VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
EXRExtra Space Storage Inc.
$145.33$30.7B
Research
OverviewAnalysis
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

EXR logoExtra Space Storage Inc.(EXR)Earnings, Financials & Key Ratios

EXR•NYSE•REIT / Real Estate
31.7× P/E·Price updated Jun 19, 2026
SectorReal EstateIndustryIndustrial REITsSub-IndustrySelf-Storage REITs
AboutExtra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of September 30, 2020, the Company owned and/or operated 1,906 self-storage stores in 40 states, Washington, D.C. and Puerto Rico. The Company's stores comprise approximately 1.4 million units and approximately 147.5 million square feet of rentable space. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. The Company is the second largest owner and/or operator of self-storage stores in the United States and is the largest self-storage management company in the United States.Show more
  • Revenue$3.38B+1.2%
  • FFO$1.69B+3.5%
  • FFO/Share7.97+3.3%
  • FFO Payout81.36%-3.4%
  • FFO per Share7.97+3.3%
  • NOI Margin28.43%-62.7%
  • FFO Margin50.01%+2.3%
  • ROE6.68%+18.2%
  • ROA3.35%+10.4%

EXR Key Insights

Extra Space Storage Inc. (EXR) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y profit CAGR of 15.1%
  • ✓Healthy dividend yield of 4.5%

✗Weaknesses

  • ✗Low NOI margin of 28.4%
  • ✗Dividend payout exceeds 100% of earnings

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when EXR posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

EXR Price & Volume

Extra Space Storage Inc. (EXR) stock price & volume — 10-year historical chart

Loading chart...

EXR Growth Metrics

Extra Space Storage Inc. (EXR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years15.57%
5 Years19.63%
3 Years19.78%
TTM1.19%

Profit CAGR

10 Years17.79%
5 Years15.12%
3 Years4.21%
TTM14.01%

EPS CAGR

10 Years11.4%
5 Years4.35%
3 Years-10.54%
TTM12.38%

Return on Capital

10 Years7.7%
5 Years7.52%
3 Years5.55%
Last Year5.42%

EXR Recent Earnings

Extra Space Storage Inc. (EXR) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 8/12 qtrs (67%)●Beat Revenue 12/12 qtrs (100%)
Q2 2026Latest
Apr 28, 2026
Metric
Actual
Est
EPS
$1.14+1.8%
$1.12
Rev
$856M+0.5%
$851M
Q1 2026
Feb 19, 2026
Metric
Actual
Est
EPS
$1.36+16.2%
$1.17
Rev
$857M+0.3%
$855M
Q4 2025
Oct 29, 2025
Metric
Actual
Est
EPS
$2.08+1.0%
$2.06
Rev
$778M+6.1%
$733M
Q3 2025
Jul 30, 2025
Metric
Actual
Est
EPS
$2.05-0.5%
$2.06
Rev
$842M+14.9%
$732M
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestApr 28, 2026
$1.14vs $1.12+1.8%
$856Mvs $851M+0.5%
Q1 2026Feb 19, 2026
$1.36vs $1.17+16.2%
$857Mvs $855M+0.3%
Q4 2025Oct 29, 2025
$2.08vs $2.06+1.0%
$778Mvs $733M+6.1%
Q3 2025Jul 30, 2025
$2.05vs $2.06-0.5%
$842Mvs $732M+14.9%
Based on last 12 quarters of dataView full earnings history →

EXR Peer Comparison

Extra Space Storage Inc. (EXR) competitors in Self-Storage REITs — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
PSA logoPSAPublic StorageDirect Competitor55.84B318.1235.312.74%39.16%20.27%1.10
CUBE logoCUBECubeSmartDirect Competitor9.26B40.6227.825.33%28.93%11.7%1.27
NSA logoNSANational Storage Affiliates TrustDirect Competitor3.43B44.4563.50-2.26%11.92%5.74%2.23
SST logoSSTSystem1, Inc.Direct Competitor28.4M2.85-0.34-22.62%-42.18%-5.84%0.55
PLD logoPLDPrologis, Inc.Product Competitor134.64B140.5439.707.18%37.86%5.78%0.61
REXR logoREXRRexford Industrial Realty, Inc.Product Competitor7.87B33.1238.517.13%21.29%2.34%0.40
FR logoFRFirst Industrial Realty Trust, Inc.Product Competitor8.19B61.8033.058.58%45.99%12.35%0.93
EGP logoEGPEastGroup Properties, Inc.Product Competitor10.75B199.9741.0612.97%39.7%8.37%0.50

Compare EXR vs Peers

Extra Space Storage Inc. (EXR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs PSA

Most directly comparable listed peer for EXR.

Scale Benchmark

vs PLD

Larger-name benchmark to compare EXR against a more recognizable public peer.

Peer Set

Compare Top 5

vs PSA, CUBE, NSA, SST

EXR Income Statement

Extra Space Storage Inc. (EXR) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Revenue
1.12B1.21B1.32B1.38B1.61B1.97B2.62B3.34B3.38B
Revenue Growth %
11.5%8.1%8.97%4.46%16.77%22.11%33.04%27.64%1.19%
Property Operating Expenses
276.74M301.25M340.32M358.77M379.3M423.35M594M790.79M2.42B
Net Operating Income (NOI)
843.6M▲ 0%
909.81M▲ 7.8%
979.41M▲ 7.7%
1.02B▲ 4.1%
1.23B▲ 20.7%
1.54B▲ 25.3%
2.02B▲ 31.0%
2.55B▲ 26.0%
960.17M▼ 62.3%
NOI Margin %
75.3%75.13%74.21%73.98%76.44%78.46%77.29%76.31%28.43%
Operating Expenses
189.21M290.1M344.45M353.66M254.46M491.85M850.94M1.22B-528.83M
G&A Expenses
93.37M97.41M114.52M124.93M120.99M174.88M223.32M282.06M186.34M
EBITDA
734.9M828.75M854.82M890.58M1.22B1.34B1.67B2.1B2.2B
EBITDA Margin %
65.6%68.43%64.77%64.6%75.65%68.11%63.89%62.95%65.26%
Depreciation & Amortization
193.3M209.05M219.86M224.44M241.88M288.32M500.68M777.72M715.18M
D&A / Revenue %
17.25%17.26%16.66%16.28%15.03%14.67%19.15%23.3%21.17%
Operating Income
541.61M▲ 0%
619.7M▲ 14.4%
634.96M▲ 2.5%
666.14M▲ 4.9%
975.95M▲ 46.5%
1.05B▲ 7.6%
1.17B▲ 11.4%
1.32B▲ 13.1%
1.49B▲ 12.5%
Operating Margin %
48.34%51.17%48.11%48.32%60.63%53.44%44.75%39.65%44.09%
Interest Expense
158.61M183.12M191.27M172.3M166.18M219.17M437.82M595.07M635.13M
Interest Coverage
3.51x3.29x3.37x3.89x5.22x4.92x2.95x2.49x2.68x
Non-Operating Income
97.46M16.36M-10.07M-4.29M108.4M-28.64M-121.57M-158.67M-210.23M
Pretax Income
517.85M▲ 0%
456.32M▼ 11.9%
462.43M▲ 1.3%
531.39M▲ 14.9%
898.08M▲ 69.0%
942.08M▲ 4.9%
872.01M▼ 7.4%
933.71M▲ 7.1%
1.06B▲ 14.0%
Pretax Margin %
46.22%37.68%35.04%38.55%55.79%47.93%33.35%27.97%31.51%
Income Tax
3.63M9.24M11.31M13.81M20.32M20.93M21.56M33.48M41.56M
Effective Tax Rate %
0.7%2.03%2.45%2.6%2.26%2.22%2.47%3.59%3.91%
Net Income
479.01M▲ 0%
415.29M▼ 13.3%
419.97M▲ 1.1%
481.78M▲ 14.7%
827.65M▲ 71.8%
860.69M▲ 4.0%
803.2M▼ 6.7%
854.68M▲ 6.4%
974M▲ 14.0%
Net Margin %
42.76%34.29%31.82%34.95%51.42%43.79%30.71%25.61%28.84%
Net Income Growth %
30.83%-13.3%1.13%14.72%71.79%3.99%-6.68%6.41%13.96%
Funds From Operations (FFO)
672.31M▲ 0%
624.34M▼ 7.1%
639.82M▲ 2.5%
706.22M▲ 10.4%
1.07B▲ 51.4%
1.15B▲ 7.4%
1.3B▲ 13.5%
1.63B▲ 25.2%
1.69B▲ 3.5%
FFO Margin %
60.01%51.55%48.48%51.23%66.44%58.46%49.86%48.9%50.01%
FFO Growth %
22.53%-7.14%2.48%10.38%51.44%7.43%13.48%25.2%3.48%
FFO per Share
5.014.694.695.457.648.117.717.727.97
FFO Payout Ratio %
58.46%68.06%71.6%66.23%56.19%70.09%80.25%84.23%81.36%
EPS (Diluted)
3.76▲ 0%
3.12▼ 17.0%
3.24▲ 3.8%
3.71▲ 14.5%
6.19▲ 66.8%
6.41▲ 3.6%
4.74▼ 26.1%
4.03▼ 15.0%
4.59▲ 13.9%
EPS Growth %
29.21%-17.02%3.85%14.51%66.85%3.55%-26.05%-14.98%13.9%
EPS (Basic)
3.793.283.273.716.206.414.744.034.59
Diluted Shares Outstanding
134.16M133.16M136.43M129.58M140.02M141.68M169.22M211.58M211.85M

EXR Balance Sheet

Extra Space Storage Inc. (EXR) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Assets
7.46B7.85B8.53B9.4B10.47B12.17B27.46B28.85B29.26B
Asset Growth %
5.13%5.27%8.72%10.12%11.48%16.16%125.65%5.07%1.44%
Real Estate & Other Assets
7.17B7.52B7.68B7.89B8.83B10.04B24.56B24.62B117.99M
PP&E (Net)
00264.64M252.17M257.01M264.53M275.94M740.17M797.33M
Investment Securities
1000K1000K1000K1000K1000K1000K1000K1000K1000K
Total Current Assets
86.04M72.69M114.32M421.82M617.82M792.04M929.72M1.66B1.79B
Cash & Equivalents
55.68M57.5M65.75M109.12M71.13M92.87M99.06M138.22M138.92M
Receivables
001000K1000K1000K1000K1000K1000K1000K
Other Current Assets
27.51M15.19M4.99M18.89M5.07M4.87M6.02M5.08M0
Intangible Assets
126.82M132M134.93M137.14M16.46M21.57M147.58M22.47M182.4M
Total Liabilities
4.73B5.06B5.61B6.46B6.69B8.09B12.04B13.99B14.94B
Total Debt
4.55B4.81B5.32B6.01B6.19B7.56B11.25B13.03B14.97B
Net Debt
4.5B4.75B5.26B5.9B6.12B7.47B11.15B12.89B14.83B
Long-Term Debt
4.46B4.73B4.89B4.8B5.42B6.39B10.33B10.96B12.6B
Short-Term Borrowings
94M81M158M949M535M945M682M1.36B1.39B
Capital Lease Obligations
00274.78M263.49M233.36M229.03M236.51M705.85M974.54M
Total Current Liabilities
195.9M227.66M314.65M1.13B740.87M1.18B1.09B1.78B1.39B
Accounts Payable
96.09M101.46M111.38M130.01M142.28M171.68M334.52M346.52M0
Deferred Revenue
000000000
Other Liabilities
81.03M104.38M132.77M272.8M291.53M289.65M383.46M538.87M-77.42M
Total Equity
2.72B▲ 0%
2.79B▲ 2.3%
2.92B▲ 4.9%
2.94B▲ 0.5%
3.79B▲ 28.9%
4.08B▲ 7.7%
15.41B▲ 278.0%
14.86B▼ 3.6%
14.32B▼ 3.6%
Equity Growth %
4.92%2.26%4.89%0.49%28.94%7.72%277.95%-3.6%-3.6%
Shareholders Equity
2.35B2.41B2.54B2.55B3.12B3.26B14.39B13.95B13.43B
Minority Interest
373.06M371.7M381.73M388.35M669.48M818.68M1.02B911.83M890.87M
Common Stock
1.26M1.27M1.29M1.31M1.34M1.34M2.11M2.12M2.11M
Additional Paid-in Capital
2.57B2.64B2.87B3B3.29B3.35B14.75B14.83B14.88B
Retained Earnings
-253.28M-262.9M-301.05M-354.9M-128.25M-135.87M-379.01M-899.34M-1.45B
Preferred Stock
000000000
Return on Assets (ROA)
6.59%5.43%5.13%5.37%8.33%7.6%4.05%3.04%3.35%
Return on Equity (ROE)
18.01%15.08%14.72%16.45%24.62%21.89%8.24%5.65%6.68%
Debt / Assets
61.09%61.31%62.37%63.96%59.11%62.14%40.99%45.16%51.16%
Debt / Equity
1.67x1.73x1.82x2.05x1.64x1.85x0.73x0.88x1.05x
Net Debt / EBITDA
6.12x5.74x6.15x6.63x5.03x5.58x6.68x6.13x6.73x
Book Value per Share
20.3020.9221.4122.6627.0428.7891.0970.2367.61

EXR Cash Flow Statement

Extra Space Storage Inc. (EXR) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations
597.38M677.79M707.69M771.23M952.44M1.24B1.4B1.89B1.85B
Operating CF Growth %
10.78%13.46%4.41%8.98%23.5%30%13.27%34.58%-1.97%
Operating CF / Revenue %
53.32%55.97%53.62%55.94%59.17%62.99%53.63%56.55%54.78%
Net Income
514.22M447.08M451.12M517.58M877.76M921.16M850.45M900.23M1.02B
Depreciation & Amortization
193.3M209.05M219.86M224.44M241.88M288.32M506.05M783.02M715.18M
Stock-Based Compensation
9.56M11.18M13.05M16.28M17.3M21.39M26.64M22.91M35.54M
Other Non-Cash Items
17.39M18.97M17.8M6.17M-22.09M-28.82M19.89M123.51M98.09M
Working Capital Changes
-28.87M15.46M707K17.93M-22.43M36.1M-558K57.76M-21.15M
Cash from Investing
-369.56M-443.9M-621.63M-955.43M-837.54M-1.65B-1.82B-1.65B-814.21M
Acquisitions (Net)
-17.36M-16.37M-193.78M-64.42M-23.07M-275.92M-1.36B-286.5M0
Purchase of Investments
000-300M00000
Sale of Investments
000000000
Other Investing
-327.9M-423.23M-420.09M-583.91M-810.81M-1.35B-439.57M-1.34B-793.07M
Cash from Financing
-215.99M-247.25M-88.01M241.47M-166.71M431.86M423.13M-202.29M-1.04B
Dividends Paid
-393.04M-424.91M-458.11M-467.76M-600.99M-805.31M-1.05B-1.38B-1.37B
Common Dividends
-393.04M-424.91M-458.11M-467.76M-600.99M-805.31M-1.05B-1.38B-1.37B
Debt Issuance (Net)
1000K1000K1000K1000K1000K1000K1000K1000K1000K
Share Repurchases
000-67.87M0-67.51M00-149.55M
Other Financing
-41.25M43.41M164.83M-17.63M-45.6M-71.73M-99.17M-89.14M-96.76M
Net Change in Cash
11.82M▲ 0%
-13.35M▼ 212.9%
-1.96M▲ 85.3%
57.28M▲ 3026.7%
-51.81M▼ 190.5%
21.54M▲ 141.6%
7.35M▼ 65.9%
38.22M▲ 420.1%
-123K▼ 100.3%
Exchange Rate Effect
000000000
Cash at Beginning
43.86M86.04M72.69M70.73M128.01M76.19M97.73M105.08M143.3M
Cash at End
55.68M72.69M70.73M128.01M76.19M97.73M105.08M143.3M143.18M
Free Cash Flow
589.56M▲ 0%
673.5M▲ 14.2%
699.92M▲ 3.9%
764.14M▲ 9.2%
948.78M▲ 24.2%
1.22B▲ 28.1%
1.39B▲ 14.1%
1.87B▲ 34.7%
1.83B▼ 2.0%
FCF Growth %
10.34%14.24%3.92%9.17%24.16%28.09%14.08%34.65%-2.03%
FCF / Revenue %
52.62%55.61%53.04%55.43%58.94%61.83%53.02%55.93%54.15%

EXR Key Ratios

Extra Space Storage Inc. (EXR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
FFO per Share
4.365.014.694.695.457.648.117.717.727.97
FFO Payout Ratio
67.04%58.46%68.06%71.6%66.23%56.19%70.09%80.25%84.23%81.36%
NOI Margin
74.85%75.3%75.13%74.21%73.98%76.44%78.46%77.29%76.31%28.43%
Net Debt / EBITDA
6.74x6.12x5.74x6.15x6.63x5.03x5.58x6.68x6.13x6.73x
Debt / Assets
60.72%61.09%61.31%62.37%63.96%59.11%62.14%40.99%45.16%51.16%
Interest Coverage
3.46x3.51x3.29x3.37x3.89x5.22x4.92x2.95x2.49x2.68x
Book Value / Share
20.6120.320.9221.4122.6627.0428.7891.0970.2367.61
Revenue Growth
26.45%11.5%8.1%8.97%4.46%16.77%22.11%33.04%27.64%1.19%
Related:EXR Dividend History·EXR Revenue History·EXR Price History·EXR P/E History·EXR Financial Ratios·EXR Institutional Holders

EXR SEC Filings & Documents

Extra Space Storage Inc. (EXR) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Apr 28, 2026·SEC

Material company update

Feb 19, 2026·SEC

Material company update

Jan 5, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 20, 2026·SEC

FY 2025

Feb 28, 2025·SEC

FY 2024

Feb 29, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Oct 31, 2025·SEC

FY 2025

Aug 1, 2025·SEC

FY 2025

May 2, 2025·SEC

EXR Frequently Asked Questions

Extra Space Storage Inc. (EXR) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Extra Space Storage Inc. (EXR) reported $3.38B in revenue for fiscal year 2025. This represents a 14705% increase from $22.8M in 2001.

Extra Space Storage Inc. (EXR) grew revenue by 1.2% over the past year. Growth has been modest.

Yes, Extra Space Storage Inc. (EXR) is profitable, generating $974.0M in net income for fiscal year 2025 (28.8% net margin).

Dividend & Returns

Yes, Extra Space Storage Inc. (EXR) pays a dividend with a yield of 4.46%. This makes it attractive for income-focused investors.

Extra Space Storage Inc. (EXR) has a return on equity (ROE) of 6.7%. This is below average, suggesting room for improvement.

Industry Metrics

Extra Space Storage Inc. (EXR) generated Funds From Operations (FFO) of $1.69B in the trailing twelve months. FFO is the primary profitability metric for REITs.

Extra Space Storage Inc. (EXR) offers a 4.46% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.

What if you invested $1,000 in EXR back in 2001?

Total return calculator · dividends reinvested · 25+ years of data

See returns →

How much would $100/month in EXR be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →