| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.49B | 7.43 | 53.07 | 55.85% | 3.98% | 15.63% | 0.36% | 1.02 |
| EXELExelixis, Inc. | 12.18B | 45.44 | 25.82 | 18.49% | 29.63% | 31.37% | 5.2% | 0.09 |
| BBOTBridgeBio Oncology Therapeutics Inc. | 919.87M | 11.50 | 25 | -25.73% | ||||
| INBXInhibrx Biosciences, Inc. | 1.04B | 71.80 | 0.62 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.1B | 6.14 | -2.91 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.32B | 7.63 | -3.23 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 1.12B | 11.52 | -6.30 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.09B | 18.82 | -7.24 | 49.59% | -46.83% | -27.21% | 0.18 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 7M |
| Revenue Growth % | - | - | - | - | - | - | - |
| Cost of Goods Sold | 149K | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - |
| Gross Profit | -149K | 0 | 0 | 0 | 0 | 0 | 7M |
| Gross Margin % | - | - | - | - | - | - | 1% |
| Gross Profit Growth % | - | 1% | - | - | - | - | - |
| Operating Expenses | 14.97M | 28.11M | 58.76M | 113.73M | 123.54M | 132.28M | 146.71M |
| OpEx % of Revenue | - | - | - | - | - | - | 20.96% |
| Selling, General & Admin | 2.35M | 3.83M | 10.59M | 26.96M | 30.65M | 28.88M | 28.72M |
| SG&A % of Revenue | - | - | - | - | - | - | 4.1% |
| Research & Development | 12.62M | 24.28M | 48.18M | 86.78M | 92.89M | 103.39M | 118M |
| R&D % of Revenue | - | - | - | - | - | - | 16.86% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Operating Income | -14.97M | -28.11M | -58.76M | -113.73M | -123.54M | -132.28M | -139.71M |
| Operating Margin % | - | - | - | - | - | - | -19.96% |
| Operating Income Growth % | - | -0.88% | -1.09% | -0.94% | -0.09% | -0.07% | -0.06% |
| EBITDA | -14.83M | -27.73M | -58.22M | -112.82M | -122.22M | -131.11M | -137.94M |
| EBITDA Margin % | - | - | - | - | - | - | -19.71% |
| EBITDA Growth % | - | -0.87% | -1.1% | -0.94% | -0.08% | -0.07% | -0.05% |
| D&A (Non-Cash Add-back) | 149K | 382K | 542K | 915K | 1.32M | 1.17M | 1.77M |
| EBIT | -14.97M | -28.11M | -58.76M | -113.73M | -123.54M | -132.28M | -139.71M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 295K | 539K | 1.83M | 2.04M | 8.1M | 10.44M | 12.54M |
| Pretax Income | -14.68M | -27.57M | -56.93M | -111.69M | -115.44M | -121.83M | -127.17M |
| Pretax Margin % | - | - | - | - | - | - | -18.17% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -14.68M | -27.57M | -56.93M | -111.69M | -115.44M | -121.83M | -127.17M |
| Net Margin % | - | - | - | - | - | - | -18.17% |
| Net Income Growth % | - | -0.88% | -1.06% | -0.96% | -0.03% | -0.06% | -0.04% |
| Net Income (Continuing) | -14.68M | -27.57M | -56.93M | -111.69M | -115.44M | -121.83M | -127.17M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -9.31 | -0.85 | -1.30 | -2.33 | -2.27 | -2.02 | -1.68 |
| EPS Growth % | - | 0.91% | -0.53% | -0.79% | 0.03% | 0.11% | 0.17% |
| EPS (Basic) | -9.31 | -0.85 | -1.30 | -2.33 | -2.27 | -2.02 | -1.68 |
| Diluted Shares Outstanding | 1.58M | 32.4M | 43.71M | 47.6M | 47.37M | 60.36M | 75.81M |
| Basic Shares Outstanding | 1.58M | 32.4M | 43.71M | 47.6M | 47.37M | 60.36M | 75.81M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 15.6M | 20.22M | 220.81M | 295.12M | 204.38M | 235.59M | 135.9M |
| Cash & Short-Term Investments | 15.6M | 18.88M | 218.31M | 291.23M | 201.73M | 232.94M | 133.61M |
| Cash Only | 15.6M | 18.88M | 218.31M | 31.83M | 30.61M | 25.29M | 12.47M |
| Short-Term Investments | 0 | 0 | 0 | 259.4M | 171.12M | 207.64M | 121.14M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 2.5M | 0 | 2.65M | 2.65M | 2.28M |
| Total Non-Current Assets | 811K | 1.65M | 2.78M | 9.98M | 16.12M | 42.08M | 39.62M |
| Property, Plant & Equipment | 811K | 1.65M | 2.48M | 5.64M | 6.7M | 37.74M | 35.47M |
| Fixed Asset Turnover | - | - | - | - | - | - | 0.20x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 301K | 4.35M | 9.42M | 4.34M | 4.15M |
| Total Assets | 16.41M | 21.87M | 223.59M | 305.1M | 220.5M | 277.67M | 175.51M |
| Asset Turnover | - | - | - | - | - | - | 0.04x |
| Asset Growth % | - | 0.33% | 9.22% | 0.36% | -0.28% | 0.26% | -0.37% |
| Total Current Liabilities | 2.45M | 4.83M | 11.38M | 19.2M | 21.7M | 21.83M | 25.64M |
| Accounts Payable | 1.36M | 1.97M | 3.92M | 7.84M | 6.78M | 4.58M | 7.73M |
| Days Payables Outstanding | 3.34K | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 1.63M | 420K | 5.01M | 6.21M | 6.61M | 9.79M |
| Current Ratio | 6.37x | 4.18x | 19.41x | 15.37x | 9.42x | 10.79x | 5.30x |
| Quick Ratio | 6.37x | 4.18x | 19.41x | 15.37x | 9.42x | 10.79x | 5.30x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 36.65M | 66.45M | 32K | 0 | 3.36M | 18.75M | 18.41M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 15.41M | 15.32M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 36.65M | 66.45M | 32K | 0 | 3.36M | 3.34M | 3.09M |
| Total Liabilities | 39.1M | 71.28M | 11.41M | 19.2M | 25.06M | 40.58M | 44.06M |
| Total Debt | 0 | 258K | 0 | 1.74M | 1.83M | 16.89M | 18.02M |
| Net Debt | -15.6M | -18.62M | -218.31M | -30.09M | -28.77M | -8.4M | 5.55M |
| Debt / Equity | - | - | - | 0.01x | 0.01x | 0.07x | 0.14x |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - |
| Total Equity | -22.69M | -49.41M | 212.18M | 285.9M | 195.44M | 237.09M | 131.46M |
| Equity Growth % | - | -1.18% | 5.29% | 0.35% | -0.32% | 0.21% | -0.45% |
| Book Value per Share | -14.40 | -1.52 | 4.85 | 6.01 | 4.13 | 3.93 | 1.73 |
| Total Shareholders' Equity | -22.69M | -49.41M | 212.18M | 285.9M | 195.44M | 237.09M | 131.46M |
| Common Stock | 0 | 0 | 4K | 5K | 5K | 5K | 5K |
| Retained Earnings | -22.93M | -50.5M | -107.43M | -219.12M | -334.56M | -456.39M | -583.56M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -191K | 0 | -223.59M | -711K | -1.69M | 223K | 35K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -12.95M | -25.66M | -46.18M | -83.53M | -83.73M | -107.06M | -102.89M |
| Operating CF Margin % | - | - | - | - | - | - | -14.7% |
| Operating CF Growth % | - | -0.98% | -0.8% | -0.81% | -0% | -0.28% | 0.04% |
| Net Income | -14.68M | -27.57M | -56.93M | -111.69M | -115.44M | -121.83M | -127.17M |
| Depreciation & Amortization | 149K | 382K | 542K | 915K | 1.32M | 1.17M | 1.77M |
| Stock-Based Compensation | 180K | 846K | 5.58M | 20.93M | 25.14M | 25.62M | 21.34M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 15K | 10K | 11K | 2.69M | 4.31M | -1.54M | -3.05M |
| Working Capital Changes | 1.38M | 667K | 4.62M | 3.63M | 932K | -10.48M | 4.22M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 721K | 546K | 1.16M | 3.9M | -347K | -2.27M | 3.31M |
| Cash from Investing | -529K | -780K | -621K | -263.8M | 81.69M | -34.65M | 90.19M |
| Capital Expenditures | -529K | -780K | -621K | -2.32M | -3.02M | -3.51M | -764K |
| CapEx % of Revenue | - | - | - | - | - | - | 0.11% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 17.94M | 29.73M | 246.23M | 164.9M | 815K | 136.4M | -120K |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 0 | 5K | 88K | 3.47M | 815K | 664K | -54K |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -13.48M | -26.45M | -46.8M | -85.85M | -86.75M | -110.58M | -103.65M |
| FCF Margin % | - | - | - | - | - | - | -14.81% |
| FCF Growth % | - | -0.96% | -0.77% | -0.83% | -0.01% | -0.27% | 0.06% |
| FCF per Share | -8.55 | -0.82 | -1.07 | -1.80 | -1.83 | -1.83 | -1.37 |
| FCF Conversion (FCF/Net Income) | 0.88x | 0.93x | 0.81x | 0.75x | 0.73x | 0.88x | 0.81x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -69.95% | -44.85% | -47.97% | -56.34% | -69.01% |
| Return on Invested Capital (ROIC) | - | - | - | -68.33% | -43.86% | -50.19% | -57.31% |
| Gross Margin | - | - | - | - | - | - | 100% |
| Net Margin | - | - | - | - | - | - | -1816.76% |
| Debt / Equity | - | - | - | 0.01x | 0.01x | 0.07x | 0.14x |
| FCF Conversion | 0.88x | 0.93x | 0.81x | 0.75x | 0.73x | 0.88x | 0.81x |
Prelude Therapeutics Incorporated (PRLD) reported $10.5M in revenue for fiscal year 2024.
Prelude Therapeutics Incorporated (PRLD) grew revenue by 0.0% over the past year. Growth has been modest.
Prelude Therapeutics Incorporated (PRLD) reported a net loss of $111.8M for fiscal year 2024.
Prelude Therapeutics Incorporated (PRLD) has a return on equity (ROE) of -69.0%. Negative ROE indicates the company is unprofitable.
Prelude Therapeutics Incorporated (PRLD) had negative free cash flow of $100.3M in fiscal year 2024, likely due to heavy capital investments.