RenovoRx, Inc. (RNXT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
RenovoRx, Inc. (RNXT) stock price & volume — 10-year historical chart
RenovoRx, Inc. (RNXT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
RenovoRx, Inc. (RNXT) competitors in Drug Delivery Technology Platforms — business model, growth, and fundamentals comparison
RenovoRx, Inc. (RNXT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
RenovoRx, Inc. (RNXT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 43K | 928K |
| Revenue Growth % | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 299K |
| COGS % of Revenue | - | - | - | - | - | - | - |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | 43K▲ 0% | 629K▲ 0% |
| Gross Margin % | - | - | - | - | - | 100% | 67.78% |
| Gross Profit Growth % | - | - | - | - | - | - | - |
| Operating Expenses | 3.9M | 3.2M | 5.67M | 9.95M | 11.4M | 11.01M | 12.25M |
| OpEx % of Revenue | - | - | - | - | - | 25611.63% | - |
| Selling, General & Admin | 899K | 818K | 2.63M | 5.65M | 5.73M | 4.99M | 5.92M |
| SG&A % of Revenue | - | - | - | - | - | 11600% | - |
| Research & Development | 3M | 2.39M | 3.04M | 4.3M | 5.67M | 6.03M | 6.33M |
| R&D % of Revenue | - | - | - | - | - | 14011.63% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -3.9M▲ 0% | -3.2M▲ 17.8% | -5.67M▼ 77.0% | -9.95M▼ 75.5% | -11.4M▼ 14.5% | -10.97M▲ 3.7% | -11.62M▲ 0% |
| Operating Margin % | - | - | - | - | - | -25511.63% | -1252.16% |
| Operating Income Growth % | - | 17.76% | -77% | -75.45% | -14.53% | 3.74% | - |
| EBITDA | -3.84M | 0 | -5.66M | -9.94M | -11.39M | -10.97M | -8.98M |
| EBITDA Margin % | - | - | - | - | - | -25511.63% | -968.21% |
| EBITDA Growth % | - | 100% | - | -75.63% | -14.54% | 3.69% | 11.16% |
| D&A (Non-Cash Add-back) | 0 | 3.2M | 9K | 6K | 6K | 0 | 2.63M |
| EBIT | -3.84M | -3.2M | -5.49M | -9.95M | -11.4M | -10.97M | -10.64M |
| Net Interest Income | 63K | -587K | -834K | 0 | -108K | 384K | 437K |
| Interest Income | 63K | 3K | 0 | 57K | 0 | 384K | 437K |
| Interest Expense | 0 | 590K | 834K | 57K | 108K | 0 | 0 |
| Other Income/Expense | 57K | -594K | -653K | 61K | 1.16M | 2.16M | 515K |
| Pretax Income | -3.84M▲ 0% | -3.8M▲ 1.1% | -6.32M▼ 66.5% | -9.89M▼ 56.4% | -10.23M▼ 3.5% | -8.81M▲ 13.9% | -11.11M▲ 0% |
| Pretax Margin % | - | - | - | - | - | -20497.67% | -1196.66% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -3.84M▲ 0% | -3.8M▲ 1.1% | -6.32M▼ 66.5% | -9.89M▼ 56.4% | -10.23M▼ 3.5% | -8.81M▲ 13.9% | -11.11M▲ 0% |
| Net Margin % | - | - | - | - | - | -20497.67% | -1196.66% |
| Net Income Growth % | - | 1.07% | -66.51% | -56.37% | -3.47% | 13.86% | -21.19% |
| Net Income (Continuing) | -3.84M | -3.8M | -6.32M | -9.89M | -10.23M | -8.81M | -11.11M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.22▲ 0% | -0.25▼ 13.6% | -0.40▼ 60.0% | -0.54▼ 35.0% | -0.50▲ 7.4% | -0.37▲ 26.0% | -0.30▲ 0% |
| EPS Growth % | - | -13.64% | -60% | -35% | 7.41% | 26% | 4.71% |
| EPS (Basic) | -0.22 | -0.25 | -0.40 | -0.54 | -0.50 | -0.37 | - |
| Diluted Shares Outstanding | 17.32M | 17.32M | 17.87M | 18.1M | 20.58M | 23.61M | 36.65M |
| Basic Shares Outstanding | 17.32M | 17.32M | 17.87M | 18.1M | 20.58M | 23.61M | 36.65M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
RenovoRx, Inc. (RNXT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 2.27M | 1.91M | 16.28M | 7.26M | 1.47M | 7.83M | 10.98M |
| Cash & Short-Term Investments | 2.1M | 1.79M | 15.19M | 6.44M | 1.17M | 7.15M | 10.04M |
| Cash Only | 2.1M | 1.79M | 15.19M | 4.39M | 1.17M | 7.15M | 10.04M |
| Short-Term Investments | 0 | 0 | 0 | 2.05M | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 43K | 169K |
| Days Sales Outstanding | - | - | - | - | - | 365 | 80.34 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 272K |
| Days Inventory Outstanding | - | - | - | - | - | - | 83.01 |
| Other Current Assets | 20K | 0 | 0 | 825K | 101K | 303K | 145K |
| Total Non-Current Assets | 4K | 4K | 6K | 0 | 0 | 290K | 226K |
| Property, Plant & Equipment | 0 | 0 | 6K | 0 | 0 | 290K | 226K |
| Fixed Asset Turnover | - | - | - | - | - | 0.15x | 3.59x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4K | 4K | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2.27M▲ 0% | 1.91M▼ 15.7% | 16.29M▲ 750.9% | 7.26M▼ 55.4% | 1.47M▼ 79.8% | 8.12M▲ 453.8% | 11.21M▲ 0% |
| Asset Turnover | - | - | - | - | - | 0.01x | 0.08x |
| Asset Growth % | - | -15.68% | 750.94% | -55.39% | -79.82% | 453.75% | 713.58% |
| Total Current Liabilities | 805K | 4.1M | 938K | 1.1M | 1.18M | 1.91M | 1.88M |
| Accounts Payable | 538K | 162K | 525K | 534K | 561K | 586K | 869K |
| Days Payables Outstanding | - | - | - | - | - | - | 943.93 |
| Short-Term Debt | 0 | 2.77M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 35K | 895K | 0 | 475K | 75K | 817K | 449K |
| Current Ratio | 2.81x | 0.47x | 17.36x | 6.59x | 1.25x | 4.10x | 4.10x |
| Quick Ratio | 2.81x | 0.47x | 17.36x | 6.59x | 1.25x | 4.10x | 4.10x |
| Cash Conversion Cycle | - | - | - | - | - | - | -780.59 |
| Total Non-Current Liabilities | 0 | 12.47M | 0 | 0 | 3.29M | 1.73M | 1.24M |
| Long-Term Debt | 0 | 23K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 212K | 693K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 12.45M | 0 | 0 | 3.29M | 1.52M | 4.85M |
| Total Liabilities | 805K | 16.57M | 938K | 1.1M | 4.47M | 3.64M | 3.13M |
| Total Debt | 0 | 2.79M | 0 | 0 | 0 | 278K | 236K |
| Net Debt | -2.1M | 995K | -15.19M | -4.39M | -1.17M | -6.88M | -9.81M |
| Debt / Equity | - | - | - | - | - | 0.06x | 0.06x |
| Debt / EBITDA | - | - | - | - | - | - | -0.03x |
| Net Debt / EBITDA | - | - | - | - | - | - | 1.09x |
| Interest Coverage | - | -5.43x | -6.80x | -174.56x | -105.52x | - | - |
| Total Equity | 1.47M▲ 0% | -14.66M▼ 1100.4% | 15.35M▲ 204.7% | 6.16M▼ 59.8% | -3M▼ 148.7% | 4.48M▲ 249.3% | 8.08M▲ 0% |
| Equity Growth % | - | -1100.41% | 204.73% | -59.85% | -148.68% | 249.27% | 922.87% |
| Book Value per Share | 0.08 | -0.85 | 0.86 | 0.34 | -0.15 | 0.19 | 0.22 |
| Total Shareholders' Equity | 1.47M | -14.66M | 15.35M | 6.16M | -3M | 4.48M | 8.08M |
| Common Stock | 1K | 1K | 1K | 1K | 1K | 2K | 4K |
| Retained Earnings | -11.16M | -14.96M | -21.28M | -31.17M | -41.41M | -50.22M | -58.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | -16.29M | 17K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
RenovoRx, Inc. (RNXT) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -3.35M | -3.53M | -5.92M | -8.81M | -10.26M | -9.13M | -9.13M |
| Operating CF Margin % | - | - | - | - | - | -21220.93% | - |
| Operating CF Growth % | - | -5.31% | -67.69% | -48.94% | -16.42% | 11.04% | -75.45% |
| Net Income | -3.84M | -3.8M | -6.32M | -9.89M | -10.23M | -8.81M | -11.11M |
| Depreciation & Amortization | 0 | 0 | 9K | 6K | 0 | 0 | 1K |
| Stock-Based Compensation | 38K | 0 | 147K | 0 | 1.08M | 1.17M | 982K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 8K | 539K | 517K | 644K | -1.71M | -1.76M | 246K |
| Working Capital Changes | 443K | -269K | -265K | 428K | 605K | 280K | -507K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | -126K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 343K | -376K | 363K | 9K | 27K | 25K | 183K |
| Cash from Investing | -1K | 0 | -15K | -2.03M | 2.03M | -12K | -14K |
| Capital Expenditures | 0 | 0 | -15K | 0 | 0 | -12K | -14K |
| CapEx % of Revenue | - | - | - | - | - | 27.91% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -1K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 0 | 3.2M | 19.33M | 42K | 5.01M | 15.12M | 10.88M |
| Debt Issued (Net) | 0 | 3.16M | 1.98M | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 43K | 1000K | 42K | 1000K | 1000K | 2.03M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 2.79M | 0 | 8K | 102K | -1.26M |
| Net Change in Cash | -3.35M▲ 0% | -329K▲ 90.2% | 13.4M▲ 4172.0% | -10.8M▼ 180.6% | -3.22M▲ 70.2% | 5.98M▲ 285.9% | 481K▲ 0% |
| Free Cash Flow | -3.35M▲ 0% | -3.53M▼ 5.3% | -5.93M▼ 68.1% | -8.81M▼ 48.6% | -10.26M▼ 16.4% | -9.14M▲ 10.9% | -10.4M▲ 0% |
| FCF Margin % | - | - | - | - | - | -21248.84% | -1120.37% |
| FCF Growth % | - | -5.31% | -68.11% | -48.56% | -16.42% | 10.93% | -18.85% |
| FCF per Share | -0.19 | -0.20 | -0.33 | -0.49 | -0.50 | -0.39 | -0.39 |
| FCF Conversion (FCF/Net Income) | 0.87x | 0.93x | 0.94x | 0.89x | 1.00x | 1.04x | 0.94x |
| Interest Paid | 0 | 0 | 0 | 0 | 14K | 21K | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 38K | 2K | 2K |
RenovoRx, Inc. (RNXT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -1825.11% | -91.94% | -646.98% | -1192.69% | -137.47% |
| Return on Invested Capital (ROIC) | - | - | -773.72% | - | - | 521.62% |
| Gross Margin | - | - | - | - | 100% | 67.78% |
| Net Margin | - | - | - | - | -20497.67% | -1196.66% |
| Debt / Equity | - | - | - | - | 0.06x | 0.06x |
| Interest Coverage | -5.43x | -6.80x | -174.56x | -105.52x | - | - |
| FCF Conversion | 0.93x | 0.94x | 0.89x | 1.00x | 1.04x | 0.94x |
RenovoRx, Inc. (RNXT) stock FAQ — growth, dividends, profitability & financials explained
RenovoRx, Inc. (RNXT) reported $0.9M in revenue for fiscal year 2024.
RenovoRx, Inc. (RNXT) grew revenue by 0.0% over the past year. Growth has been modest.
RenovoRx, Inc. (RNXT) reported a net loss of $11.1M for fiscal year 2024.
RenovoRx, Inc. (RNXT) has a return on equity (ROE) of -1192.7%. Negative ROE indicates the company is unprofitable.
RenovoRx, Inc. (RNXT) had negative free cash flow of $10.4M in fiscal year 2024, likely due to heavy capital investments.
RenovoRx, Inc. (RNXT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates