Spruce Power Holding Corporation (SPRU) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Spruce Power Holding Corporation (SPRU) stock price & volume — 10-year historical chart
Spruce Power Holding Corporation (SPRU) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Spruce Power Holding Corporation (SPRU) competitors in Residential solar installers and financing — business model, growth, and fundamentals comparison
Spruce Power Holding Corporation (SPRU) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Spruce Power Holding Corporation (SPRU) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 9.54M | 7.21M | 20.34M | 15.6M | 23.19M | 79.86M | 82.11M | 108.01M |
| Revenue Growth % | - | -24.41% | 181.89% | -23.3% | 48.68% | 244.31% | 2.81% | 38.75% |
| Cost of Goods Sold | 11.01M | 8.07M | 17.59M | 16.3M | 9.95M | 37.81M | 39.97M | 41.82M |
| COGS % of Revenue | 115.39% | 111.92% | 86.51% | 104.46% | 42.89% | 47.35% | 48.69% | - |
| Gross Profit | -1.47M▲ 0% | -860K▲ 41.5% | 2.74M▲ 419.1% | -696K▼ 125.4% | 13.24M▲ 2003.0% | 42.05M▲ 217.4% | 42.13M▲ 0.2% | 66.19M▲ 0% |
| Gross Margin % | -15.39% | -11.92% | 13.49% | -4.46% | 57.11% | 52.65% | 51.31% | 61.28% |
| Gross Profit Growth % | - | 41.46% | 419.07% | -125.36% | 2003.02% | 217.45% | 0.21% | - |
| Operating Expenses | 11.23M | 12.71M | 18.04M | 58.21M | 72.54M | 78.86M | 92.53M | 56.98M |
| OpEx % of Revenue | 117.61% | 176.15% | 88.69% | 373.14% | 312.74% | 98.75% | 112.69% | - |
| Selling, General & Admin | 9.33M | 9.84M | 13.59M | 47.44M | 73.12M | 0 | 58.89M | 43.1M |
| SG&A % of Revenue | 97.78% | 136.31% | 66.84% | 304.07% | 315.25% | - | 71.72% | - |
| Research & Development | 1.89M | 2.87M | 4.45M | 10.78M | 0 | 0 | 0 | 0 |
| R&D % of Revenue | 19.83% | 39.83% | 21.86% | 69.07% | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -580K | 78.86M | 33.64M | 540K |
| Operating Income | -12.7M▲ 0% | -13.57M▼ 6.9% | -15.29M▼ 12.7% | -58.91M▼ 285.2% | -59.29M▼ 0.7% | -36.82M▲ 37.9% | -50.39M▼ 36.9% | 9.21M▲ 0% |
| Operating Margin % | -133% | -188.07% | -75.2% | -377.6% | -255.64% | -46.1% | -61.37% | 8.53% |
| Operating Income Growth % | - | -6.88% | -12.71% | -285.16% | -0.66% | 37.91% | -36.87% | - |
| EBITDA | -12.44M | -13.25M | -14.67M | -58.25M | -52.84M | -15.23M | -29.11M | 36.39M |
| EBITDA Margin % | -130.28% | -183.65% | -72.14% | -373.42% | -227.8% | -19.07% | -35.45% | 33.69% |
| EBITDA Growth % | - | -6.55% | -10.73% | -297.04% | 9.3% | 71.17% | -91.12% | 214.48% |
| D&A (Non-Cash Add-back) | 260K | 319K | 622K | 653K | 6.46M | 21.59M | 21.28M | 27.18M |
| EBIT | -12.7M | -12.75M | -54.24M | 52.64M | -41.28M | -13.36M | -29.85M | 25.52M |
| Net Interest Income | 0 | -2.15M | -6.37M | -39K | -10.06M | -22.4M | -17.47M | -27.15M |
| Interest Income | 208K | 0 | 0 | 0 | 1.34M | 19.53M | 22.76M | 21.48M |
| Interest Expense | 0 | 2.15M | 6.37M | 39K | 11.4M | 41.94M | 40.23M | 48.63M |
| Other Income/Expense | -208K | -1.33M | -45.31M | 110.41M | 6.61M | -25.67M | -19.68M | -33.51M |
| Pretax Income | -12.9M▲ 0% | -14.9M▼ 15.5% | -60.61M▼ 306.7% | 51.51M▲ 185.0% | -52.68M▼ 202.3% | -62.49M▼ 18.6% | -70.08M▼ 12.1% | -24.29M▲ 0% |
| Pretax Margin % | -135.18% | -206.53% | -297.99% | 330.18% | -227.12% | -78.25% | -85.35% | -22.49% |
| Income Tax | 0 | 0 | 0 | -1.09M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | -2.12% | 0% | 0% | 0% | 0% |
| Net Income | -12.9M▲ 0% | -14.9M▼ 15.5% | -60.61M▼ 306.7% | 28.79M▲ 147.5% | -93.93M▼ 426.3% | -65.83M▲ 29.9% | -70.49M▼ 7.1% | -25.05M▲ 0% |
| Net Margin % | -135.18% | -206.53% | -297.99% | 184.55% | -404.98% | -82.43% | -85.85% | -23.2% |
| Net Income Growth % | - | -15.48% | -306.72% | 147.5% | -426.26% | 29.92% | -7.08% | 73.56% |
| Net Income (Continuing) | -12.9M | -14.9M | -60.61M | 52.6M | -52.68M | -62.49M | -70.08M | -24.29M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -40.11M | -4.12M | 25K | -43K |
| Minority Interest | 0 | 0 | 0 | 0 | 9.03M | 2.33M | 2.44M | 2.48M |
| EPS (Diluted) | -10.07▲ 0% | -4.89▲ 51.4% | -2.96▲ 39.5% | 1.66▲ 156.1% | -2.59▼ 256.0% | -3.58▼ 38.2% | -3.82▼ 6.7% | -1.39▲ 0% |
| EPS Growth % | - | 51.44% | 39.47% | 156.08% | -256.02% | -38.22% | -6.7% | 72.98% |
| EPS (Basic) | -10.07 | -4.89 | -2.96 | 1.66 | -2.59 | -3.58 | -3.82 | - |
| Diluted Shares Outstanding | 1.28M | 3.49M | 10.57M | 18.56M | 17.84M | 18.39M | 18.47M | 18M |
| Basic Shares Outstanding | 1.28M | 3.49M | 10.57M | 17.31M | 17.84M | 18.39M | 18.47M | 18M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Spruce Power Holding Corporation (SPRU) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 12.56M | 7.08M | 345.32M | 374.61M | 274.96M | 203.34M | 136.43M | 125.43M |
| Cash & Short-Term Investments | 5.68M | 3.39M | 329.64M | 351.68M | 240.14M | 141.35M | 72.8M | 98.77M |
| Cash Only | 5.68M | 3.39M | 329.64M | 351.68M | 240.14M | 141.35M | 72.8M | 98.77M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.79M | 1.16M | 10.56M | 0 | 8.34M | 9.19M | 15.01M | 18.09M |
| Days Sales Outstanding | 144.97 | 58.63 | 189.5 | - | 131.18 | 41.99 | 66.73 | 60.9 |
| Inventory | 2.46M | 2.24M | 3.57M | 15.26M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 81.36 | 101.25 | 74.15 | 341.84 | - | - | - | - |
| Other Current Assets | 226K | 150K | 150K | 6.63M | 26.48M | 52.8M | 48.62M | 8.58M |
| Total Non-Current Assets | 983K | 2.17M | 1.69M | 18.62M | 620.95M | 691.68M | 762.05M | 731.62M |
| Property, Plant & Equipment | 670K | 840K | 579K | 8.06M | 3.14M | 490.34M | 593.76M | 573.7M |
| Fixed Asset Turnover | 14.25x | 8.59x | 35.13x | 1.94x | 7.38x | 0.16x | 0.14x | 0.18x |
| Goodwill | 0 | 489K | 489K | 8.61M | 128.55M | 28.76M | 0 | 0 |
| Intangible Assets | 0 | 809K | 593K | 1.86M | 0 | 10.2M | 8.96M | 0 |
| Long-Term Investments | 0 | 0 | 0 | -34.93M | 417.89M | 143.09M | 136.94M | 556.54M |
| Other Non-Current Assets | 313K | 30K | 32K | 88K | 2.01M | 19.29M | 22.39M | 61.38M |
| Total Assets | 13.54M▲ 0% | 9.25M▼ 31.7% | 347.01M▲ 3651.9% | 393.22M▲ 13.3% | 895.9M▲ 127.8% | 895.02M▼ 0.1% | 898.48M▲ 0.4% | 857.06M▲ 0% |
| Asset Turnover | 0.70x | 0.78x | 0.06x | 0.04x | 0.03x | 0.09x | 0.09x | 0.12x |
| Asset Growth % | - | -31.7% | 3651.9% | 13.32% | 127.84% | -0.1% | 0.39% | 8.27% |
| Total Current Liabilities | 7.35M | 15.49M | 9.08M | 16.63M | 59.7M | 71.71M | 59.57M | 247.09M |
| Accounts Payable | 1.64M | 549K | 4.37M | 697K | 2.9M | 1.12M | 987K | 1.46M |
| Days Payables Outstanding | 54.28 | 24.82 | 90.7 | 15.61 | 106.54 | 10.81 | 9.01 | 9.11 |
| Short-Term Debt | 2.86M | 11.89M | 110K | 78K | 26.15M | 27.91M | 28.31M | 219.42M |
| Deferred Revenue (Current) | 0 | 638K | 926K | 691K | 39K | 878K | 1.19M | 4.75M |
| Other Current Liabilities | 1.51M | 398K | 75K | 13.29M | 24.08M | 3.24M | 5.61M | 25.05M |
| Current Ratio | 1.71x | 0.46x | 38.02x | 22.52x | 4.61x | 2.84x | 2.29x | 2.29x |
| Quick Ratio | 1.37x | 0.31x | 37.62x | 21.60x | 4.61x | 2.84x | 2.29x | 2.29x |
| Cash Conversion Cycle | 172.04 | 135.07 | 172.94 | - | - | - | - | 51.8 |
| Total Non-Current Liabilities | 5.34M | 7.46M | 149.03M | 14.78M | 547.23M | 608.64M | 692.76M | 482.63M |
| Long-Term Debt | 1.02M | 1.85M | 98K | 21K | 474.44M | 590.87M | 677.02M | 466.76M |
| Capital Lease Obligations | 0 | 0 | 0 | 91K | 2.43M | 5.73M | 4.85M | 18.55M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 9.93M | 69.35M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.32M | 5.48M | 148.63M | 14.67M | 560K | 10.19M | 8.1M | 32.68M |
| Total Liabilities | 12.7M | 22.95M | 158.12M | 31.41M | 606.93M | 680.35M | 752.33M | 729.72M |
| Total Debt | 3.89M | 13.73M | 208K | 4.6M | 503.01M | 625.68M | 711.07M | 690.6M |
| Net Debt | -1.79M | 10.35M | -329.43M | -347.08M | 262.87M | 484.32M | 638.27M | 591.83M |
| Debt / Equity | 4.60x | - | 0.00x | 0.01x | 1.74x | 2.91x | 4.87x | 4.87x |
| Debt / EBITDA | - | - | - | - | - | - | - | 18.98x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | 16.26x |
| Interest Coverage | - | -6.31x | -2.40x | -1510.41x | -5.20x | -0.88x | -1.25x | 0.52x |
| Total Equity | 846K▲ 0% | -13.7M▼ 1719.4% | 188.9M▲ 1478.8% | 361.81M▲ 91.5% | 288.98M▼ 20.1% | 214.67M▼ 25.7% | 146.15M▼ 31.9% | 127.34M▲ 0% |
| Equity Growth % | - | -1719.39% | 1478.8% | 91.54% | -20.13% | -25.71% | -31.92% | -124.25% |
| Book Value per Share | 0.66 | -3.93 | 17.87 | 19.49 | 16.20 | 11.67 | 7.91 | 7.07 |
| Total Shareholders' Equity | 846K | -13.7M | 188.9M | 361.81M | 279.95M | 212.34M | 143.71M | 124.85M |
| Common Stock | 1K | 8K | 13K | 14K | 14K | 2K | 2K | 2K |
| Retained Earnings | -52.68M | -67.59M | -128.2M | -99.41M | -193.34M | -257.89M | -328.38M | -347.54M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -5.42M | -6.28M | -8.1M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 9.03M | 2.33M | 2.44M | 2.48M |
Spruce Power Holding Corporation (SPRU) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -13.29M | -11.55M | -19.88M | -48.49M | -63.49M | -33.66M | -41.81M | -41.81M |
| Operating CF Margin % | -139.26% | -160.1% | -97.75% | -310.86% | -273.73% | -42.15% | -50.92% | - |
| Operating CF Growth % | - | 13.1% | -72.11% | -143.92% | -30.92% | 46.98% | -24.21% | 237.19% |
| Net Income | -12.9M | -14.9M | -60.61M | 28.79M | -53.82M | -62.49M | -70.08M | -25.05M |
| Depreciation & Amortization | 260K | 319K | 622K | 72K | 7.5M | 21.59M | 21.28M | 25.94M |
| Stock-Based Compensation | 305K | 208K | 978K | 7.88M | 0 | 2.88M | 2.71M | 2.35M |
| Deferred Taxes | 0 | -797K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 859K | 1.68M | 44.37M | -84.81M | -18.6M | -5.55M | 18.52M | -10.23M |
| Working Capital Changes | -1.81M | 1.94M | -5.24M | -424K | 1.43M | 9.9M | -14.25M | -18.55M |
| Change in Receivables | -2.1M | 2.61M | -9.4M | 0 | 553K | 85K | -3.49M | -5.98M |
| Change in Inventory | -525K | 215K | -1.33M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | -1.09M | 3.82M | 0 | -1.7M | -1.78M | -133K | 94K |
| Cash from Investing | -146K | -28K | -145K | -14.83M | -37.29M | -16.73M | -101.41M | -116.51M |
| Capital Expenditures | -146K | -28K | -145K | 0 | 0 | -499K | -354K | -356K |
| CapEx % of Revenue | 1.53% | 0.39% | 0.71% | - | - | 0.62% | 0.43% | - |
| Acquisitions | 0 | 0 | 0 | 0 | -38.58M | -43.1M | -132.76M | -137.31M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 230M | 0 | -14.83M | 1.29M | 6.62M | 6.09M | 3.94M |
| Cash from Financing | 6.51M | 9.21M | 346.28M | 85.36M | -10.9M | -16.81M | 79.43M | 81.92M |
| Debt Issued (Net) | 928K | 9.39M | -6.33M | 0 | -9.54M | -11.61M | 83.9M | 86.1M |
| Equity Issued (Net) | 0 | 0 | 1000K | 0 | 630K | -1000K | -853K | -2.66M |
| Dividends Paid | 0 | -10K | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -231.25M | 0 | 0 | 0 | -5.42M | -853K | -2.67M |
| Other Financing | 5.59M | -174K | 207.72M | 85.36M | -1.99M | 79K | -3.62M | -1.51M |
| Net Change in Cash | -6.92M▲ 0% | -2.37M▲ 65.8% | 326.25M▲ 13860.2% | 22.04M▼ 93.2% | -111.68M▼ 606.8% | -67.2M▲ 39.8% | -63.79M▲ 5.1% | -51.21M▲ 0% |
| Free Cash Flow | -13.44M▲ 0% | -11.58M▲ 13.8% | -20.03M▼ 73.0% | -48.49M▼ 142.2% | -63.49M▼ 30.9% | -34.16M▲ 46.2% | -42.16M▼ 23.4% | -25.28M▲ 0% |
| FCF Margin % | -140.79% | -160.49% | -98.47% | -310.86% | -273.73% | -42.78% | -51.35% | -23.41% |
| FCF Growth % | - | 13.83% | -72.95% | -142.16% | -30.92% | 46.2% | -23.43% | 45.62% |
| FCF per Share | -10.48 | -3.32 | -1.89 | -2.61 | -3.56 | -1.86 | -2.28 | -2.28 |
| FCF Conversion (FCF/Net Income) | 1.03x | 0.78x | 0.33x | -1.68x | 0.68x | 0.51x | 0.59x | 1.01x |
| Interest Paid | 0 | 0 | 389K | 48K | 0 | 37.48M | 35.06M | 33.75M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Spruce Power Holding Corporation (SPRU) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -69.19% | 10.46% | -28.87% | -26.14% | -39.07% | -19.68% |
| Return on Invested Capital (ROIC) | - | - | -299.89% | -15.7% | -4.42% | -5.1% | -5.1% |
| Gross Margin | -11.92% | 13.49% | -4.46% | 57.11% | 52.65% | 51.31% | 61.28% |
| Net Margin | -206.53% | -297.99% | 184.55% | -404.98% | -82.43% | -85.85% | -23.2% |
| Debt / Equity | - | 0.00x | 0.01x | 1.74x | 2.91x | 4.87x | 4.87x |
| Interest Coverage | -6.31x | -2.40x | -1510.41x | -5.20x | -0.88x | -1.25x | 0.52x |
| FCF Conversion | 0.78x | 0.33x | -1.68x | 0.68x | 0.51x | 0.59x | 1.01x |
| Revenue Growth | -24.41% | 181.89% | -23.3% | 48.68% | 244.31% | 2.81% | 38.75% |
Spruce Power Holding Corporation (SPRU) stock FAQ — growth, dividends, profitability & financials explained
Spruce Power Holding Corporation (SPRU) reported $108.0M in revenue for fiscal year 2024. This represents a 1032% increase from $9.5M in 2018.
Spruce Power Holding Corporation (SPRU) grew revenue by 2.8% over the past year. Growth has been modest.
Spruce Power Holding Corporation (SPRU) reported a net loss of $25.1M for fiscal year 2024.
Spruce Power Holding Corporation (SPRU) has a return on equity (ROE) of -39.1%. Negative ROE indicates the company is unprofitable.
Spruce Power Holding Corporation (SPRU) had negative free cash flow of $25.3M in fiscal year 2024, likely due to heavy capital investments.
Spruce Power Holding Corporation (SPRU) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates