inc. (OMI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 11.14% | 7.37% | -56.98% | -12.72% | 5.09% | 26.85% | 2.38% | -4.42% | -48.7% | -2111.58% |
| Return on Invested Capital (ROIC) | 10.91% | 4.25% | -15.17% | 2.63% | 7.98% | 14.66% | 3.76% | 2.32% | -5.43% | 1.84% |
| Gross Margin | 12.21% | 12.58% | 13.89% | 12.25% | 15.1% | 15.46% | 18.35% | 20.56% | 20.74% | - |
| Net Margin | 1.12% | 0.78% | -4.44% | -0.68% | 0.35% | 2.26% | 0.22% | -0.4% | -3.39% | -39.85% |
| Debt / Equity | 0.59x | 0.89x | 3.18x | 3.70x | 1.60x | 1.23x | 2.95x | 2.60x | 3.79x | - |
| Interest Coverage | 7.38x | 2.81x | -5.52x | 0.75x | 2.45x | 7.66x | 1.11x | 0.66x | -1.44x | 0.26x |
| FCF Conversion | 1.72x | 0.78x | -0.26x | -2.66x | 11.36x | 0.56x | 14.52x | -17.93x | -0.45x | - |
| Revenue Growth | -0.51% | -4.17% | 5.59% | -6.38% | -7.93% | 15.39% | 1.74% | 3.8% | 3.55% | -74.19% |
Owens & Minor, Inc. (OMI) SEC filings — annual & quarterly reports (10-K, 10-Q)
Feb 19, 2026·SEC
Dec 31, 2025·SEC
Dec 18, 2025·SEC
Owens & Minor, Inc. (OMI) stock FAQ — growth, dividends, profitability & financials explained
Owens & Minor, Inc. (OMI) reported $2.76B in revenue for fiscal year 2025. This represents a 9% decrease from $3.02B in 1996.
Owens & Minor, Inc. (OMI) saw revenue decline by 74.2% over the past year.
Owens & Minor, Inc. (OMI) reported a net loss of $1.10B for fiscal year 2025.
Owens & Minor, Inc. (OMI) has a return on equity (ROE) of -2111.6%. Negative ROE indicates the company is unprofitable.
Owens & Minor, Inc. (OMI) had negative free cash flow of $352.8M in fiscal year 2025, likely due to heavy capital investments.
Owens & Minor, Inc. (OMI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates