8-K Announcements
6Apr 28, 2026·SEC
Feb 19, 2026·SEC
Jan 5, 2026·SEC
Extra Space Storage Inc. (EXR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when EXR posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Extra Space Storage Inc. (EXR) stock price & volume — 10-year historical chart
Extra Space Storage Inc. (EXR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Extra Space Storage Inc. (EXR) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 28, 2026 | $1.14vs $1.12+1.8% | $856Mvs $851M+0.5% |
| Q1 2026 | Feb 19, 2026 | $1.36vs $1.17+16.2% | $857Mvs $855M+0.3% |
| Q4 2025 | Oct 29, 2025 | $2.08vs $2.06+1.0% | $778Mvs $733M+6.1% |
| Q3 2025 | Jul 30, 2025 | $2.05vs $2.06-0.5% | $842Mvs $732M+14.9% |
Extra Space Storage Inc. (EXR) competitors in Self-Storage REITs — business model, growth, and fundamentals comparison
Extra Space Storage Inc. (EXR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Extra Space Storage Inc. (EXR) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.12B | 1.21B | 1.32B | 1.38B | 1.61B | 1.97B | 2.62B | 3.34B | 3.38B |
Revenue Growth % | 11.5% | 8.1% | 8.97% | 4.46% | 16.77% | 22.11% | 33.04% | 27.64% | 1.19% |
Property Operating Expenses | 276.74M | 301.25M | 340.32M | 358.77M | 379.3M | 423.35M | 594M | 790.79M | 2.42B |
Net Operating Income (NOI) | 843.6M▲ 0% | 909.81M▲ 7.8% | 979.41M▲ 7.7% | 1.02B▲ 4.1% | 1.23B▲ 20.7% | 1.54B▲ 25.3% | 2.02B▲ 31.0% | 2.55B▲ 26.0% | 960.17M▼ 62.3% |
NOI Margin % | 75.3% | 75.13% | 74.21% | 73.98% | 76.44% | 78.46% | 77.29% | 76.31% | 28.43% |
Operating Expenses | 189.21M | 290.1M | 344.45M | 353.66M | 254.46M | 491.85M | 850.94M | 1.22B | -528.83M |
G&A Expenses | 93.37M | 97.41M | 114.52M | 124.93M | 120.99M | 174.88M | 223.32M | 282.06M | 186.34M |
EBITDA | 734.9M | 828.75M | 854.82M | 890.58M | 1.22B | 1.34B | 1.67B | 2.1B | 2.2B |
EBITDA Margin % | 65.6% | 68.43% | 64.77% | 64.6% | 75.65% | 68.11% | 63.89% | 62.95% | 65.26% |
Depreciation & Amortization | 193.3M | 209.05M | 219.86M | 224.44M | 241.88M | 288.32M | 500.68M | 777.72M | 715.18M |
D&A / Revenue % | 17.25% | 17.26% | 16.66% | 16.28% | 15.03% | 14.67% | 19.15% | 23.3% | 21.17% |
Operating Income | 541.61M▲ 0% | 619.7M▲ 14.4% | 634.96M▲ 2.5% | 666.14M▲ 4.9% | 975.95M▲ 46.5% | 1.05B▲ 7.6% | 1.17B▲ 11.4% | 1.32B▲ 13.1% | 1.49B▲ 12.5% |
Operating Margin % | 48.34% | 51.17% | 48.11% | 48.32% | 60.63% | 53.44% | 44.75% | 39.65% | 44.09% |
Interest Expense | 158.61M | 183.12M | 191.27M | 172.3M | 166.18M | 219.17M | 437.82M | 595.07M | 635.13M |
Interest Coverage | 3.51x | 3.29x | 3.37x | 3.89x | 5.22x | 4.92x | 2.95x | 2.49x | 2.68x |
Non-Operating Income | 97.46M | 16.36M | -10.07M | -4.29M | 108.4M | -28.64M | -121.57M | -158.67M | -210.23M |
Pretax Income | 517.85M▲ 0% | 456.32M▼ 11.9% | 462.43M▲ 1.3% | 531.39M▲ 14.9% | 898.08M▲ 69.0% | 942.08M▲ 4.9% | 872.01M▼ 7.4% | 933.71M▲ 7.1% | 1.06B▲ 14.0% |
Pretax Margin % | 46.22% | 37.68% | 35.04% | 38.55% | 55.79% | 47.93% | 33.35% | 27.97% | 31.51% |
Income Tax | 3.63M | 9.24M | 11.31M | 13.81M | 20.32M | 20.93M | 21.56M | 33.48M | 41.56M |
Effective Tax Rate % | 0.7% | 2.03% | 2.45% | 2.6% | 2.26% | 2.22% | 2.47% | 3.59% | 3.91% |
Net Income | 479.01M▲ 0% | 415.29M▼ 13.3% | 419.97M▲ 1.1% | 481.78M▲ 14.7% | 827.65M▲ 71.8% | 860.69M▲ 4.0% | 803.2M▼ 6.7% | 854.68M▲ 6.4% | 974M▲ 14.0% |
Net Margin % | 42.76% | 34.29% | 31.82% | 34.95% | 51.42% | 43.79% | 30.71% | 25.61% | 28.84% |
Net Income Growth % | 30.83% | -13.3% | 1.13% | 14.72% | 71.79% | 3.99% | -6.68% | 6.41% | 13.96% |
Funds From Operations (FFO) | 672.31M▲ 0% | 624.34M▼ 7.1% | 639.82M▲ 2.5% | 706.22M▲ 10.4% | 1.07B▲ 51.4% | 1.15B▲ 7.4% | 1.3B▲ 13.5% | 1.63B▲ 25.2% | 1.69B▲ 3.5% |
FFO Margin % | 60.01% | 51.55% | 48.48% | 51.23% | 66.44% | 58.46% | 49.86% | 48.9% | 50.01% |
FFO Growth % | 22.53% | -7.14% | 2.48% | 10.38% | 51.44% | 7.43% | 13.48% | 25.2% | 3.48% |
FFO per Share | 5.01 | 4.69 | 4.69 | 5.45 | 7.64 | 8.11 | 7.71 | 7.72 | 7.97 |
FFO Payout Ratio % | 58.46% | 68.06% | 71.6% | 66.23% | 56.19% | 70.09% | 80.25% | 84.23% | 81.36% |
EPS (Diluted) | 3.76▲ 0% | 3.12▼ 17.0% | 3.24▲ 3.8% | 3.71▲ 14.5% | 6.19▲ 66.8% | 6.41▲ 3.6% | 4.74▼ 26.1% | 4.03▼ 15.0% | 4.59▲ 13.9% |
EPS Growth % | 29.21% | -17.02% | 3.85% | 14.51% | 66.85% | 3.55% | -26.05% | -14.98% | 13.9% |
EPS (Basic) | 3.79 | 3.28 | 3.27 | 3.71 | 6.20 | 6.41 | 4.74 | 4.03 | 4.59 |
Diluted Shares Outstanding | 134.16M | 133.16M | 136.43M | 129.58M | 140.02M | 141.68M | 169.22M | 211.58M | 211.85M |
Extra Space Storage Inc. (EXR) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Total Assets | 7.46B | 7.85B | 8.53B | 9.4B | 10.47B | 12.17B | 27.46B | 28.85B | 29.26B |
Asset Growth % | 5.13% | 5.27% | 8.72% | 10.12% | 11.48% | 16.16% | 125.65% | 5.07% | 1.44% |
Real Estate & Other Assets | 7.17B | 7.52B | 7.68B | 7.89B | 8.83B | 10.04B | 24.56B | 24.62B | 117.99M |
PP&E (Net) | 0 | 0 | 264.64M | 252.17M | 257.01M | 264.53M | 275.94M | 740.17M | 797.33M |
Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Total Current Assets | 86.04M | 72.69M | 114.32M | 421.82M | 617.82M | 792.04M | 929.72M | 1.66B | 1.79B |
Cash & Equivalents | 55.68M | 57.5M | 65.75M | 109.12M | 71.13M | 92.87M | 99.06M | 138.22M | 138.92M |
Receivables | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Other Current Assets | 27.51M | 15.19M | 4.99M | 18.89M | 5.07M | 4.87M | 6.02M | 5.08M | 0 |
Intangible Assets | 126.82M | 132M | 134.93M | 137.14M | 16.46M | 21.57M | 147.58M | 22.47M | 182.4M |
Total Liabilities | 4.73B | 5.06B | 5.61B | 6.46B | 6.69B | 8.09B | 12.04B | 13.99B | 14.94B |
Total Debt | 4.55B | 4.81B | 5.32B | 6.01B | 6.19B | 7.56B | 11.25B | 13.03B | 14.97B |
Net Debt | 4.5B | 4.75B | 5.26B | 5.9B | 6.12B | 7.47B | 11.15B | 12.89B | 14.83B |
Long-Term Debt | 4.46B | 4.73B | 4.89B | 4.8B | 5.42B | 6.39B | 10.33B | 10.96B | 12.6B |
Short-Term Borrowings | 94M | 81M | 158M | 949M | 535M | 945M | 682M | 1.36B | 1.39B |
Capital Lease Obligations | 0 | 0 | 274.78M | 263.49M | 233.36M | 229.03M | 236.51M | 705.85M | 974.54M |
Total Current Liabilities | 195.9M | 227.66M | 314.65M | 1.13B | 740.87M | 1.18B | 1.09B | 1.78B | 1.39B |
Accounts Payable | 96.09M | 101.46M | 111.38M | 130.01M | 142.28M | 171.68M | 334.52M | 346.52M | 0 |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 81.03M | 104.38M | 132.77M | 272.8M | 291.53M | 289.65M | 383.46M | 538.87M | -77.42M |
Total Equity | 2.72B▲ 0% | 2.79B▲ 2.3% | 2.92B▲ 4.9% | 2.94B▲ 0.5% | 3.79B▲ 28.9% | 4.08B▲ 7.7% | 15.41B▲ 278.0% | 14.86B▼ 3.6% | 14.32B▼ 3.6% |
Equity Growth % | 4.92% | 2.26% | 4.89% | 0.49% | 28.94% | 7.72% | 277.95% | -3.6% | -3.6% |
Shareholders Equity | 2.35B | 2.41B | 2.54B | 2.55B | 3.12B | 3.26B | 14.39B | 13.95B | 13.43B |
Minority Interest | 373.06M | 371.7M | 381.73M | 388.35M | 669.48M | 818.68M | 1.02B | 911.83M | 890.87M |
Common Stock | 1.26M | 1.27M | 1.29M | 1.31M | 1.34M | 1.34M | 2.11M | 2.12M | 2.11M |
Additional Paid-in Capital | 2.57B | 2.64B | 2.87B | 3B | 3.29B | 3.35B | 14.75B | 14.83B | 14.88B |
Retained Earnings | -253.28M | -262.9M | -301.05M | -354.9M | -128.25M | -135.87M | -379.01M | -899.34M | -1.45B |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | 6.59% | 5.43% | 5.13% | 5.37% | 8.33% | 7.6% | 4.05% | 3.04% | 3.35% |
Return on Equity (ROE) | 18.01% | 15.08% | 14.72% | 16.45% | 24.62% | 21.89% | 8.24% | 5.65% | 6.68% |
Debt / Assets | 61.09% | 61.31% | 62.37% | 63.96% | 59.11% | 62.14% | 40.99% | 45.16% | 51.16% |
Debt / Equity | 1.67x | 1.73x | 1.82x | 2.05x | 1.64x | 1.85x | 0.73x | 0.88x | 1.05x |
Net Debt / EBITDA | 6.12x | 5.74x | 6.15x | 6.63x | 5.03x | 5.58x | 6.68x | 6.13x | 6.73x |
Book Value per Share | 20.30 | 20.92 | 21.41 | 22.66 | 27.04 | 28.78 | 91.09 | 70.23 | 67.61 |
Extra Space Storage Inc. (EXR) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 597.38M | 677.79M | 707.69M | 771.23M | 952.44M | 1.24B | 1.4B | 1.89B | 1.85B |
Operating CF Growth % | 10.78% | 13.46% | 4.41% | 8.98% | 23.5% | 30% | 13.27% | 34.58% | -1.97% |
Operating CF / Revenue % | 53.32% | 55.97% | 53.62% | 55.94% | 59.17% | 62.99% | 53.63% | 56.55% | 54.78% |
Net Income | 514.22M | 447.08M | 451.12M | 517.58M | 877.76M | 921.16M | 850.45M | 900.23M | 1.02B |
Depreciation & Amortization | 193.3M | 209.05M | 219.86M | 224.44M | 241.88M | 288.32M | 506.05M | 783.02M | 715.18M |
Stock-Based Compensation | 9.56M | 11.18M | 13.05M | 16.28M | 17.3M | 21.39M | 26.64M | 22.91M | 35.54M |
Other Non-Cash Items | 17.39M | 18.97M | 17.8M | 6.17M | -22.09M | -28.82M | 19.89M | 123.51M | 98.09M |
Working Capital Changes | -28.87M | 15.46M | 707K | 17.93M | -22.43M | 36.1M | -558K | 57.76M | -21.15M |
Cash from Investing | -369.56M | -443.9M | -621.63M | -955.43M | -837.54M | -1.65B | -1.82B | -1.65B | -814.21M |
Acquisitions (Net) | -17.36M | -16.37M | -193.78M | -64.42M | -23.07M | -275.92M | -1.36B | -286.5M | 0 |
Purchase of Investments | 0 | 0 | 0 | -300M | 0 | 0 | 0 | 0 | 0 |
Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing | -327.9M | -423.23M | -420.09M | -583.91M | -810.81M | -1.35B | -439.57M | -1.34B | -793.07M |
Cash from Financing | -215.99M | -247.25M | -88.01M | 241.47M | -166.71M | 431.86M | 423.13M | -202.29M | -1.04B |
Dividends Paid | -393.04M | -424.91M | -458.11M | -467.76M | -600.99M | -805.31M | -1.05B | -1.38B | -1.37B |
Common Dividends | -393.04M | -424.91M | -458.11M | -467.76M | -600.99M | -805.31M | -1.05B | -1.38B | -1.37B |
Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Share Repurchases | 0 | 0 | 0 | -67.87M | 0 | -67.51M | 0 | 0 | -149.55M |
Other Financing | -41.25M | 43.41M | 164.83M | -17.63M | -45.6M | -71.73M | -99.17M | -89.14M | -96.76M |
Net Change in Cash | 11.82M▲ 0% | -13.35M▼ 212.9% | -1.96M▲ 85.3% | 57.28M▲ 3026.7% | -51.81M▼ 190.5% | 21.54M▲ 141.6% | 7.35M▼ 65.9% | 38.22M▲ 420.1% | -123K▼ 100.3% |
Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash at Beginning | 43.86M | 86.04M | 72.69M | 70.73M | 128.01M | 76.19M | 97.73M | 105.08M | 143.3M |
Cash at End | 55.68M | 72.69M | 70.73M | 128.01M | 76.19M | 97.73M | 105.08M | 143.3M | 143.18M |
Free Cash Flow | 589.56M▲ 0% | 673.5M▲ 14.2% | 699.92M▲ 3.9% | 764.14M▲ 9.2% | 948.78M▲ 24.2% | 1.22B▲ 28.1% | 1.39B▲ 14.1% | 1.87B▲ 34.7% | 1.83B▼ 2.0% |
FCF Growth % | 10.34% | 14.24% | 3.92% | 9.17% | 24.16% | 28.09% | 14.08% | 34.65% | -2.03% |
FCF / Revenue % | 52.62% | 55.61% | 53.04% | 55.43% | 58.94% | 61.83% | 53.02% | 55.93% | 54.15% |
Extra Space Storage Inc. (EXR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
FFO per Share | 4.36 | 5.01 | 4.69 | 4.69 | 5.45 | 7.64 | 8.11 | 7.71 | 7.72 | 7.97 |
FFO Payout Ratio | 67.04% | 58.46% | 68.06% | 71.6% | 66.23% | 56.19% | 70.09% | 80.25% | 84.23% | 81.36% |
NOI Margin | 74.85% | 75.3% | 75.13% | 74.21% | 73.98% | 76.44% | 78.46% | 77.29% | 76.31% | 28.43% |
Net Debt / EBITDA | 6.74x | 6.12x | 5.74x | 6.15x | 6.63x | 5.03x | 5.58x | 6.68x | 6.13x | 6.73x |
Debt / Assets | 60.72% | 61.09% | 61.31% | 62.37% | 63.96% | 59.11% | 62.14% | 40.99% | 45.16% | 51.16% |
Interest Coverage | 3.46x | 3.51x | 3.29x | 3.37x | 3.89x | 5.22x | 4.92x | 2.95x | 2.49x | 2.68x |
Book Value / Share | 20.61 | 20.3 | 20.92 | 21.41 | 22.66 | 27.04 | 28.78 | 91.09 | 70.23 | 67.61 |
Revenue Growth | 26.45% | 11.5% | 8.1% | 8.97% | 4.46% | 16.77% | 22.11% | 33.04% | 27.64% | 1.19% |
Extra Space Storage Inc. (EXR) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 28, 2026·SEC
Feb 19, 2026·SEC
Jan 5, 2026·SEC
Extra Space Storage Inc. (EXR) stock FAQ — growth, dividends, profitability & financials explained
Extra Space Storage Inc. (EXR) reported $3.38B in revenue for fiscal year 2025. This represents a 14705% increase from $22.8M in 2001.
Extra Space Storage Inc. (EXR) grew revenue by 1.2% over the past year. Growth has been modest.
Yes, Extra Space Storage Inc. (EXR) is profitable, generating $974.0M in net income for fiscal year 2025 (28.8% net margin).
Yes, Extra Space Storage Inc. (EXR) pays a dividend with a yield of 4.46%. This makes it attractive for income-focused investors.
Extra Space Storage Inc. (EXR) has a return on equity (ROE) of 6.7%. This is below average, suggesting room for improvement.
Extra Space Storage Inc. (EXR) generated Funds From Operations (FFO) of $1.69B in the trailing twelve months. FFO is the primary profitability metric for REITs.
Extra Space Storage Inc. (EXR) offers a 4.46% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.