Serina Therapeutics, Inc. (SER) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Serina Therapeutics, Inc. (SER) stock price & volume — 10-year historical chart
Serina Therapeutics, Inc. (SER) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Serina Therapeutics, Inc. (SER) competitors in Drug Delivery Technology Platforms — business model, growth, and fundamentals comparison
Serina Therapeutics, Inc. (SER) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Serina Therapeutics, Inc. (SER) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.67M | 1.4M | 1.4M | 1.73M | 54K | 3.04M | 500K | 3.15M | 56K | 116K |
| Revenue Growth % | - | -15.73% | -0.57% | 23.78% | -96.88% | 5528.12% | -83.55% | 530.6% | -98.22% | -96.27% |
| Cost of Goods Sold | 911K | 685K | 841K | 998.5K | 1.28M | 0 | 0 | 90K | 194K | 50K |
| COGS % of Revenue | 54.68% | 48.79% | 60.24% | 57.78% | 2372.22% | - | - | 2.85% | 346.43% | - |
| Gross Profit | 755K▲ 0% | 719K▼ 4.8% | 555K▼ 22.8% | 729.5K▲ 31.4% | -1.23M▼ 268.2% | 3.04M▲ 347.7% | 500K▼ 83.5% | 3.06M▲ 512.6% | -138K▼ 104.5% | 66K▲ 0% |
| Gross Margin % | 45.32% | 51.21% | 39.76% | 42.22% | -2272.22% | 100% | 100% | 97.15% | -246.43% | 56.9% |
| Gross Profit Growth % | - | -4.77% | -22.81% | 31.44% | -268.2% | 347.69% | -83.55% | 512.6% | -104.51% | - |
| Operating Expenses | 13.49M | 9.14M | 11M | 13.29M | 9.18M | 4.67M | 2.77M | 6.19M | 16.91M | 23.43M |
| OpEx % of Revenue | 809.96% | 650.71% | 787.97% | 769.01% | 17000% | 153.68% | 554.07% | 196.38% | 30196.43% | - |
| Selling, General & Admin | 5.62M | 3.87M | 5.65M | 7.94M | 5.6M | 1.3M | 1.29M | 3.89M | 9.43M | 11.34M |
| SG&A % of Revenue | 337.46% | 275.57% | 404.51% | 459.64% | 10366.67% | 42.7% | 257.76% | 123.5% | 16839.29% | - |
| Research & Development | 7.87M | 5.27M | 5.35M | 5.35M | 3.58M | 3.8M | 1.57M | 2.39M | 7.48M | 12.1M |
| R&D % of Revenue | 472.51% | 375.14% | 383.45% | 309.38% | 6633.33% | 124.99% | 314.62% | 75.74% | 13357.14% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | -425.57K | -91.5K | -90K | 0 | -16K |
| Operating Income | -12.74M▲ 0% | -8.42M▲ 33.9% | -10.45M▼ 24.1% | -12.56M▼ 20.2% | -10.41M▲ 17.1% | -1.63M▲ 84.3% | -2.27M▼ 39.2% | -3.13M▼ 37.8% | -17.05M▼ 444.8% | -23.36M▲ 0% |
| Operating Margin % | -764.65% | -599.5% | -748.21% | -726.79% | -19272.22% | -53.68% | -454.07% | -99.24% | -30442.86% | -20141.38% |
| Operating Income Growth % | - | 33.93% | -24.09% | -20.24% | 17.14% | 84.32% | -39.16% | -37.82% | -444.84% | - |
| EBITDA | -11.89M | -7.74M | -9.91M | -11.61M | -9.15M | -1.6M | -2.21M | -3.04M | -16.85M | -23.26M |
| EBITDA Margin % | -713.93% | -550.93% | -709.89% | -671.76% | -16948.15% | -52.58% | -441.82% | -96.38% | -30096.43% | -20050% |
| EBITDA Growth % | - | 34.97% | -28.12% | -17.13% | 21.16% | 82.54% | -38.23% | -37.57% | -454.59% | -109.27% |
| D&A (Non-Cash Add-back) | 845K | 682K | 535K | 951K | 1.25M | 33.37K | 61.27K | 90K | 194K | 106K |
| EBIT | -17.33M | -6.63M | -7.73M | -12.24M | -9.99M | -1.26M | -2.67M | 5.83M | -10.68M | -18.6M |
| Net Interest Income | 0 | 0 | 0 | 29K | -404K | 7.76K | -14.12K | -558K | -526K | -32K |
| Interest Income | 0 | 0 | 116K | 29K | 0 | 10.86K | 1.76K | 0 | 0 | 0 |
| Interest Expense | 25K | 12K | 0 | 0 | 404K | 3.09K | 15.88K | 558K | 526K | 32K |
| Other Income/Expense | -4.62M | 1.78M | 2.71M | 323K | 8K | 366.81K | -411.74K | 8.4M | 5.84M | 4.73M |
| Pretax Income | -17.36M▲ 0% | -6.64M▲ 61.8% | -7.73M▼ 16.5% | -12.24M▼ 58.3% | -10.4M▲ 15.0% | -1.26M▲ 87.8% | -2.68M▼ 112.1% | 5.27M▲ 296.4% | -11.21M▼ 312.7% | -18.63M▲ 0% |
| Pretax Margin % | -1041.72% | -472.72% | -553.8% | -708.1% | -19257.41% | -41.61% | -536.42% | 167.11% | -20012.5% | -16061.21% |
| Income Tax | 0 | -57K | 0 | 148K | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0.86% | 0% | -1.21% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -15.49M▲ 0% | -6.58M▲ 57.5% | -7.5M▼ 14.0% | -12.15M▼ 62.0% | -10.87M▲ 10.6% | -1.26M▲ 88.4% | -2.68M▼ 112.1% | 5.27M▲ 296.4% | -11.14M▼ 311.4% | -18.59M▲ 0% |
| Net Margin % | -929.89% | -468.66% | -537.39% | -703.36% | -20120.37% | -41.61% | -536.42% | 167.11% | -19894.64% | -16022.41% |
| Net Income Growth % | - | 57.53% | -14.01% | -62.01% | 10.61% | 88.36% | -112.07% | 296.45% | -311.44% | -152.87% |
| Net Income (Continuing) | -17.36M | -6.64M | -7.73M | -12.38M | -10.4M | -1.26M | -2.68M | 5.27M | -11.21M | -18.63M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -471K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.04M | 1.04M | 784K | 399K | -280K | -43K | -103K | 0 | -133K | -166K |
| EPS (Diluted) | -15.21▲ 0% | -6.46▲ 57.5% | -7.56▼ 17.0% | -11.47▼ 51.7% | -10.14▲ 11.6% | -8.05▲ 20.6% | -2.49▲ 69.1% | 0.63▲ 125.3% | -1.51▼ 339.7% | -1.80▲ 0% |
| EPS Growth % | - | 57.53% | -17.03% | -51.72% | 11.6% | 20.61% | 69.07% | 125.3% | -339.68% | 69.3% |
| EPS (Basic) | -15.21 | -6.46 | -7.56 | -11.47 | -10.14 | -8.05 | -2.49 | 0.63 | -1.51 | - |
| Diluted Shares Outstanding | 1.02M | 1.02M | 992.72K | 1.06M | 1.07M | 1.08M | 1.08M | 8.41M | 7.36M | 10.34M |
| Basic Shares Outstanding | 1.02M | 1.02M | 992.72K | 1.06M | 1.07M | 1.08M | 1.08M | 8.41M | 7.36M | 10.34M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Serina Therapeutics, Inc. (SER) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 688K | 7.59M | 7.85M | 4.05M | 2.28M | 2.23M | 2.45M | 7.62M | 5.68M | 11.5M |
| Cash & Short-Term Investments | 259K | 7.38M | 6.71M | 2.35M | 527K | 584K | 645K | 7.62M | 3.67M | 8.62M |
| Cash Only | 259K | 7.38M | 6.71M | 2.35M | 527K | 584K | 645K | 7.62M | 3.67M | 8.62M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 308K | 107K | 131K | 363K | 326K | 25K | 4K | 0 | 0 | 0 |
| Days Sales Outstanding | 67.48 | 27.82 | 34.25 | 76.68 | 2.2K | 3 | 2.92 | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 121K | 111K | 1.01M | 1.34M | 1.43M | 1.63M | 1.8M | 0 | 77K | 1.89M |
| Total Non-Current Assets | 2.54M | 2.04M | 2.82M | 3.39M | 1.64M | 920K | 788K | 1.35M | 1.05M | 916K |
| Property, Plant & Equipment | 195K | 129K | 90K | 1.13M | 0 | 0 | 0 | 1.35M | 1.05M | 892K |
| Fixed Asset Turnover | 8.54x | 10.88x | 15.51x | 1.53x | - | - | - | 2.34x | 0.05x | 0.12x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 2.15M | 1.59M | 0 | 738K | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 50K | 50K | 50K | 0 | 0 | 0 |
| Other Non-Current Assets | 2.34M | 1.91M | 2.73M | 111K | 0 | 870K | 0 | 0 | 0 | 24K |
| Total Assets | 3.22M▲ 0% | 9.63M▲ 198.8% | 10.67M▲ 10.8% | 7.44M▼ 30.3% | 3.92M▼ 47.3% | 3.15M▼ 19.6% | 3.24M▲ 2.8% | 8.97M▲ 176.7% | 6.72M▼ 25.0% | 12.41M▲ 0% |
| Asset Turnover | 0.52x | 0.15x | 0.13x | 0.23x | 0.01x | 0.96x | 0.15x | 0.35x | 0.01x | 0.01x |
| Asset Growth % | - | 198.82% | 10.8% | -30.26% | -47.26% | -19.64% | 2.76% | 176.7% | -25.02% | -12.57% |
| Total Current Liabilities | 25.6M | 1.31M | 2.44M | 3.3M | 5.36M | 8.97M | 10.08M | 1.41M | 2.37M | 8.79M |
| Accounts Payable | 261K | 75K | 150K | 420K | 761K | 193K | 568K | 580K | 744K | 2.73M |
| Days Payables Outstanding | 104.57 | 39.96 | 65.1 | 153.53 | 216.83 | - | - | 2.35K | 1.4K | 11.62K |
| Short-Term Debt | 0 | 0 | 0 | 428K | 2.4M | 7.14M | 7.65M | 0 | 0 | 3.05M |
| Deferred Revenue (Current) | 264K | 180K | 317K | 283K | 275K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 25.07M | 1.06M | 1.97M | 2.17M | 1.93M | 1.63M | 1.67M | 250K | 1.06M | 2.39M |
| Current Ratio | 0.03x | 5.79x | 3.22x | 1.23x | 0.43x | 0.25x | 0.24x | 5.39x | 2.40x | 2.40x |
| Quick Ratio | 0.03x | 5.79x | 3.22x | 1.23x | 0.43x | 0.25x | 0.24x | 5.39x | 2.40x | 2.40x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 1.53M | 3.96M | 6.06M | 10.48M | 39.85M | 3.85M | 2.03M |
| Long-Term Debt | 0 | 0 | 0 | 1.53M | 3.9M | 6.06M | 10.48M | 2.98M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462K | 268K | 828K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.4M | 3.58M | 11.61M |
| Total Liabilities | 25.6M | 1.31M | 2.44M | 4.83M | 9.32M | 15.03M | 20.56M | 41.26M | 6.22M | 10.82M |
| Total Debt | 0 | 0 | 0 | 1.96M | 6.3M | 13.2M | 18.12M | 3.44M | 268K | 3.2M |
| Net Debt | -259K | -7.38M | -6.71M | -396K | 5.77M | 12.62M | 17.48M | -4.17M | -3.4M | -5.42M |
| Debt / Equity | - | - | - | 0.75x | - | - | - | - | 0.53x | 0.53x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.14x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.23x |
| Interest Coverage | -509.56x | -701.42x | - | - | -25.76x | -527.31x | -142.99x | -5.61x | -32.41x | -581.22x |
| Total Equity | -22.38M▲ 0% | 8.32M▲ 137.2% | 8.23M▼ 1.1% | 2.62M▼ 68.2% | -5.4M▼ 306.2% | -11.88M▼ 120.1% | -17.32M▼ 45.8% | -32.29M▼ 86.5% | 508K▲ 101.6% | 1.59M▲ 0% |
| Equity Growth % | - | 137.18% | -1.06% | -68.21% | -306.19% | -120.07% | -45.81% | -86.51% | 101.57% | 270.11% |
| Book Value per Share | -21.96 | 8.17 | 8.29 | 2.47 | -5.04 | -11.02 | -16.05 | -3.84 | 0.07 | 0.15 |
| Total Shareholders' Equity | -23.42M | 7.28M | 7.45M | 2.22M | -5.12M | -11.83M | -17.21M | -32.29M | 641K | 1.76M |
| Common Stock | 3K | 3K | 4K | 4K | 4K | 4K | 4K | 0 | 1K | 1K |
| Retained Earnings | -59.97M | -66.55M | -74.05M | -86.21M | -97.07M | -105.75M | -116.21M | -33.18M | -44.32M | -60.16M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 58K | 68K | -2K | 69K | 143K | 0 | 0 | 0 | 0 | -4K |
| Minority Interest | 1.04M | 1.04M | 784K | 399K | -280K | -43K | -103K | 0 | -133K | -166K |
Serina Therapeutics, Inc. (SER) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -8.43M | -6.29M | -8M | -10.16M | -7.82M | -2.25M | -2.08M | -2.48M | -17.14M | -17.14M |
| Operating CF Margin % | -505.82% | -447.65% | -572.71% | -587.96% | -14475.93% | -74.06% | -415.12% | -78.53% | -30601.79% | - |
| Operating CF Growth % | - | 25.42% | -27.21% | -27.08% | 23.06% | 71.21% | 7.78% | -19.29% | -592.12% | -4043.43% |
| Net Income | -15.49M | -6.58M | -7.5M | -12.15M | -10.39M | -1.26M | -2.68M | 5.27M | -11.21M | -18.59M |
| Depreciation & Amortization | 845K | 682K | 535K | 951K | 1.25M | 33.37K | 61.27K | 90K | 194K | 106K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 82.94K | 7.11K | 25K | 2.6M | 2.83M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.42M | -388K | -793K | 1.45M | 1.58M | -347.59K | 550.04K | -7.94M | -5.4M | -3.21M |
| Working Capital Changes | 1.31M | 776K | 211K | -410K | -260K | -754.79K | -11.94K | 81K | -3.32M | 2.38M |
| Change in Receivables | -57K | 322K | -24K | -232K | -30K | 1.27M | 1.11K | 0 | 65K | 14K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.24M | 267K | 648K | 169K | 382K | -367.29K | -2.13K | 393K | -1.66M | 1.06M |
| Cash from Investing | -28K | 5K | 1.33M | -361K | -20K | 823.32K | 980.94K | -504K | -22K | -64K |
| Capital Expenditures | -23K | -1K | -1.89M | -641K | -20K | -108.43K | -9.68K | -504K | -22K | -64K |
| CapEx % of Revenue | 1.38% | 0.07% | 135.6% | 37.09% | 37.04% | 3.57% | 1.94% | 15.98% | 39.29% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -5K | 6K | 5K | -74K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 7.25M | 13.28M | 6M | 6.26M | 5.96M | 1.08M | 1.31M | 10.07M | 13.21M | 21.96M |
| Debt Issued (Net) | 0 | 0 | 0 | 1.76M | 5.96M | -12.91K | 1.31M | 10.05M | 2.88M | 5.02M |
| Equity Issued (Net) | 2.45M | 11.97M | 6M | 4.5M | 0 | 90.15K | 4.42K | 15K | 5M | 12.02M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 4.81M | 1.3M | 0 | 0 | 0 | 1M | 0 | 0 | 5.34M | 4.92M |
| Net Change in Cash | -1.2M▲ 0% | 7.12M▲ 692.5% | -668K▼ 109.4% | -4.36M▼ 551.9% | -1.82M▲ 58.1% | -350.21K▲ 80.8% | 217.38K▲ 162.1% | 7.09M▲ 3160.1% | -3.95M▼ 155.7% | 5.38M▲ 0% |
| Free Cash Flow | -8.45M▲ 0% | -6.29M▲ 25.6% | -9.89M▼ 57.3% | -10.8M▼ 9.2% | -7.84M▲ 27.4% | -2.36M▲ 69.9% | -2.09M▲ 11.6% | -2.98M▼ 42.9% | -17.16M▼ 475.8% | -16.53M▲ 0% |
| FCF Margin % | -507.2% | -447.72% | -708.31% | -625.06% | -14512.96% | -77.63% | -417.06% | -94.51% | -30641.07% | -14249.14% |
| FCF Growth % | - | 25.61% | -57.3% | -9.23% | 27.44% | 69.9% | 11.61% | -42.9% | -475.81% | -32.08% |
| FCF per Share | -8.29 | -6.17 | -9.96 | -10.19 | -7.32 | -2.19 | -1.93 | -0.35 | -2.33 | -2.33 |
| FCF Conversion (FCF/Net Income) | 0.54x | 0.96x | 1.07x | 0.84x | 0.72x | 1.78x | 0.77x | -0.47x | 1.54x | 0.89x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 3.09K | 15.88K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Serina Therapeutics, Inc. (SER) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -79.1% | -90.66% | -224.08% | - | - | - | - | -2193.11% | -1400.87% |
| Return on Invested Capital (ROIC) | -668.72% | -634.83% | -503.03% | -601.79% | -219.29% | -375.47% | - | - | 522.53% |
| Gross Margin | 51.21% | 39.76% | 42.22% | -2272.22% | 100% | 100% | 97.15% | -246.43% | 56.9% |
| Net Margin | -468.66% | -537.39% | -703.36% | -20120.37% | -41.61% | -536.42% | 167.11% | -19894.64% | -16022.41% |
| Debt / Equity | - | - | 0.75x | - | - | - | - | 0.53x | 0.53x |
| Interest Coverage | -701.42x | - | - | -25.76x | -527.31x | -142.99x | -5.61x | -32.41x | -581.22x |
| FCF Conversion | 0.96x | 1.07x | 0.84x | 0.72x | 1.78x | 0.77x | -0.47x | 1.54x | 0.89x |
| Revenue Growth | -15.73% | -0.57% | 23.78% | -96.88% | 5528.12% | -83.55% | 530.6% | -98.22% | -96.27% |
Serina Therapeutics, Inc. (SER) stock FAQ — growth, dividends, profitability & financials explained
Serina Therapeutics, Inc. (SER) reported $0.1M in revenue for fiscal year 2024. This represents a 93% decrease from $1.7M in 2016.
Serina Therapeutics, Inc. (SER) saw revenue decline by 98.2% over the past year.
Serina Therapeutics, Inc. (SER) reported a net loss of $18.6M for fiscal year 2024.
Serina Therapeutics, Inc. (SER) has a return on equity (ROE) of -2193.1%. Negative ROE indicates the company is unprofitable.
Serina Therapeutics, Inc. (SER) had negative free cash flow of $16.5M in fiscal year 2024, likely due to heavy capital investments.
Serina Therapeutics, Inc. (SER) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates