Ellomay Capital Ltd. (ELLO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Ellomay Capital Ltd. (ELLO) stock price & volume — 10-year historical chart
Ellomay Capital Ltd. (ELLO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Ellomay Capital Ltd. (ELLO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 31, 2026 | $1.12 | $14M |
| Q4 2025 | Dec 30, 2025 | $0.92 | — |
| Q4 2025 | Dec 29, 2025 | $0.52 | $15M |
| Q4 2025 | Nov 27, 2025 | $0.87 | $15Mvs $15M+0.0% |
Ellomay Capital Ltd. (ELLO) competitors in Renewable Utilities and Asset Owners — business model, growth, and fundamentals comparison
Ellomay Capital Ltd. (ELLO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Ellomay Capital Ltd. (ELLO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.24M | 13.64M | 18.12M | 18.99M | 9.64M | 44.78M | 52.24M | 48.83M | 40.47M | 43.91M |
| Revenue Growth % | -3.15% | 11.41% | 32.86% | 4.81% | -49.2% | 364.31% | 16.65% | -6.52% | -17.13% | 11.09% |
| Cost of Revenue | 6.84M | 7.07M | 12.16M | 13.05M | 7.93M | 32.6M | 40.18M | 27.33M | 35.69M | 35.4M |
| Gross Profit | 5.4M▲ 0% | 6.57M▲ 21.6% | 5.96M▼ 9.3% | 5.93M▼ 0.4% | 1.72M▼ 71.0% | 12.18M▲ 608.7% | 24.79M▲ 103.4% | 21.51M▼ 13.2% | 4.78M▼ 77.8% | 8.51M▲ 0% |
| Gross Margin % | 44.15% | 48.17% | 32.89% | 31.25% | 17.82% | 27.2% | 47.45% | 44.04% | 11.8% | 19.38% |
| Gross Profit Growth % | -2.37% | 21.57% | -9.29% | -0.42% | -71.03% | 608.73% | 103.45% | -13.23% | -77.79% | - |
| Operating Expenses | 4.45M | 5.16M | 6.48M | 8.04M | 4.38M | 8.17M | 20.23M | 16.98M | -4.31M | 5.84M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.12M | 7.48M | 8.73M | 7.12M | 316K | 18.8M | 20.65M | 21.01M | 25.02M | 19.88M |
| EBITDA Margin % | 58.2% | 54.83% | 48.16% | 37.51% | 3.28% | 41.99% | 39.53% | 43.02% | 61.83% | 45.28% |
| EBITDA Growth % | -19.58% | 4.96% | 16.7% | -18.37% | -95.56% | 5850.32% | 9.82% | 1.73% | 19.1% | 24.36% |
| Depreciation & Amortization | 4.64M | 4.52M | 5.82M | 6.42M | 2.98M | 13.98M | 16.09M | 16.47M | 15.94M | 17.2M |
| D&A / Revenue % | 37.94% | 33.13% | 32.1% | 33.79% | 30.84% | 31.21% | 30.8% | 33.73% | 39.38% | 39.19% |
| Operating Income (EBIT) | 2.48M▲ 0% | 2.96M▲ 19.3% | 2.91M▼ 1.7% | 707K▼ 75.7% | -2.66M▼ 476.1% | 4.83M▲ 281.5% | 4.56M▼ 5.6% | 4.53M▼ 0.5% | 9.08M▲ 100.4% | 2.67M▲ 0% |
| Operating Margin % | 20.26% | 21.7% | 16.06% | 3.72% | -27.57% | 10.78% | 8.72% | 9.28% | 22.45% | 6.09% |
| Operating Income Growth % | -43.2% | 19.32% | -1.66% | -75.7% | -476.1% | 281.5% | -5.57% | -0.53% | 100.4% | - |
| Interest Expense | 3.85M | 7.41M | 5.84M | 10.88M | 4.46M | 23.07M | 10.56M | 12.06M | 15.06M | 3.45M |
| Interest Coverage | 0.64x | 0.40x | 0.50x | 0.07x | -0.60x | 0.21x | 0.43x | 0.38x | 0.60x | - |
| Interest / Revenue % | 31.46% | 54.3% | 32.23% | 57.28% | 46.29% | 51.53% | 20.21% | 24.69% | 37.22% | 7.87% |
| Non-Operating Income | -1000K | -1000K | -1000K | 0 | -1000K | -1000K | -1000K | -1000K | -1000K | 0 |
| Pretax Income | -425.98K▲ 0% | -6.27M▼ 1371.7% | 819K▲ 113.1% | 9.5M▲ 1059.6% | -6.29M▼ 166.3% | -22.93M▼ 264.5% | 1.08M▲ 104.7% | 976K▼ 9.7% | -10.57M▼ 1182.7% | -5.13M▲ 0% |
| Pretax Margin % | -3.48% | -45.97% | 4.52% | 50.02% | -65.25% | -51.21% | 2.07% | 2% | -26.11% | -11.69% |
| Income Tax | 594.27K | 372K | 215K | -287K | -125K | -2.54M | 1.65M | -1.44M | -1.42M | -1.45M |
| Effective Tax Rate % | -139.51% | -5.93% | 26.25% | -3.02% | 1.99% | 11.06% | 152.82% | -147.13% | 13.48% | 28.21% |
| Net Income | -575.26K▲ 0% | -6.12M▼ 963.0% | 1.06M▲ 117.3% | 12.06M▲ 1041.0% | -4.63M▼ 138.4% | -15.09M▼ 226.1% | -357K▲ 97.6% | 2.22M▲ 721.6% | -6.52M▼ 394.0% | 1.12M▲ 0% |
| Net Margin % | -4.7% | -44.84% | 5.83% | 63.51% | -47.97% | -33.7% | -0.68% | 4.54% | -16.12% | 2.56% |
| Net Income Growth % | -108.33% | -963% | 117.29% | 1040.96% | -138.37% | -226.13% | 97.63% | 721.57% | -394.01% | 129.41% |
| EPS (Diluted) | -0.06▲ 0% | -0.57▼ 898.2% | 0.10▲ 117.5% | 1.09▲ 990.0% | -0.38▼ 134.9% | -1.24▼ 226.3% | -0.08▲ 93.3% | 0.17▲ 304.6% | -0.51▼ 400.0% | 0.08▲ 0% |
| EPS Growth % | -108.92% | -898.25% | 117.54% | 990% | -134.86% | -226.32% | 93.3% | 304.57% | -400% | 111.76% |
| EPS (Basic) | -0.06 | -0.57 | 0.10 | 1.09 | -0.38 | -1.24 | -0.08 | 0.17 | -0.51 | - |
| Diluted Shares Outstanding | 10.08M | 10.73M | 10.57M | 11.06M | 12.33M | 12.79M | 12.7M | 13.05M | 12.93M | 13.78M |
Ellomay Capital Ltd. (ELLO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 148.5M | 198.09M | 211.16M | 310.17M | 460.17M | 551.15M | 576.16M | 612.85M | 677.26M | 889.55M |
| Asset Growth % | 1.26% | 33.4% | 6.6% | 46.89% | 48.36% | 19.77% | 4.54% | 6.37% | 10.51% | 72.55% |
| PP&E (Net) | 73.28M | 78.84M | 87.22M | 142.01M | 281.3M | 363.43M | 395.78M | 438.95M | 517.06M | 668.15M |
| PP&E / Total Assets % | 49.35% | 39.8% | 41.31% | 45.78% | 61.13% | 65.94% | 68.69% | 71.62% | 76.35% | 75.11% |
| Total Current Assets | 32.94M | 42.57M | 58.86M | 83.12M | 88.03M | 83.86M | 64.67M | 93.78M | 62.85M | 88.44M |
| Cash & Equivalents | 22.49M | 23.96M | 36.88M | 44.51M | 66.84M | 41.23M | 46.46M | 51.13M | 41.13M | 58.5M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 205K | 1000K | 1000K |
| Inventory | -2.75M | 2.02M | 3.37M | 284K | 306K | 640K | 1.2M | 1.17M | 909K | 0 |
| Other Current Assets | 8.46M | 14.2M | 13.78M | 20.45M | 6.8M | -417K | -275K | 29.93M | 980K | 783.61K |
| Long-Term Investments | 30.54M | 27.66M | 27.75M | 33.56M | 32.23M | 34.03M | 30.03M | 31.77M | 41.32M | 240.78M |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 7.46M | 5.5M | 4.88M | 5.04M | 4.6M | 4.76M | 4.09M | 10.55M | 0 | 0 |
| Other Assets | 5.13M | 41.74M | 30.02M | 44.15M | 50.39M | 52.12M | 58.07M | 26.06M | 46.98M | 0 |
| Total Liabilities | 64.09M | 120.59M | 134.2M | 202.61M | 335.15M | 437.66M | 493.08M | 487.75M | 547.97M | 691.49M |
| Total Debt | 55.86M | 106.52M | 117.44M | 180.31M | 308.25M | 376.32M | 407.04M | 446.4M | 521.06M | 640.62M |
| Net Debt | 33.38M | 82.55M | 80.55M | 135.8M | 231.35M | 335.09M | 360.58M | 395.28M | 479.93M | 582.12M |
| Long-Term Debt | 46.01M | 95.5M | 103.27M | 140.91M | 264.23M | 194.37M | 342.76M | 372.04M | 432.14M | 563.39M |
| Short-Term Borrowings | 6M | 7.54M | 14.79M | 31.68M | 26.23M | 165.82M | 41.53M | 49.98M | 62.89M | 38.22M |
| Capital Lease Obligations | 4.02M | 3.69M | 0 | 15.4M | 17.3M | 20.13M | 22.75M | 24.38M | 26.04M | 93.19M |
| Total Current Liabilities | 10.56M | 11.28M | 19.85M | 37.69M | 42.7M | 205.21M | 91.17M | 88.58M | 86.67M | 74.84M |
| Accounts Payable | 1.6M | 1.35M | 2.13M | 1.76M | 12.39M | 2.9M | 4.5M | 5.25M | 8.86M | 14.05M |
| Accrued Expenses | 1.39M | 1.88M | 2.43M | 1.81M | 2.87M | 16.6M | 9.03M | 9.66M | 8.31M | 8.31M |
| Deferred Revenue | 2.47M | 1.84M | 126K | 1.99M | 0 | 2.75M | 1.79M | 1.11M | 902K | 0 |
| Other Current Liabilities | 1.25M | 184K | 503K | 221K | 726K | 12.81M | 33.57M | 21.87M | 3.84M | 22.58M |
| Deferred Taxes | 879.53K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 8.33M |
| Other Liabilities | 2.63M | 10.12M | 11.08M | 0 | 10.91M | 12.18M | 30.38M | 855K | 1.23M | 11.17M |
| Total Equity | 84.41M▲ 0% | 77.5M▼ 8.2% | 76.96M▼ 0.7% | 107.57M▲ 39.8% | 125.03M▲ 16.2% | 113.48M▼ 9.2% | 83.08M▼ 26.8% | 125.1M▲ 50.6% | 129.28M▲ 3.3% | 198.06M▲ 0% |
| Equity Growth % | -1.9% | -8.18% | -0.7% | 39.77% | 16.23% | -9.23% | -26.79% | 50.58% | 3.35% | 68.34% |
| Shareholders Equity | 85.11M | 78.64M | 78.52M | 106.63M | 124.23M | 115.52M | 95.72M | 115M | 118.62M | 167.77M |
| Minority Interest | -699.82K | -1.14M | -1.56M | 937K | 798K | -2.04M | -12.65M | 10.1M | 10.66M | 30.29M |
| Common Stock | 25.29M | 19.98M | 19.98M | 22M | 25.1M | 25.61M | 25.63M | 25.61M | 25.61M | 32.79M |
| Additional Paid-in Capital | 58.33M | 58.34M | 58.34M | 64.16M | 82.4M | 85.88M | 86.04M | 86.16M | 86.27M | 113.11M |
| Retained Earnings | 3.98M | -299K | 758K | 12.82M | 8.19M | -7.22M | -7.26M | -5.04M | -11.56M | -1.32M |
| Accumulated OCI | -16.19M | 2.36M | 1.17M | 9.39M | 10.27M | 12.98M | -6.93M | 10M | 20.04M | 25.21M |
| Return on Assets (ROA) | -0.39% | -3.53% | 0.52% | 4.63% | -1.2% | -2.98% | -0.06% | 0.37% | -1.01% | 0.13% |
| Return on Equity (ROE) | -0.68% | -7.55% | 1.37% | 13.07% | -3.98% | -12.65% | -0.36% | 2.13% | -5.13% | 0.57% |
| Debt / Equity | 0.66x | 1.37x | 1.53x | 1.68x | 2.47x | 3.32x | 4.90x | 3.57x | 4.03x | 4.03x |
| Debt / Assets | 37.62% | 53.77% | 55.61% | 58.13% | 66.99% | 68.28% | 70.65% | 72.84% | 76.94% | 72.02% |
| Net Debt / EBITDA | 4.69x | 11.04x | 9.23x | 19.06x | 732.11x | 17.82x | 17.46x | 18.82x | 19.18x | 19.18x |
| Book Value per Share | 8.37 | 7.22 | 7.28 | 9.72 | 10.14 | 8.87 | 6.54 | 9.58 | 10 | 14.37 |
Ellomay Capital Ltd. (ELLO) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 7.8M | 2.31M | 6.59M | 3.71M | -5.83M | 15.24M | 11.32M | 8.6M | 7.97M | 7.97M |
| Operating CF Growth % | 73.7% | -70.46% | 185.9% | -43.67% | -256.95% | 361.59% | -25.72% | -23.99% | -7.39% | 1023.86% |
| Operating CF / Revenue % | 63.75% | 16.9% | 36.37% | 19.55% | -60.4% | 34.03% | 21.67% | 17.62% | 19.69% | 18.15% |
| Net Income | -1.02M | -6.64M | 604K | 9.78M | -6.17M | -20.26M | 140K | 625K | -9.01M | 1.12M |
| Depreciation & Amortization | 4.64M | 4.52M | 5.82M | 6.42M | 2.98M | 15.08M | 16.09M | 16.47M | 15.94M | 17.2M |
| Deferred Taxes | 594.27K | 372K | 215K | -287K | -125K | -2.49M | 2.1M | -1.85M | -1.43M | -2.27M |
| Other Non-Cash Items | 3.41M | 4.91M | -584K | -17.8M | 741K | 21.17M | -12.64M | -5.28M | 2.19M | 2.24M |
| Working Capital Changes | 174.95K | -857K | 534K | 5.59M | -3.3M | 1.69M | 5.5M | -1.49M | 163K | 5.14M |
| Capital Expenditures | -5.12M | -27.34M | -5.79M | -86.81M | -128.42M | -82.81M | -48.61M | -61.13M | -75.44M | -126.55M |
| CapEx / Revenue % | 41.86% | 200.52% | 31.99% | 457.16% | 1331.47% | 184.91% | 93.05% | 125.18% | 180.2% | 286.22% |
| CapEx / D&A | 1.10x | 6.05x | 1.00x | 13.53x | 43.17x | 5.49x | 3.02x | 3.71x | 4.58x | 7.30x |
| CapEx Coverage (OCF/CapEx) | 1.52x | 0.08x | 1.14x | 0.04x | -0.05x | 0.18x | 0.23x | 0.14x | 0.11x | 0.06x |
| Cash from Investing | 950.84K | -27.34M | -5.79M | -81.08M | -112.14M | -107.42M | -24.38M | -55.55M | -64.44M | -79.85M |
| Acquisitions | -763.52K | -9.85M | -1M | -1M | -7.46M | 0 | 0 | 0 | 0 | 1000K |
| Purchase of Investments | -1.83M | -14.68M | 0 | -6.3M | -4.36M | -19.69M | -1.84M | -1.51M | -479K | -38.69M |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1.65M |
| Other Investing | 2.48M | 2.86M | -5.07M | -22.09M | 26.31M | -4.92M | -4.85M | 2.04M | -1.83M | 29.38M |
| Cash from Financing | -2.66M | 29.67M | 12.26M | 84.74M | 141.64M | 54.2M | 26.51M | 54.43M | 42.96M | 46.4M |
| Dividends Paid | -2.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | -317K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Stock Issued | 0 | 0 | 0 | 7.81M | 21.27M | 0 | 0 | 0 | 0 | 15.02M |
| Share Repurchases | -11K | -14K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 162.82K | 0 | 0 | 18.8M | 1.83M | 2.4M | -6.15M | -1.88M | -118K | 18.1M |
| Net Change in Cash | 4.69M▲ 0% | 1.48M▼ 68.5% | 12.92M▲ 775.3% | 7.63M▼ 41.0% | 22.34M▲ 192.9% | -25.62M▼ 214.7% | 5.23M▲ 120.4% | 4.67M▼ 10.7% | -9.99M▼ 314.0% | -14.09M▲ 0% |
| Exchange Rate Effect | -1000K | -1000K | -133K | 259K | -1000K | 1000K | -1000K | -1000K | 1000K | -1.56M |
| Cash at Beginning | 17.8M | 22.49M | 23.96M | 36.88M | 44.51M | 66.84M | 41.23M | 46.46M | 51.13M | 70.63M |
| Cash at End | 22.49M | 23.96M | 36.88M | 44.51M | 66.84M | 41.23M | 46.46M | 51.13M | 41.13M | 58.5M |
| Free Cash Flow | 2.68M▲ 0% | -25.04M▼ 1034.4% | 795K▲ 103.2% | -83.09M▼ 10551.9% | -134.25M▼ 61.6% | -67.57M▲ 49.7% | -37.29M▲ 44.8% | -52.53M▼ 40.9% | -67.47M▼ 28.4% | -105.37M▲ 0% |
| FCF Growth % | 587.67% | -1034.44% | 103.18% | -10551.95% | -61.56% | 49.67% | 44.81% | -40.86% | -28.45% | -64.73% |
| FCF Margin % | 21.89% | -183.62% | 4.39% | -437.61% | -1391.87% | -150.88% | -71.38% | -107.56% | -166.73% | -239.99% |
| FCF / Net Income % | -465.79% | 409.45% | 75.21% | -689% | 2901.36% | 447.78% | 10445.38% | -2367.15% | 1034.17% | -9379.29% |
Ellomay Capital Ltd. (ELLO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -0.68% | -7.55% | 1.37% | 13.07% | -3.98% | -12.65% | -0.36% | 2.13% | -5.13% | 0.57% |
| EBITDA Margin | 58.2% | 54.83% | 48.16% | 37.51% | 3.28% | 41.99% | 39.53% | 43.02% | 61.83% | 45.28% |
| Net Debt / EBITDA | 4.69x | 11.04x | 9.23x | 19.06x | 732.11x | 17.82x | 17.46x | 18.82x | 19.18x | 19.18x |
| Interest Coverage | 0.64x | 0.40x | 0.50x | 0.07x | -0.60x | 0.21x | 0.43x | 0.38x | 0.60x | - |
| CapEx / Revenue | 41.86% | 200.52% | 31.99% | 457.16% | 1331.47% | 184.91% | 93.05% | 125.18% | 180.2% | 286.22% |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | 0% |
| Debt / Equity | 0.66x | 1.37x | 1.53x | 1.68x | 2.47x | 3.32x | 4.90x | 3.57x | 4.03x | 4.03x |
| EPS Growth | -108.92% | -898.25% | 117.54% | 990% | -134.86% | -226.32% | 93.3% | 304.57% | -400% | 111.76% |
Ellomay Capital Ltd. (ELLO) stock FAQ — growth, dividends, profitability & financials explained
Ellomay Capital Ltd. (ELLO) reported $43.9M in revenue for fiscal year 2024. This represents a 308% increase from $10.8M in 1995.
Ellomay Capital Ltd. (ELLO) saw revenue decline by 17.1% over the past year.
Yes, Ellomay Capital Ltd. (ELLO) is profitable, generating $1.1M in net income for fiscal year 2024 (-16.1% net margin).
Ellomay Capital Ltd. (ELLO) has a return on equity (ROE) of -5.1%. Negative ROE indicates the company is unprofitable.
Ellomay Capital Ltd. (ELLO) had negative free cash flow of $105.4M in fiscal year 2024, likely due to heavy capital investments.
Ellomay Capital Ltd. (ELLO) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Ellomay Capital Ltd. (ELLO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates