Pop Culture Group Co., Ltd(CPOP)Earnings, Financials & Key Ratios

CPOP•NASDAQ

Price updated Jun 19, 2026

SectorCommunication Services IndustryEntertainment Sub-IndustryLive Events and Sports Operators

AboutPop Culture Group Co., Ltd hosts entertainment events to corporate clients in China. The company hosts concerts and hip-hop related events, including stage plays, dance competitions, cultural and musical festivals, and promotional parties, as well as creates hip-hop related online programs; and provides event planning and execution services comprising communication, planning, design, production, reception, execution, and analysis services to advertising and media service providers, and industry associations, as well as companies in a range of industries, such as consumer goods, real estate, tourism, entertainment, technology, e-commerce, education, and sports. It also offers marketing services, including brand promotion, such as trademark and logo design, visual identity system design, brand positioning and personality design, and digital solutions; and advertisement distribution services to corporate clients. The company was incorporated in 2007 and is based in Xiamen, China. Pop Culture Group Co., Ltd is a subsidiary of Joya Enterprises Limited.Show more

Revenue$47M+155.5%
EBITDA-$13M+40.6%
Net Income-$12M+49.0%
EPS (Diluted)-4.32-327.7%
Gross Margin6.08%+130.8%
EBITDA Margin-27.95%+76.7%
Operating Margin-28.79%+78.1%
Net Margin-26.19%+80.0%
ROE-59.79%+3.0%

CPOP Key Insights

Pop Culture Group Co., Ltd (CPOP) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

✓Strong 5Y sales CAGR of 20.0%
✓Share count reduced 88.1% through buybacks
✓Trading at only 0.0x book value
✓Efficient asset utilization: 1.1x turnover

✗Weaknesses

✗Negative free cash flow
✗Weak momentum: RS Rating 2 (bottom 2%)
✗Low quality earnings: Net income not backed by cash flow
✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when CPOP posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

CPOP Price & Volume

Pop Culture Group Co., Ltd (CPOP) stock price & volume — 10-year historical chart

Loading chart...

CPOP Growth Metrics

Pop Culture Group Co., Ltd (CPOP) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-

5 Years20.01%

3 Years22.9%

TTM74.72%

Profit CAGR

10 Years-

5 Years-

3 Years-

TTM-1484.19%

EPS CAGR

10 Years-

5 Years-

3 Years-

TTM-6565.22%

Return on Capital

10 Years8.64%

5 Years-11.56%

3 Years-40.09%

Last Year-63.35%

Company	Market Cap	Stock Price	P/E Ratio (TTM)	Revenue Growth 1Y	Net Margin	Return on Equity (ROE)	Debt / Equity
HUYAHUYA Inc.Direct Competitor	517.17M	2.26	-31.84	6.96%	-2.51%	-2.41%	0.00
DOYUDouYu International Holdings LimitedDirect Competitor	142.14M	4.71	-35.00	-10.58%	-4.81%	-6.48%	0.00
MOMOHello Group Inc.Direct Competitor	874M	5.44	7.96	-1.85%	7.2%	6.68%	0.01
IQiQIYI, Inc.Product Competitor	983.6M	1.02	-32.84	-87.01%	-0.77%	-0.22%	1.17
BILIBilibili Inc.Product Competitor	7.21B	17.20	44.90	13.1%	0.75%	1.56%	0.62
TMETencent Music Entertainment GroupProduct Competitor	13.42B	8.73	8.53	15.85%	33.6%	13.03%	0.05
BABAAlibaba Group Holding LimitedSupply Chain	249.84B	107.06	16.45	2.74%	10.12%	9.35%	0.23
JDJD.com, Inc.Supply Chain	37.81B	27.57	14.45	12.97%	1.5%	6.52%	0.36

Compare CPOP vs Peers

Pop Culture Group Co., Ltd (CPOP) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs HUYA

Most directly comparable listed peer for CPOP.

Scale Benchmark

vs BABA

Larger-name benchmark to compare CPOP against a more recognizable public peer.

