| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.49B | 7.43 | 53.07 | 55.85% | 3.98% | 15.63% | 0.36% | 1.02 |
| EXELExelixis, Inc. | 12.18B | 45.44 | 25.82 | 18.49% | 29.63% | 31.37% | 5.2% | 0.09 |
| BBOTBridgeBio Oncology Therapeutics Inc. | 919.87M | 11.50 | 25 | -25.73% | ||||
| INBXInhibrx Biosciences, Inc. | 1.04B | 71.80 | 0.62 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.1B | 6.14 | -2.91 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.32B | 7.63 | -3.23 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 1.12B | 11.52 | -6.30 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.09B | 18.82 | -7.24 | 49.59% | -46.83% | -27.21% | 0.18 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 |
| Revenue Growth % | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - |
| Gross Profit | 0 | 0 | 0 |
| Gross Margin % | - | - | - |
| Gross Profit Growth % | - | - | - |
| Operating Expenses | 37.66M | 39.89M | 82.39M |
| OpEx % of Revenue | - | - | - |
| Selling, General & Admin | 6.34M | 9.27M | 18.77M |
| SG&A % of Revenue | - | - | - |
| Research & Development | 31.31M | 30.62M | 63.62M |
| R&D % of Revenue | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 |
| Operating Income | -37.66M | -39.89M | -82.39M |
| Operating Margin % | - | - | - |
| Operating Income Growth % | - | -0.06% | -1.07% |
| EBITDA | -37.65M | -39.87M | -82.33M |
| EBITDA Margin % | - | - | - |
| EBITDA Growth % | - | -0.06% | -1.07% |
| D&A (Non-Cash Add-back) | 10K | 19K | 56K |
| EBIT | -37.73M | -39.89M | -82.39M |
| Net Interest Income | -108K | 1.31M | 14.58M |
| Interest Income | 4K | 1.31M | 14.58M |
| Interest Expense | 112K | 0 | 0 |
| Other Income/Expense | -188K | -12.09M | 14.58M |
| Pretax Income | -37.84M | -51.98M | -67.81M |
| Pretax Margin % | - | - | - |
| Income Tax | 1K | 5K | 187K |
| Effective Tax Rate % | 1% | 1% | 1% |
| Net Income | -37.84M | -51.98M | -68M |
| Net Margin % | - | - | - |
| Net Income Growth % | - | -0.37% | -0.31% |
| Net Income (Continuing) | -37.84M | -51.98M | -68M |
| Discontinued Operations | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| EPS (Diluted) | -0.73 | -1.00 | -1.25 |
| EPS Growth % | - | -0.37% | -0.25% |
| EPS (Basic) | -0.73 | -1.00 | -1.25 |
| Diluted Shares Outstanding | 51.76M | 51.76M | 54.42M |
| Basic Shares Outstanding | 51.76M | 51.76M | 54.42M |
| Dividend Payout Ratio | - | - | - |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Total Current Assets | 4.98M | 231.07M | 502.53M |
| Cash & Short-Term Investments | 4.16M | 230.44M | 489.71M |
| Cash Only | 4.16M | 230.44M | 489.71M |
| Short-Term Investments | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - |
| Inventory | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - |
| Other Current Assets | 68K | 100K | 12.82M |
| Total Non-Current Assets | 1.72M | 2.91M | 66.66M |
| Property, Plant & Equipment | 636K | 815K | 845K |
| Fixed Asset Turnover | - | - | - |
| Goodwill | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 |
| Other Non-Current Assets | 1.08M | 2.09M | 6.62M |
| Total Assets | 6.7M | 233.98M | 569.2M |
| Asset Turnover | - | - | - |
| Asset Growth % | - | 33.91% | 1.43% |
| Total Current Liabilities | 23.9M | 15.09M | 17.99M |
| Accounts Payable | 5.14M | 3.19M | 4.51M |
| Days Payables Outstanding | - | - | - |
| Short-Term Debt | 0 | 0 | 607K |
| Deferred Revenue (Current) | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 9.79M |
| Current Ratio | 0.21x | 15.32x | 27.93x |
| Quick Ratio | 0.21x | 15.32x | 27.93x |
| Cash Conversion Cycle | - | - | - |
| Total Non-Current Liabilities | 85K | 389K | 59.33M |
| Long-Term Debt | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 372K | 131K |
| Deferred Tax Liabilities | 0 | 0 | 59.2M |
| Other Non-Current Liabilities | 85K | 17K | 0 |
| Total Liabilities | 23.98M | 15.47M | 77.32M |
| Total Debt | 0 | 657K | 738K |
| Net Debt | -4.16M | -229.78M | -488.97M |
| Debt / Equity | - | 0.00x | 0.00x |
| Debt / EBITDA | - | - | - |
| Net Debt / EBITDA | - | - | - |
| Interest Coverage | -336.21x | - | - |
| Total Equity | -17.28M | 218.51M | 491.88M |
| Equity Growth % | - | 13.65% | 1.25% |
| Book Value per Share | -0.33 | 4.22 | 9.04 |
| Total Shareholders' Equity | -17.28M | 218.51M | 491.88M |
| Common Stock | 2K | 2K | 7K |
| Retained Earnings | -101.04M | -153.02M | -221.02M |
| Treasury Stock | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Cash from Operations | -32.08M | -45.63M | -74.75M |
| Operating CF Margin % | - | - | - |
| Operating CF Growth % | - | -0.42% | -0.64% |
| Net Income | -37.84M | -51.98M | -68M |
| Depreciation & Amortization | 10K | 19K | 56K |
| Stock-Based Compensation | 810K | 1.9M | 7.4M |
| Deferred Taxes | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 14.06M | -77K |
| Working Capital Changes | 4.95M | -9.62M | -14.13M |
| Change in Receivables | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 2.64M |
| Cash from Investing | -192K | -586K | -9K |
| Capital Expenditures | -192K | -586K | -71K |
| CapEx % of Revenue | - | - | - |
| Acquisitions | - | - | - |
| Investments | - | - | - |
| Other Investing | 0 | 0 | 62K |
| Cash from Financing | 31.7M | 272.5M | 334.03M |
| Debt Issued (Net) | - | - | - |
| Equity Issued (Net) | - | - | - |
| Dividends Paid | 0 | 0 | 0 |
| Share Repurchases | - | - | - |
| Other Financing | 160K | 149K | 1.6M |
| Net Change in Cash | - | - | - |
| Free Cash Flow | -32.27M | -46.21M | -74.82M |
| FCF Margin % | - | - | - |
| FCF Growth % | - | -0.43% | -0.62% |
| FCF per Share | -0.62 | -0.89 | -1.37 |
| FCF Conversion (FCF/Net Income) | 0.85x | 0.88x | 1.10x |
| Interest Paid | 0 | 0 | 0 |
| Taxes Paid | 1K | 0 | 0 |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| Return on Equity (ROE) | - | -51.67% | -19.14% |
| Return on Invested Capital (ROIC) | - | - | -2129.28% |
| Debt / Equity | - | 0.00x | 0.00x |
| Interest Coverage | -336.21x | - | - |
| FCF Conversion | 0.85x | 0.88x | 1.10x |
Bicara Therapeutics Inc. Common Stock (BCAX) grew revenue by 0.0% over the past year. Growth has been modest.
Bicara Therapeutics Inc. Common Stock (BCAX) reported a net loss of $121.5M for fiscal year 2024.
Bicara Therapeutics Inc. Common Stock (BCAX) has a return on equity (ROE) of -19.1%. Negative ROE indicates the company is unprofitable.
Bicara Therapeutics Inc. Common Stock (BCAX) had negative free cash flow of $113.1M in fiscal year 2024, likely due to heavy capital investments.