| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.55B | 7.62 | 54.43 | 55.85% | 3.98% | 15.63% | 0.35% | 1.02 |
| EXELExelixis, Inc. | 12.13B | 45.23 | 25.70 | 18.49% | 29.63% | 31.37% | 5.23% | 0.09 |
| INBXInhibrx Biosciences, Inc. | 1.1B | 75.93 | 0.65 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.16B | 6.31 | -2.99 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.4B | 8.07 | -3.42 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 1.1B | 11.25 | -6.15 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.17B | 19.61 | -7.54 | 49.59% | -46.83% | -27.21% | 0.18 | |
| TNGXTango Therapeutics, Inc. | 1.67B | 12.39 | -10.41 | 15.17% | -151.15% | -62.81% | 0.18 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - |
| Cost of Goods Sold | 0 | 121K | 122K | 127K | 120K |
| COGS % of Revenue | - | - | - | - | - |
| Gross Profit | 0 | -121K | -122K | -127K | -120K |
| Gross Margin % | - | - | - | - | - |
| Gross Profit Growth % | - | - | -0.01% | -0.04% | 0.06% |
| Operating Expenses | 2.45M | 2.4M | 2.83M | 2.8M | 2.06M |
| OpEx % of Revenue | - | - | - | - | - |
| Selling, General & Admin | 931K | 845K | 1.54M | 1.73M | 1.13M |
| SG&A % of Revenue | - | - | - | - | - |
| Research & Development | 1.51M | 1.56M | 1.29M | 1.07M | 927K |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -2.45M | -2.4M | -2.83M | -2.8M | -2.06M |
| Operating Margin % | - | - | - | - | - |
| Operating Income Growth % | - | 0.02% | -0.18% | 0.01% | 0.26% |
| EBITDA | -2.34M | -2.28M | -2.71M | -2.67M | -1.94M |
| EBITDA Margin % | - | - | - | - | - |
| EBITDA Growth % | - | 0.02% | -0.19% | 0.01% | 0.27% |
| D&A (Non-Cash Add-back) | 110K | 122K | 123K | 127K | 120K |
| EBIT | -2.45M | -3.36M | -5.87M | -3.64M | -1.98M |
| Net Interest Income | -832K | -829K | -760K | -701K | -1.03M |
| Interest Income | 0 | 6K | 5K | 56K | 7K |
| Interest Expense | 832K | 835K | 765K | 757K | 1.03M |
| Other Income/Expense | 530K | -1.79M | -3.8M | -1.6M | -963K |
| Pretax Income | -1.92M | -4.2M | -6.63M | -4.4M | -3.02M |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 1% |
| Net Income | -1.92M | -4.2M | -6.63M | -4.4M | -3.02M |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | -1.19% | -0.58% | 0.34% | 0.31% |
| Net Income (Continuing) | -1.92M | -4.2M | -6.63M | -4.4M | -3.02M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.03 | -0.06 | -0.09 | -0.06 | -0.04 |
| EPS Growth % | - | -1.06% | -0.58% | 0.34% | 0.31% |
| EPS (Basic) | -0.03 | -0.06 | -0.09 | -0.06 | -0.04 |
| Diluted Shares Outstanding | 71.57M | 76.03M | 76.03M | 76.03M | 76.03M |
| Basic Shares Outstanding | 71.57M | 76.03M | 76.03M | 76.03M | 76.03M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 6.22M | 2.65M | 2.46M | 1.84M | 206K |
| Cash & Short-Term Investments | 4.22M | 2.38M | 812K | 177K | 98K |
| Cash Only | 3.56M | 551K | 718K | 177K | 98K |
| Short-Term Investments | 664K | 1.83M | 94K | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 1.6M | 263K | 1.65M | 1.66M | 108K |
| Total Non-Current Assets | 6.62M | 6.78M | 6.28M | 6.41M | 6.16M |
| Property, Plant & Equipment | 6.61M | 6.78M | 6M | 3.54M | 3.19M |
| Fixed Asset Turnover | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10K | 8K | 283K | 2.87M | 2.97M |
| Total Assets | 12.84M | 9.43M | 8.74M | 8.25M | 6.37M |
| Asset Turnover | - | - | - | - | - |
| Asset Growth % | - | -0.27% | -0.07% | -0.06% | -0.23% |
| Total Current Liabilities | 5.78M | 6.29M | 12.91M | 14.26M | 12.13M |
| Accounts Payable | 25K | 46K | 4K | 2K | 3K |
| Days Payables Outstanding | - | 138.76 | 11.97 | 5.75 | 9.13 |
| Short-Term Debt | 4.83M | 4.93M | 7.65M | 7.97M | 7.28M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 151K | 23K | 4.22M | 4.99M | 3.33M |
| Current Ratio | 1.08x | 0.42x | 0.19x | 0.13x | 0.02x |
| Quick Ratio | 1.08x | 0.42x | 0.19x | 0.13x | 0.02x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 26.27M | 26.46M | 25.47M | 28.06M | 30.76M |
| Long-Term Debt | 8.29M | 6.26M | 6.32M | 8.52M | 10.68M |
| Capital Lease Obligations | 359K | 346K | 115K | 69K | 16K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 17.62M | 19.86M | 19.04M | 19.47M | 20.06M |
| Total Liabilities | 32.05M | 32.76M | 38.38M | 42.32M | 42.88M |
| Total Debt | 13.6M | 11.79M | 14.25M | 16.69M | 18.14M |
| Net Debt | 10.04M | 11.24M | 13.53M | 16.51M | 18.04M |
| Debt / Equity | - | - | - | - | - |
| Debt / EBITDA | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - |
| Interest Coverage | -2.94x | -2.88x | -3.70x | -3.69x | -1.99x |
| Total Equity | -19.2M | -23.32M | -29.63M | -34.07M | -36.52M |
| Equity Growth % | - | -0.21% | -0.27% | -0.15% | -0.07% |
| Book Value per Share | -0.27 | -0.31 | -0.39 | -0.45 | -0.48 |
| Total Shareholders' Equity | -19.2M | -23.32M | -29.63M | -34.07M | -36.52M |
| Common Stock | 1K | 1K | 1K | 1K | 1K |
| Retained Earnings | -14.83M | -19.03M | -25.66M | -30.06M | -33.08M |
| Treasury Stock | -16.37M | -16.37M | -16.37M | -16.37M | -16.37M |
| Accumulated OCI | 189K | 266K | 590K | 548K | 1.12M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | -1.09M | -1.98M | -2.97M | -2.6M | -3.62M |
| Operating CF Margin % | - | - | - | - | - |
| Operating CF Growth % | - | -0.83% | -0.5% | 0.12% | -0.39% |
| Net Income | -1.92M | -4.2M | -6.63M | -4.4M | -3.02M |
| Depreciation & Amortization | 110K | 122K | 123K | 127K | 120K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 694K | 849K | 599K | 554K | 761K |
| Working Capital Changes | 25K | 1.24M | 2.94M | 1.12M | -1.49M |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 21K | -28K | -2K | 1K |
| Cash from Investing | 731K | -1.31M | 1.39M | 95K | 0 |
| Capital Expenditures | -88K | -137K | -246K | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 819K | 0 | 0 | 0 | 0 |
| Cash from Financing | 4.91M | -1.38M | 3.33M | 2.03M | 1.99M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | 2.52M | -35K | -276K | -445K | -213K |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | -1.18M | -2.12M | -3.22M | -2.6M | -3.62M |
| FCF Margin % | - | - | - | - | - |
| FCF Growth % | - | -0.81% | -0.52% | 0.19% | -0.39% |
| FCF per Share | -0.02 | -0.03 | -0.04 | -0.03 | -0.05 |
| FCF Conversion (FCF/Net Income) | 0.57x | 0.47x | 0.45x | 0.59x | 1.20x |
| Interest Paid | 88K | 106K | 162K | 104K | 223K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest Coverage | -2.94x | -2.88x | -3.70x | -3.69x | -1.99x |
| FCF Conversion | 0.57x | 0.47x | 0.45x | 0.59x | 1.20x |
Jyong Biotech Ltd. Ordinary Shares (MENS) grew revenue by 0.0% over the past year. Growth has been modest.
Jyong Biotech Ltd. Ordinary Shares (MENS) reported a net loss of $0.0M for fiscal year 2024.
Jyong Biotech Ltd. Ordinary Shares (MENS) had negative free cash flow of $0.0M in fiscal year 2024, likely due to heavy capital investments.