Ellomay Capital Ltd. (ELLO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when ELLO posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Ellomay Capital Ltd. (ELLO) stock price & volume — 10-year historical chart
Ellomay Capital Ltd. (ELLO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Ellomay Capital Ltd. (ELLO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 27, 2026 | $0.89 | — |
| Q2 2026 | Mar 31, 2026 | $1.12 | $1M |
| Q4 2025 | Dec 30, 2025 | $0.92 | — |
| Q4 2025 | Dec 29, 2025 | $0.52 | $15M |
Ellomay Capital Ltd. (ELLO) competitors in Renewable Utilities and Asset Owners — business model, growth, and fundamentals comparison
Ellomay Capital Ltd. (ELLO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Ellomay Capital Ltd. (ELLO) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.64M | 18.12M | 18.99M | 9.64M | 44.78M | 52.24M | 48.83M | 40.47M | 33.89M | 33.7M |
Revenue Growth % | 17.23% | 32.86% | 4.81% | -49.2% | 364.31% | 16.65% | -6.52% | -17.13% | -16.25% | -17.98% |
Cost of Revenue | 7.07M | 12.16M | 13.05M | 7.93M | 32.6M | 27.45M | 27.33M | 35.69M | 35.89M | 36.62M |
Gross Profit | 6.57M▲ 0% | 8.9M▲ 35.4% | 5.93M▼ 33.3% | 1.72M▼ 71.0% | 24.97M▲ 1352.8% | 24.79M▼ 0.8% | 21.51M▼ 13.2% | 4.78M▼ 77.8% | -2M▼ 141.9% | -2.92M▲ 0% |
Gross Margin % | 48.17% | 49.11% | 31.25% | 17.82% | 55.77% | 47.45% | 44.04% | 11.8% | -5.9% | -8.67% |
Gross Profit Growth % | -10.61% | 35.44% | -33.3% | -71.03% | 1352.82% | -0.75% | -13.23% | -77.79% | -141.87% | - |
Operating Expenses | 3.61M | 5.99M | -11.72M | 4.38M | 20.15M | 20.23M | 16.98M | -4.31M | -3.52M | -5.69M |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
EBITDA | 7.48M | 8.73M | 24.07M | 316K | 18.8M | 20.65M | 21.01M | 25.02M | 18M | 19.52M |
EBITDA Margin % | 54.83% | 48.16% | 126.74% | 3.28% | 41.99% | 39.53% | 43.02% | 61.83% | 53.11% | 57.94% |
EBITDA Growth % | 10.25% | 16.7% | 175.8% | -98.69% | 5850.32% | 9.82% | 1.73% | 19.1% | -28.06% | -21.23% |
Depreciation & Amortization | 4.52M | 5.82M | 6.42M | 2.98M | 13.98M | 16.09M | 16.47M | 15.94M | 16.48M | 16.76M |
D&A / Revenue % | 33.13% | 32.1% | 33.79% | 30.84% | 31.21% | 30.8% | 33.73% | 39.38% | 48.63% | 49.73% |
Operating Income (EBIT) | 2.96M▲ 0% | 2.91M▼ 1.7% | 17.65M▲ 506.5% | -2.66M▼ 115.1% | 4.83M▲ 281.5% | 4.56M▼ 5.6% | 4.53M▼ 0.5% | 9.08M▲ 100.4% | 1.52M▼ 83.3% | 2.76M▲ 0% |
Operating Margin % | 21.7% | 16.06% | 92.95% | -27.57% | 10.78% | 8.72% | 9.28% | 22.45% | 4.48% | 8.2% |
Operating Income Growth % | 24.8% | -1.66% | 506.53% | -115.07% | 281.5% | -5.57% | -0.53% | 100.4% | -83.3% | - |
Interest Expense | 3.81M | 5.84M | 8.08M | 4.46M | 9.88M | 10.56M | 12.06M | 15.06M | 17.19M | 4M |
Interest Coverage | 0.37x | -0.08x | 2.17x | -0.41x | 0.48x | 1.03x | 1.08x | 0.30x | 0.48x | - |
Interest / Revenue % | 27.96% | 32.23% | 42.56% | 46.29% | 22.07% | 20.21% | 24.69% | 37.22% | 50.71% | 11.87% |
Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -2M |
Pretax Income | -6.27M▲ 0% | 819K▲ 113.1% | 9.5M▲ 1059.6% | -6.29M▼ 166.3% | -22.93M▼ 264.5% | 1.08M▲ 104.7% | 976K▼ 9.7% | -10.57M▼ 1182.7% | -8.91M▲ 15.7% | -25.72M▲ 0% |
Pretax Margin % | -45.97% | 4.52% | 50.02% | -65.25% | -51.21% | 2.07% | 2% | -26.11% | -26.29% | -76.34% |
Income Tax | 372K | 215K | -287K | -125K | -2.54M | 1.65M | -1.44M | -1.42M | -2.53M | -6K |
Effective Tax Rate % | -5.93% | 26.25% | -3.02% | 1.99% | 11.06% | 152.82% | -147.13% | 13.48% | 28.38% | 0.02% |
Net Income | -6.12M▲ 0% | 1.06M▲ 117.3% | 12.06M▲ 1041.0% | -4.63M▼ 138.4% | -15.09M▼ 226.1% | -357K▲ 97.6% | 2.22M▲ 721.6% | -6.52M▼ 394.0% | -2.13M▲ 67.3% | -20.57M▲ 0% |
Net Margin % | -44.84% | 5.83% | 63.51% | -47.97% | -33.7% | -0.68% | 4.54% | -16.12% | -6.29% | -61.05% |
Net Income Growth % | -2825.84% | 117.29% | 1040.96% | -138.37% | -226.13% | 97.63% | 721.57% | -394.01% | 67.31% | -504.68% |
EPS (Diluted) | -0.57▲ 0% | 0.10▲ 117.5% | 1.09▲ 990.0% | -0.38▼ 134.9% | -1.24▼ 226.3% | -0.08▲ 93.2% | 0.17▲ 302.1% | -0.50▼ 394.1% | -0.17▲ 66.0% | -1.50▲ 0% |
EPS Growth % | -2653.62% | 117.54% | 990% | -134.86% | -226.32% | 93.22% | 302.14% | -394.12% | 66% | -513.51% |
EPS (Basic) | -0.57 | 0.10 | 1.09 | -0.38 | -1.24 | -0.08 | 0.17 | -0.50 | -0.17 | - |
Diluted Shares Outstanding | 10.73M | 10.57M | 11.06M | 12.33M | 12.79M | 12.7M | 13.05M | 12.93M | 12.66M | 13.74M |
Ellomay Capital Ltd. (ELLO) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 198.09M | 211.16M | 310.17M | 460.17M | 551.15M | 576.16M | 612.85M | 677.26M | 845.39M | 885.41M |
Asset Growth % | 33.4% | 6.6% | 46.89% | 48.36% | 19.77% | 4.54% | 6.37% | 10.51% | 24.83% | 81.15% |
PP&E (Net) | 78.84M | 87.22M | 142.01M | 281.3M | 363.43M | 395.78M | 438.95M | 517.06M | 611.13M | 630.66M |
PP&E / Total Assets % | 39.8% | 41.31% | 45.78% | 61.13% | 65.94% | 68.69% | 71.62% | 76.35% | 72.29% | 71.23% |
Total Current Assets | 42.57M | 55.53M | 83.12M | 88.03M | 83.86M | 64.67M | 93.78M | 62.85M | 114.17M | 194.1M |
Cash & Equivalents | 23.96M | 36.88M | 44.51M | 66.84M | 41.23M | 46.46M | 51.13M | 41.13M | 88.25M | 83.7M |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Inventory | 2.02M | 0 | 284K | 306K | 640K | 1.2M | 1.17M | 909K | 0 | 0 |
Other Current Assets | -891.75K | 558K | 24.15M | 6.8M | -417K | -275K | 29.93M | 980K | 3.77M | 87.47M |
Long-Term Investments | 27.66M | 27.75M | 33.56M | 32.23M | 34.03M | 30.03M | 31.77M | 41.32M | 106.81M | 203.97M |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 5.5M | 4.88M | 5.04M | 4.6M | 4.76M | 4.09M | 0 | 0 | 0 | 0 |
Other Assets | 41.74M | 30.02M | 44.15M | 50.39M | 52.12M | 58.07M | 39.68M | 46.98M | 0 | 49.19M |
Total Liabilities | 120.59M | 134.2M | 202.61M | 335.15M | 437.66M | 493.08M | 487.75M | 547.97M | 679.92M | 726.55M |
Total Debt | 107.05M | 117.44M | 180.31M | 298.68M | 376.32M | 407.04M | 446.4M | 521.06M | 637.81M | 680.31M |
Net Debt | 83.09M | 80.55M | 135.8M | 231.35M | 335.09M | 360.58M | 395.28M | 479.93M | 549.56M | 596.61M |
Long-Term Debt | 95.5M | 103.27M | 140.91M | 264.23M | 194.37M | 342.76M | 372.04M | 432.14M | 542.63M | 538.08M |
Short-Term Borrowings | 7.54M | 14.62M | 30.91M | 26.23M | 162.39M | 41.53M | 49.98M | 62.89M | 59.01M | 105.04M |
Capital Lease Obligations | 4.02M | 0 | 15.63M | 17.79M | 20.13M | 22.75M | 24.38M | 26.04M | 36.18M | 140.42M |
Total Current Liabilities | 11.28M | 19.85M | 37.69M | 42.7M | 205.21M | 91.17M | 88.58M | 86.67M | 90.98M | 138.38M |
Accounts Payable | 1.35M | 2.13M | 1.76M | 12.39M | 2.9M | 4.5M | 5.25M | 8.86M | 6.72M | 5.37M |
Accrued Expenses | 1.66M | 2.61M | 1.81M | 2.87M | 15.26M | 9.03M | 9.66M | 8.31M | 0 | 0 |
Deferred Revenue | 0 | 126K | 1.99M | 0 | 2.75M | 1.79M | 1.11M | 902K | 0 | 0 |
Other Current Liabilities | 411K | 365K | 987K | 726K | 15.31M | 33.57M | 21.87M | 3.84M | 25.25M | 6.08M |
Deferred Taxes | 0 | 1000K | 0 | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 10.64M |
Other Liabilities | 10.12M | 5.32M | 1.34M | 127K | 12.18M | 30.38M | 855K | 1.23M | 7.48M | 8.46M |
Total Equity | 77.5M▲ 0% | 76.96M▼ 0.7% | 107.57M▲ 39.8% | 125.03M▲ 16.2% | 113.48M▼ 9.2% | 83.08M▼ 26.8% | 125.1M▲ 50.6% | 129.28M▲ 3.3% | 165.46M▲ 28.0% | 158.87M▲ 0% |
Equity Growth % | -8.18% | -0.7% | 39.77% | 16.23% | -9.23% | -26.79% | 50.58% | 3.35% | 27.98% | 92.82% |
Shareholders Equity | 78.64M | 78.52M | 106.63M | 124.23M | 115.52M | 95.72M | 115M | 118.62M | 140.92M | 134.38M |
Minority Interest | -1.14M | -1.56M | 937K | 798K | -2.04M | -12.65M | 10.1M | 10.66M | 24.55M | 24.48M |
Common Stock | 19.98M | 19.98M | 22M | 25.1M | 25.61M | 25.63M | 25.61M | 25.61M | 28M | 28.01M |
Additional Paid-in Capital | 58.34M | 58.34M | 64.16M | 82.4M | 85.88M | 86.04M | 86.16M | 86.27M | 96.56M | 96.6M |
Retained Earnings | -299K | 758K | 12.82M | 8.19M | -7.22M | -7.26M | -5.04M | -11.56M | -13.33M | -24.14M |
Accumulated OCI | 2.36M | 1.17M | 9.39M | 10.27M | 12.98M | -6.93M | 10M | 20.04M | 31.42M | 35.65M |
Return on Assets (ROA) | -3.53% | 0.52% | 4.63% | -1.2% | -2.98% | -0.06% | 0.37% | -1.01% | -0.28% | -2.56% |
Return on Equity (ROE) | -7.55% | 1.37% | 13.07% | -3.98% | -12.65% | -0.36% | 2.13% | -5.13% | -1.45% | -12.86% |
Debt / Equity | 1.38x | 1.53x | 1.68x | 2.39x | 3.32x | 4.90x | 3.57x | 4.03x | 3.85x | 4.28x |
Debt / Assets | 54.04% | 55.61% | 58.13% | 64.91% | 68.28% | 70.65% | 72.84% | 76.94% | 75.45% | 76.83% |
Net Debt / EBITDA | 11.11x | 9.23x | 5.64x | 732.11x | 17.82x | 17.46x | 18.82x | 19.18x | 30.53x | 30.56x |
Book Value per Share | 7.22 | 7.28 | 9.72 | 10.14 | 8.87 | 6.54 | 9.58 | 10 | 13.07 | 11.56 |
Ellomay Capital Ltd. (ELLO) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 2.31M | 6.59M | 3.71M | -5.83M | 15.24M | 11.32M | 8.6M | 7.97M | 1.79M | -420K |
Operating CF Growth % | -70.46% | 185.9% | -43.67% | -256.95% | 361.59% | -25.72% | -23.99% | -7.39% | -77.59% | -450.39% |
Operating CF / Revenue % | 16.9% | 36.37% | 19.55% | -60.4% | 34.03% | 21.67% | 17.62% | 19.69% | 5.27% | -1.25% |
Net Income | -6.64M | 604K | 9.78M | -6.17M | -20.26M | 140K | 625K | -9.01M | -6.02M | -20.57M |
Depreciation & Amortization | 4.52M | 5.82M | 6.42M | 2.98M | 15.08M | 16.09M | 16.47M | 15.94M | 16.48M | 16.76M |
Deferred Taxes | 372K | 215K | -287K | -125K | -2.49M | 2.1M | -1.85M | -1.43M | -4.4M | -1.88M |
Other Non-Cash Items | 4.91M | -584K | -17.8M | 741K | 21.17M | -12.64M | -5.28M | 2.19M | -5.04M | 11.22M |
Working Capital Changes | -857K | 534K | 5.59M | -3.3M | 1.69M | 5.5M | -1.49M | 163K | 750K | -1.48M |
Capital Expenditures | -27.34M | -5.79M | -86.81M | -128.42M | -82.81M | -48.61M | -61.13M | -75.44M | -97.83M | -110.32M |
CapEx / Revenue % | 200.52% | 31.99% | 457.16% | 1331.47% | 184.91% | 89.29% | 120.51% | 180.2% | 288.65% | 329.99% |
CapEx / D&A | 6.05x | 1.00x | 13.53x | 43.17x | 5.49x | 2.90x | 3.57x | 4.58x | 5.94x | 6.64x |
CapEx Coverage (OCF/CapEx) | 0.08x | 1.14x | 0.04x | -0.05x | 0.18x | 0.24x | 0.15x | 0.11x | 0.02x | -0.00x |
Cash from Investing | -27.34M | -5.79M | -81.08M | -112.14M | -107.42M | -28.18M | -55.55M | -64.44M | -99.75M | -74.41M |
Acquisitions | -9.85M | -1M | -1M | -7.46M | 0 | 0 | 0 | 0 | 0 | 0 |
Purchase of Investments | -14.68M | 0 | -6.3M | -4.36M | -19.69M | -2.36M | -1.51M | -479K | 0 | 39.13M |
Sale of Investments | 1.9M | 3.98M | 35.12M | 1.8M | 0 | 27.64M | 5.05M | 10.79M | 0 | 0 |
Other Investing | 2.86M | -5.07M | -22.09M | 26.31M | -4.92M | -6.82M | -247K | -1.83M | -1.92M | -23.05M |
Cash from Financing | 29.67M | 12.26M | 84.74M | 141.64M | 54.2M | 26.51M | 54.43M | 42.96M | 141.06M | 117.99M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
Stock Issued | 0 | 0 | 7.81M | 21.27M | 3.79M | 0 | 0 | 2.45M | 24K | 48K |
Share Repurchases | -14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing | 0 | 0 | 10.84M | 1.83M | -1.4M | -6.19M | -1.88M | -2.57M | 69.28M | 73.22M |
Net Change in Cash | 1.48M▲ 0% | 12.92M▲ 775.3% | 7.63M▼ 41.0% | 22.34M▲ 192.9% | -25.62M▼ 214.7% | 5.23M▲ 120.4% | 4.67M▼ 10.7% | -9.99M▼ 314.0% | 46.48M▲ 565.1% | 48.55M▲ 0% |
Exchange Rate Effect | -3.16M | -133K | 259K | -1.34M | 12.37M | -4.42M | -2.39M | 3.09M | 3.38M | 5.39M |
Cash at Beginning | 22.49M | 23.96M | 36.88M | 44.51M | 66.84M | 41.23M | 46.46M | 51.13M | 41.13M | 87.61M |
Cash at End | 23.96M | 36.88M | 44.51M | 66.84M | 41.23M | 46.46M | 51.13M | 41.13M | 87.61M | 83.7M |
Free Cash Flow | -25.04M▲ 0% | 795K▲ 103.2% | -83.09M▼ 10551.9% | -134.25M▼ 61.6% | -67.57M▲ 49.7% | -37.29M▲ 44.8% | -52.53M▼ 40.9% | -67.47M▼ 28.4% | -96.04M▼ 42.3% | -110.74M▲ 0% |
FCF Growth % | -1034.44% | 103.18% | -10551.95% | -61.56% | 49.67% | 44.81% | -40.86% | -28.45% | -42.35% | 5.02% |
FCF Margin % | -183.62% | 4.39% | -437.61% | -1391.87% | -150.88% | -71.38% | -107.56% | -166.73% | -283.38% | -328.64% |
FCF / Net Income % | 409.45% | 75.21% | -689% | 2901.36% | 447.78% | 10445.38% | -2367.15% | 1034.17% | 4502.67% | 538.34% |
Ellomay Capital Ltd. (ELLO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | -7.55% | 1.37% | 13.07% | -3.98% | -12.65% | -0.36% | 2.13% | -5.13% | -1.45% | -12.86% |
EBITDA Margin | 54.83% | 48.16% | 126.74% | 3.28% | 41.99% | 39.53% | 43.02% | 61.83% | 53.11% | 57.94% |
Net Debt / EBITDA | 11.11x | 9.23x | 5.64x | 732.11x | 17.82x | 17.46x | 18.82x | 19.18x | 30.53x | 30.56x |
Interest Coverage | 0.37x | -0.08x | 2.17x | -0.41x | 0.48x | 1.03x | 1.08x | 0.30x | 0.48x | - |
CapEx / Revenue | 200.52% | 31.99% | 457.16% | 1331.47% | 184.91% | 89.29% | 120.51% | 180.2% | 288.65% | 329.99% |
Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | 0% |
Debt / Equity | 1.38x | 1.53x | 1.68x | 2.39x | 3.32x | 4.90x | 3.57x | 4.03x | 3.85x | 4.28x |
EPS Growth | -2653.62% | 117.54% | 990% | -134.86% | -226.32% | 93.22% | 302.14% | -394.12% | 66% | -513.51% |
Ellomay Capital Ltd. (ELLO) stock FAQ — growth, dividends, profitability & financials explained
Ellomay Capital Ltd. (ELLO) reported $33.7M in revenue for fiscal year 2025. This represents a 153% increase from $13.3M in 1996.
Ellomay Capital Ltd. (ELLO) saw revenue decline by 16.3% over the past year.
Ellomay Capital Ltd. (ELLO) reported a net loss of $20.6M for fiscal year 2025.
Ellomay Capital Ltd. (ELLO) has a return on equity (ROE) of -1.4%. Negative ROE indicates the company is unprofitable.
Ellomay Capital Ltd. (ELLO) had negative free cash flow of $110.7M in fiscal year 2025, likely due to heavy capital investments.
Ellomay Capital Ltd. (ELLO) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.