Peer Set

Compare Top 5

vs HUYA, DOYU, MOMO, IQ

CPOP Income Statement

Pop Culture Group Co., Ltd (CPOP) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily

Metric	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24	TTM
Sales/Revenue	8.57M	19.03M	15.69M	25.53M	32.28M	18.54M	47.38M	96.48M
Revenue Growth %	-	122.14%	-17.57%	62.71%	26.46%	-42.56%	155.52%	74.72%
Cost of Goods Sold	6.4M	13.16M	11.16M	18.3M	26.04M	22.21M	44.5M	93.19M
COGS % of Revenue	74.73%	69.14%	71.13%	71.7%	80.65%	119.75%	93.92%	-
Gross Profit	2.16M▲ 0%	5.87M▲ 171.3%	4.53M▼ 22.9%	7.22M▲ 59.5%	6.25M▼ 13.5%	-3.66M▼ 158.6%	2.88M▲ 178.6%	3.3M▲ 0%
Gross Margin %	25.27%	30.86%	28.87%	28.3%	19.35%	-19.75%	6.08%	3.42%
Gross Profit Growth %	-	171.31%	-22.88%	59.5%	-13.55%	-158.65%	178.65%	-
Operating Expenses	800.06K	626.07K	1.37M	1.39M	4.83M	20.76M	16.52M	28.82M
OpEx % of Revenue	9.34%	3.29%	8.71%	5.45%	14.96%	111.95%	34.87%	-
Selling, General & Admin	800.06K	626.07K	1.37M	1.39M	4.83M	10.96M	2.99M	20.13M
SG&A % of Revenue	9.34%	3.29%	8.71%	5.45%	14.96%	59.08%	6.32%	-
Research & Development	0	0	0	0	0	8.69M	0	8.69M
R&D % of Revenue	-	-	-	-	-	46.89%	-	-
Other Operating Expenses	0	-2.59K	0	0	0	1.11M	13.53M	0
Operating Income	1.36M▲ 0%	5.25M▲ 284.5%	3.16M▼ 39.7%	5.83M▲ 84.4%	1.42M▼ 75.7%	-24.42M▼ 1824.2%	-13.64M▲ 44.1%	-25.52M▲ 0%
Operating Margin %	15.93%	27.57%	20.16%	22.85%	4.39%	-131.71%	-28.79%	-26.45%
Operating Income Growth %	-	284.49%	-39.74%	84.43%	-75.71%	-1824.19%	44.14%	-
EBITDA	1.39M	5.41M	3.4M	6.18M	1.81M	-22.28M	-13.24M	-23.66M
EBITDA Margin %	16.24%	28.41%	21.64%	24.22%	5.61%	-120.16%	-27.95%	-24.52%
EBITDA Growth %	-	288.68%	-37.2%	82.09%	-70.7%	-1330.1%	40.56%	-6384.74%
D&A (Non-Cash Add-back)	26.26K	159.35K	233.35K	351.04K	394.89K	2.14M	399.87K	1.87M
EBIT	1.39M	5.24M	3.21M	5.93M	1.79M	-24.37M	-12.27M	-29.36M
Net Interest Income	0	-123.83K	-125.56K	-243.46K	-235.33K	-216.56K	-237.4K	-372.04K
Interest Income	0	0	0	0	0	0	0	5.65K
Interest Expense	43.86K	123.83K	125.56K	243.46K	235.33K	216.56K	237.4K	377.69K
Other Income/Expense	-23.23K	-126.42K	-79.33K	-147.51K	142.65K	-160.51K	1.14M	-4.22M
Pretax Income	1.34M▲ 0%	5.12M▲ 281.7%	3.08M▼ 39.8%	5.68M▲ 84.4%	1.56M▼ 72.6%	-24.58M▼ 1676.7%	-12.51M▲ 49.1%	-29.74M▲ 0%
Pretax Margin %	15.66%	26.91%	19.65%	22.27%	4.83%	-132.57%	-26.4%	-30.82%
Income Tax	342.78K	1.29M	457K	1.42M	871.23K	674.56K	124.42K	762.94K
Effective Tax Rate %	25.55%	25.17%	14.82%	24.93%	55.88%	-2.74%	-0.99%	-2.57%
Net Income	934.27K▲ 0%	3.58M▲ 283.7%	2.44M▼ 32.0%	4.27M▲ 75.2%	787.96K▼ 81.5%	-24.33M▼ 3187.8%	-12.41M▲ 49.0%	-29.48M▲ 0%
Net Margin %	10.9%	18.83%	15.53%	16.72%	2.44%	-131.21%	-26.19%	-30.56%
Net Income Growth %	-	283.67%	-32.05%	75.2%	-81.54%	-3187.78%	49.01%	-1484.19%
Net Income (Continuing)	998.71K	3.83M	2.63M	4.27M	687.89K	-25.26M	-12.63M	-30.5M
Discontinued Operations	0	0	0	0	0	0	0	0
Minority Interest	248.68K	485.42K	805.08K	0	8.37K	-557.15K	16.24K	33.23K
EPS (Diluted)	0.06▲ 0%	0.14▲ 139.3%	0.10▼ 32.0%	0.18▲ 82.9%	0.03▼ 81.8%	-1.01▼ 3179.3%	-4.32▼ 327.7%	-2.47▲ 0%
EPS Growth %	-	139.34%	-32.04%	82.93%	-81.78%	-3179.27%	-327.72%	-6565.22%
EPS (Basic)	0.06	0.14	0.10	0.18	0.03	-1.01	-4.32	-
Diluted Shares Outstanding	15.44M	24.75M	24.75M	23.85M	24.05M	24.05M	2.87M	11.94M
Basic Shares Outstanding	15.44M	24.75M	24.75M	23.85M	24.05M	24.05M	2.87M	11.94M
Dividend Payout Ratio	-	-	-	-	-	-	-	-

CPOP Balance Sheet

Pop Culture Group Co., Ltd (CPOP) balance sheet — assets, liabilities & shareholders' equity

Metric	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24	TTM
Total Current Assets	4.58M	12M	20.52M	32.41M	50.83M	32.25M	40.93M	43.41M
Cash & Short-Term Investments	429.49K	655.49K	1.36M	1.32M	14.4M	3.64M	1.12M	1.93M
Cash Only	429.49K	655.49K	1.36M	1.32M	14.4M	2.75M	230.56K	1.04M
Short-Term Investments	0	0	0	0	0	885.82K	885.8K	885.8K
Accounts Receivable	3.85M	9.93M	14.81M	25.56M	26.3M	19.75M	25.02M	31.98M
Days Sales Outstanding	163.96	190.4	344.57	365.5	297.37	388.77	192.77	91.74
Inventory	0	1.39M	4.32M	0	21.63K	683	0	0
Days Inventory Outstanding	-	38.63	141.41	-	0.3	0.01	-	0
Other Current Assets	299.37K	23.45K	-3.17M	3.53M	762.17K	-683	1.4M	1.2M
Total Non-Current Assets	1.63M	2.47M	2.38M	2.02M	13.54M	6.81M	1.3M	54.79M
Property, Plant & Equipment	685.17K	506.71K	349.54K	243.14K	533.16K	929.51K	500.65K	43.48M
Fixed Asset Turnover	12.50x	37.56x	44.88x	104.99x	60.55x	19.95x	94.64x	8.49x
Goodwill	0	0	0	0	0	0	0	0
Intangible Assets	0	1.95M	1.7M	1.64M	2.2M	119.52K	0	0
Long-Term Investments	13.43K	13.43K	15.44K	-140.76K	15.44K	15.44K	590.15K	11.18M
Other Non-Current Assets	927.2K	-13.43K	236.02K	140.76K	10.33M	5.74M	211.91K	746.23K
Total Assets	6.2M▲ 0%	14.47M▲ 133.2%	22.9M▲ 58.3%	34.43M▲ 50.3%	64.37M▲ 87.0%	39.06M▼ 39.3%	42.23M▲ 8.1%	98.2M▲ 0%
Asset Turnover	1.38x	1.32x	0.68x	0.74x	0.50x	0.47x	1.12x	1.75x
Asset Growth %	-	133.21%	58.32%	50.32%	86.96%	-39.32%	8.13%	74.51%
Total Current Liabilities	1.88M	6.69M	8.99M	13.32M	10.09M	12.83M	25.39M	23.68M
Accounts Payable	699.87K	2.83M	2.8M	1.9M	966.82K	2.7M	11.81M	10.75M
Days Payables Outstanding	39.9	78.43	91.44	37.91	13.55	44.33	96.85	30.17
Short-Term Debt	507.31K	1.98M	1.84M	5.14M	3.79M	5.13M	4.67M	4.92M
Deferred Revenue (Current)	267.63K	11.64K	1.76M	1.65M	47.71K	393K	3.17M	7.1M
Other Current Liabilities	405.8K	0	541.75K	902.25K	1.13M	1.05M	2.29M	0
Current Ratio	2.43x	1.79x	2.28x	2.43x	5.04x	2.51x	1.61x	1.83x
Quick Ratio	2.43x	1.59x	1.80x	2.43x	5.03x	2.51x	1.61x	1.83x
Cash Conversion Cycle	-	150.6	394.54	-	284.12	344.45	-	61.57
Total Non-Current Liabilities	455.23K	258.62K	189.99K	1.78M	1.5M	39.63K	1.52M	45.67M
Long-Term Debt	91.94K	0	0	1.67M	1.25M	0	1.52M	1.3M
Capital Lease Obligations	363.29K	258.62K	189.99K	104.75K	250.18K	39.63K	0	43.87M
Deferred Tax Liabilities	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	548K
Total Liabilities	2.34M	6.94M	9.18M	15.1M	11.6M	12.87M	26.91M	69.35M
Total Debt	962.54K	2.33M	2.13M	7.02M	5.51M	5.23M	6.23M	50.08M
Net Debt	533.05K	1.68M	766.05K	5.7M	-8.89M	2.48M	6M	49.04M
Debt / Equity	0.25x	0.31x	0.15x	0.36x	0.10x	0.20x	0.41x	1.74x
Debt / EBITDA	0.69x	0.43x	0.63x	1.13x	3.04x	-	-	-2.12x
Net Debt / EBITDA	0.38x	0.31x	0.23x	0.92x	-4.91x	-	-	-2.07x
Interest Coverage	31.11x	42.37x	25.18x	23.95x	6.02x	-112.78x	-57.47x	-77.74x
Total Equity	3.87M▲ 0%	7.52M▲ 94.5%	13.72M▲ 82.4%	19.33M▲ 40.8%	52.77M▲ 173.0%	26.18M▼ 50.4%	15.33M▼ 41.5%	28.85M▲ 0%
Equity Growth %	-	94.52%	82.44%	40.83%	173.03%	-50.39%	-41.46%	-120.74%
Book Value per Share	0.25	0.30	0.55	0.81	2.19	1.09	5.33	2.42
Total Shareholders' Equity	3.62M	7.04M	12.92M	19.33M	52.76M	26.74M	15.31M	28.81M
Common Stock	13.43K	13.43K	16.79K	17.85K	24.05K	24.05K	39.39K	149.39K
Retained Earnings	1.31M	4.53M	6.69M	10.5M	11.03M	-13.34M	-27.01M	-24.47M
Treasury Stock	0	0	0	0	0	0	0	0
Accumulated OCI	156.19K	362.29K	411.51K	2.18M	1.57M	-107.64K	-167.17K	-267.26K
Minority Interest	248.68K	485.42K	805.08K	0	8.37K	-557.15K	16.24K	33.23K

CPOP Cash Flow Statement

Pop Culture Group Co., Ltd (CPOP) cash flow — operating, investing & free cash flow history

Metric	Jun'18	Jun'19	Jun'20	Jun'21	Jun'22	Jun'23	Jun'24	TTM
Cash from Operations	-815.84K	821.2K	-2.6M	-4.04M	-19.37M	-5.96M	-5.16M	-4.33M
Operating CF Margin %	-9.52%	4.31%	-16.6%	-15.82%	-59.99%	-32.15%	-10.88%	-
Operating CF Growth %	-	200.66%	-417.2%	-54.99%	-379.65%	69.21%	13.51%	-1751.28%
Net Income	934.27K	3.83M	2.63M	4.27M	687.89K	-24.33M	-12.63M	-29.48M
Depreciation & Amortization	26.26K	159.35K	233.35K	351.04K	310.34K	2.14M	399.87K	1.87M
Stock-Based Compensation	0	0	0	0	0	0	0	0
Deferred Taxes	-93	-8.05K	-84.25K	-47.8K	-334.05K	440.83K	0	513.37K
Other Non-Cash Items	2.28M	86.05K	433.62K	195.19K	1.39M	3.1M	12.37M	10.81M
Working Capital Changes	-1.89M	-3.29M	-5.81M	-8.8M	-21.42M	12.69M	-5.29M	9.12M
Change in Receivables	-1.98M	-6.12M	-5.67M	-9.26M	-3M	2.03M	-15.05M	-15.72M
Change in Inventory	131.33K	910.99K	-1.95M	1.86M	-7.54M	8.41M	-5.88M	640.85K
Change in Payables	-277.72K	2.17M	49.59K	-1.13M	-898.45K	1.88M	11.43M	11.05M
Cash from Investing	-5.02K	-2.08M	3.26K	0	-802.73K	-6.17M	-672.81K	-8.73M
Capital Expenditures	-5.07K	-2.1M	-1.72K	0	-802.73K	-623.28K	-16.79K	66.92K
CapEx % of Revenue	0.06%	11.03%	0.01%	-	2.49%	3.36%	0.04%	0.07%
Acquisitions	52	20.96K	4.98K	0	-720K	-43.14K	-35.24K	269.83K
Investments	-	-	-	-	-	-	-	-
Other Investing	0	0	0	0	720K	-6.43M	-620.78K	295.68K
Cash from Financing	1.17M	1.5M	3.27M	3.95M	33.06M	683.28K	3.37M	13.17M
Debt Issued (Net)	0	1.5M	-142.97K	4.68M	-1.77M	345.14K	1.07M	875.71K
Equity Issued (Net)	0	0	1000K	0	1000K	338.13K	1000K	1.3M
Dividends Paid	0	0	0	0	0	0	0	0
Share Repurchases	0	0	0	0	0	0	0	0
Other Financing	1.17M	0	-409.74K	-729.98K	1.2M	0	-1.99M	9.69M
Net Change in Cash	352.65K▲ 0%	226K▼ 35.9%	703.65K▲ 211.3%	-39.16K▼ 105.6%	13.08M▲ 33491.4%	-11.64M▼ 189.1%	-2.52M▲ 78.4%	-117.83K▲ 0%
Free Cash Flow	-820.91K▲ 0%	-1.28M▼ 55.6%	-2.61M▼ 104.1%	-4.04M▼ 54.9%	-20.17M▼ 399.5%	-6.59M▲ 67.3%	-5.17M▲ 21.4%	-4.26M▲ 0%
FCF Margin %	-9.58%	-6.71%	-16.61%	-15.82%	-62.47%	-35.52%	-10.92%	-4.41%
FCF Growth %	-	-55.57%	-104.11%	-54.89%	-399.53%	67.35%	21.44%	87.96%
FCF per Share	-0.05	-0.05	-0.11	-0.17	-0.84	-0.27	-1.80	-0.36
FCF Conversion (FCF/Net Income)	-0.87x	0.23x	-1.07x	-0.95x	-24.58x	0.25x	0.42x	0.14x
Interest Paid	0	122.15K	126.09K	235.36K	56.73K	226.3K	241.6K	0
Taxes Paid	0	45.8K	17.41K	34.77K	398.37K	389.73K	204K	0

CPOP Key Ratios

Pop Culture Group Co., Ltd (CPOP) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric	2019	2020	2021	2022	2023	2024	TTM
Return on Equity (ROE)	62.94%	22.93%	25.82%	2.19%	-61.63%	-59.79%	-102.2%
Return on Invested Capital (ROIC)	57.87%	20.02%	22.14%	3.08%	-50.5%	-40.94%	-49.24%
Gross Margin	30.86%	28.87%	28.3%	19.35%	-19.75%	6.08%	3.42%
Net Margin	18.83%	15.53%	16.72%	2.44%	-131.21%	-26.19%	-30.56%
Debt / Equity	0.31x	0.15x	0.36x	0.10x	0.20x	0.41x	1.74x
Interest Coverage	42.37x	25.18x	23.95x	6.02x	-112.78x	-57.47x	-77.74x
FCF Conversion	0.23x	-1.07x	-0.95x	-24.58x	0.25x	0.42x	0.14x
Revenue Growth	122.14%	-17.57%	62.71%	26.46%	-42.56%	155.52%	74.72%

CPOP Frequently Asked Questions

Pop Culture Group Co., Ltd (CPOP) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Pop Culture Group Co., Ltd (CPOP) reported $96.5M in revenue for fiscal year 2024. This represents a 1026% increase from $8.6M in 2018.

Pop Culture Group Co., Ltd (CPOP) grew revenue by 155.5% over the past year. This is strong growth.

Pop Culture Group Co., Ltd (CPOP) reported a net loss of $29.5M for fiscal year 2024.

Dividend & Returns

Pop Culture Group Co., Ltd (CPOP) has a return on equity (ROE) of -59.8%. Negative ROE indicates the company is unprofitable.

Pop Culture Group Co., Ltd (CPOP) had negative free cash flow of $4.3M in fiscal year 2024, likely due to heavy capital investments.

What if you invested $1,000 in CPOP back in 2018?

Total return calculator · dividends reinvested · 8+ years of data

See returns →

How much would $100/month in CPOP be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →

Pop Culture Group Co., Ltd(CPOP)Earnings, Financials & Key Ratios

CPOP•NASDAQ

Price updated Jun 19, 2026

SectorCommunication Services IndustryEntertainment Sub-IndustryLive Events and Sports Operators

Revenue$47M+155.5%
EBITDA-$13M+40.6%
Net Income-$12M+49.0%
EPS (Diluted)-4.32-327.7%
Gross Margin6.08%+130.8%
EBITDA Margin-27.95%+76.7%
Operating Margin-28.79%+78.1%
Net Margin-26.19%+80.0%
ROE-59.79%+3.0%