| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| EPMEvolution Petroleum Corporation | 117.6M | 3.39 | 102.11 | -0.04% | 0.27% | 0.34% | 9.7% | 0.52 |
| GFRGreenfire Resources Ltd. | 611.97M | 4.88 | 2.87 | 17.01% | 27.69% | 22.82% | 9.34% | 0.41 |
| IMPPImperial Petroleum Inc. | 138.38M | 3.82 | 2.73 | -19.73% | 29.79% | 8.54% | 2.18% | 0.00 |
| VIVKVivakor, Inc. | 1.39M | 0.01 | -0.01 | 51.4% | -55.68% | -108.78% | 0.70 | |
| SAFXXCF Global, Inc. Class A Common Stock | 30.62M | 0.15 | -0.21 | 6.04% | 18.68% | 0.17 | ||
| CLMTCalumet, Inc. | 1.73B | 19.98 | -7.48 | 0.2% | -0.92% | |||
| NEXTNextDecade Corporation | 1.27B | 4.80 | -20 | -9.79% | 2.33 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 998.85M | 675.97M | 790.95M |
| Revenue Growth % | - | - | - | -0.32% | 0.17% |
| Cost of Goods Sold | 0 | 0 | 486.11M | 396.5M | 532.75M |
| COGS % of Revenue | - | - | 0.49% | 0.59% | 0.67% |
| Gross Profit | 0 | 0 | 512.74M | 279.47M | 258.19M |
| Gross Margin % | - | - | 0.51% | 0.41% | 0.33% |
| Gross Profit Growth % | - | - | - | -0.45% | -0.08% |
| Operating Expenses | 360K | 716.33K | 242.25M | 337.28M | 30.91M |
| OpEx % of Revenue | - | - | 0.24% | 0.5% | 0.04% |
| Selling, General & Admin | 360K | 716.33K | 78.86M | 77.02M | 30.91M |
| SG&A % of Revenue | - | - | 0.08% | 0.11% | 0.04% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 163.39M | 260.26M | 0 |
| Operating Income | -360K | -716.33K | 270.49M | -57.81M | 227.28M |
| Operating Margin % | - | - | 0.27% | -0.09% | 0.29% |
| Operating Income Growth % | - | -0.99% | 378.6% | -1.21% | 4.93% |
| EBITDA | 0 | -709.58K | 338.36M | 10.08M | 322.26M |
| EBITDA Margin % | - | - | 0.34% | 0.01% | 0.41% |
| EBITDA Growth % | - | - | 477.84% | -0.97% | 30.97% |
| D&A (Non-Cash Add-back) | 360K | 0 | 67.87M | 67.89M | 94.98M |
| EBIT | -360K | -709.58K | 120.35M | -69.6M | 118.76M |
| Net Interest Income | 0 | -25.05M | -76.33M | -46.68M | -56.43M |
| Interest Income | 0 | 0 | 0 | 0 | -7.91M |
| Interest Expense | 0 | 25.05M | 76.33M | 46.68M | 48.52M |
| Other Income/Expense | 0 | 6.75K | -226.47M | -58.47M | -190.75M |
| Pretax Income | -360K | -709.58K | 44.02M | -116.28M | 36.53M |
| Pretax Margin % | - | - | 0.04% | -0.17% | 0.05% |
| Income Tax | 0 | 2.04K | -87.68M | 19.39M | -84.88M |
| Effective Tax Rate % | 1% | 1% | 2.99% | 1.17% | 3.32% |
| Net Income | -360K | -711.62K | 131.7M | -135.67M | 121.41M |
| Net Margin % | - | - | 0.13% | -0.2% | 0.15% |
| Net Income Growth % | - | -0.98% | 186.07% | -2.03% | 1.89% |
| Net Income (Continuing) | -360K | -711.62K | 131.7M | -135.67M | 121.41M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | 17.64 | 1.92 | -2.49 | 1.70 |
| EPS Growth % | - | - | -0.89% | -2.3% | 1.68% |
| EPS (Basic) | -0.01 | 17.64 | 1.92 | -2.49 | 1.76 |
| Diluted Shares Outstanding | 37.5M | 37.5M | 68.64M | 54.43M | 71.61M |
| Basic Shares Outstanding | 37.5M | 37.5M | 68.64M | 54.43M | 71.42M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 0 | 139.96M | 123.53M | 163.81M | 144.24M |
| Cash & Short-Term Investments | 0 | 60.87M | 35.36M | 109.53M | 67.42M |
| Cash Only | 0 | 60.87M | 35.36M | 109.53M | 67.42M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 35.02M | 22.43M | 22.45M | 47.41M |
| Days Sales Outstanding | - | - | 8.2 | 12.12 | 21.88 |
| Inventory | 0 | 15.92M | 14.57M | 13.86M | 14.95M |
| Days Inventory Outstanding | - | - | 10.94 | 12.76 | 10.24 |
| Other Current Assets | 0 | 17.64M | 47.19M | 12.23M | 9.01M |
| Total Non-Current Assets | 0 | 989.12M | 1.05B | 1.01B | 1.11B |
| Property, Plant & Equipment | 0 | 989.12M | 963.05M | 941.37M | 960.06M |
| Fixed Asset Turnover | - | - | 1.04x | 0.72x | 0.82x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 383.26M | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | -383.26M | 87.68M | 68.3M | 0 |
| Total Assets | 0 | 1.13B | 1.17B | 1.17B | 1.26B |
| Asset Turnover | - | - | 0.85x | 0.58x | 0.63x |
| Asset Growth % | - | - | 0.04% | -0% | 0.07% |
| Total Current Liabilities | 60K | 198.5M | 136.92M | 130.28M | 335.86M |
| Accounts Payable | 60K | 32.34M | 3.37M | 6.3M | 6.31M |
| Days Payables Outstanding | - | - | 2.53 | 5.8 | 4.32 |
| Short-Term Debt | 0 | 110.36M | 63.25M | 44.32M | 248.49M |
| Deferred Revenue (Current) | 0 | 1000K | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 5.63M | 27M | 20.11M | 18.55M |
| Current Ratio | - | 0.71x | 0.90x | 1.26x | 0.43x |
| Quick Ratio | - | 0.62x | 0.80x | 1.15x | 0.38x |
| Cash Conversion Cycle | - | - | 16.61 | 19.08 | 27.79 |
| Total Non-Current Liabilities | 0 | 225.69M | 199.57M | 348.2M | 100.18M |
| Long-Term Debt | 0 | 215.21M | 191.16M | 332.03M | 80.44M |
| Capital Lease Obligations | 0 | 0 | 865K | 7.72M | 2.3M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 10.48M | 7.54M | 8.45M | 17.44M |
| Total Liabilities | 60K | 424.19M | 336.49M | 478.48M | 436.04M |
| Total Debt | 0 | 325.57M | 255.37M | 390.07M | 338.24M |
| Net Debt | 0 | 264.7M | 220.01M | 280.55M | 270.82M |
| Debt / Equity | - | 0.46x | 0.30x | 0.56x | 0.41x |
| Debt / EBITDA | - | - | 0.75x | 38.69x | 1.05x |
| Net Debt / EBITDA | - | - | 0.65x | 27.83x | 0.84x |
| Interest Coverage | - | -0.03x | 3.54x | -1.24x | 4.68x |
| Total Equity | -60K | 704.89M | 837.77M | 695M | 821.43M |
| Equity Growth % | - | 11749.17% | 0.19% | -0.17% | 0.18% |
| Book Value per Share | -0.00 | 18.80 | 12.20 | 12.77 | 11.47 |
| Total Shareholders' Equity | -60K | 704.89M | 837.77M | 695M | 821.43M |
| Common Stock | 0 | 15K | 15K | 158.51M | 164.4M |
| Retained Earnings | -60K | 661.38M | 793.08M | 526.7M | 648.11M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 0 | 31.98M | 164.73M | 86.55M | 144.55M |
| Operating CF Margin % | - | - | 0.16% | 0.13% | 0.18% |
| Operating CF Growth % | - | - | 4.15% | -0.47% | 0.67% |
| Net Income | -360K | 661.44M | 131.7M | -135.67M | 121.41M |
| Depreciation & Amortization | 0 | 28.29M | 85.29M | 67.56M | 95.28M |
| Stock-Based Compensation | 0 | 0 | 1.18M | 9.81M | 6.34M |
| Deferred Taxes | 0 | 0 | -87.68M | 19.04M | -84.88M |
| Other Non-Cash Items | 360K | -650.84M | 30.66M | 100.3M | 26.03M |
| Working Capital Changes | 0 | -6.91M | 3.57M | 25.51M | -19.64M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 0 | -336.53M | -63.75M | -12.1M | -94.41M |
| Capital Expenditures | 0 | -4.59M | -39.59M | -33.43M | -87.4M |
| CapEx % of Revenue | - | - | 0.04% | 0.05% | 0.11% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 27.6M | -24.15M | 21.32M | -2.61M |
| Cash from Financing | 0 | 365.61M | -123.64M | 2K | -95.43M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | -59.39M | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | 0 | 0 | 0 | -53.97M | -4.21M |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | 0 | 27.39M | 125.14M | 53.12M | 57.14M |
| FCF Margin % | - | - | 0.13% | 0.08% | 0.07% |
| FCF Growth % | - | - | 3.57% | -0.58% | 0.08% |
| FCF per Share | - | 0.73 | 1.82 | 0.98 | 0.80 |
| FCF Conversion (FCF/Net Income) | - | -44.95x | 1.25x | -0.64x | 1.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 39.95M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -0.2% | 17.07% | -17.7% | 16.01% |
| Return on Invested Capital (ROIC) | - | -0.11% | 20.01% | -4.26% | 16.49% |
| Gross Margin | - | - | 51.33% | 41.34% | 32.64% |
| Net Margin | - | - | 13.18% | -20.07% | 15.35% |
| Debt / Equity | - | 0.46x | 0.30x | 0.56x | 0.41x |
| Interest Coverage | - | -0.03x | 3.54x | -1.24x | 4.68x |
| FCF Conversion | - | -44.95x | 1.25x | -0.64x | 1.19x |
| Revenue Growth | - | - | - | -32.33% | 17.01% |
Greenfire Resources Ltd. (GFR) has a price-to-earnings (P/E) ratio of 2.9x. This may indicate the stock is undervalued or faces growth challenges.
Greenfire Resources Ltd. (GFR) reported $730.7M in revenue for fiscal year 2024.
Greenfire Resources Ltd. (GFR) grew revenue by 17.0% over the past year. This is strong growth.
Yes, Greenfire Resources Ltd. (GFR) is profitable, generating $202.4M in net income for fiscal year 2024 (15.3% net margin).
Greenfire Resources Ltd. (GFR) has a return on equity (ROE) of 16.0%. This is reasonable for most industries.
Greenfire Resources Ltd. (GFR) generated $22.4M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.