8-K Announcements
6Mar 17, 2026·SEC
Feb 27, 2026·SEC
Nov 6, 2025·SEC
NextNav Inc. (NN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
NextNav Inc. (NN) stock price & volume — 10-year historical chart
NextNav Inc. (NN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
NextNav Inc. (NN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 17, 2026 | $0.13vs $0.13+0.0% | $943,000vs $857,000+10.0% |
| Q4 2025 | Nov 6, 2025 | $0.12vs $0.14+14.3% | $887,000vs $857,000+3.5% |
| Q3 2025 | Aug 6, 2025 | $0.30vs $0.14-114.3% | $1Mvs $1M+6.2% |
| Q2 2025 | May 9, 2025 | $0.15vs $0.14-7.1% | $2Mvs $2M-3.3% |
NextNav Inc. (NN) competitors in Consumer Apps and Utility Platforms — business model, growth, and fundamentals comparison
NextNav Inc. (NN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
NextNav Inc. (NN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 164K | 569K | 763K | 3.93M | 3.86M | 5.67M | 4.57M |
| Revenue Growth % | - | 246.95% | 34.09% | 414.55% | -1.63% | 46.79% | -19.33% |
| Cost of Goods Sold | 5.69M | 7.77M | 18.39M | 11.81M | 12.74M | 10.78M | 16.29M |
| COGS % of Revenue | 3467.68% | 1365.55% | 2410.22% | 300.71% | 329.96% | 190.1% | 356.22% |
| Gross Profit | -5.52M▲ 0% | -7.2M▼ 30.4% | -17.63M▼ 144.8% | -7.88M▲ 55.3% | -8.88M▼ 12.7% | -5.11M▲ 42.5% | -11.72M▼ 129.4% |
| Gross Margin % | -3367.68% | -1265.55% | -2310.22% | -200.71% | -229.96% | -90.1% | -256.22% |
| Gross Profit Growth % | - | -30.38% | -144.79% | 55.3% | -12.7% | 42.48% | -129.39% |
| Operating Expenses | 11.76M | 22.27M | 24.8M | 57.66M | 54.65M | 54.99M | 58.52M |
| OpEx % of Revenue | 7169.51% | 3913.53% | 3250.59% | 1468.57% | 1415.02% | 970.01% | 1279.58% |
| Selling, General & Admin | 0 | 13.26M | 13.55M | 0 | 0 | 0 | 39.56M |
| SG&A % of Revenue | - | 2329.7% | 1776.54% | - | - | - | 865.14% |
| Research & Development | 6.62M | 8.78M | 9.46M | 17.06M | 19.5M | 16.24M | 18.95M |
| R&D % of Revenue | 4033.54% | 1542.53% | 1240.5% | 434.51% | 505% | 286.51% | 414.43% |
| Other Operating Expenses | 5.14M | 235K | 1.78M | 40.6M | 35.15M | 38.75M | 0 |
| Operating Income | -17.28M▲ 0% | -29.47M▼ 70.5% | -42.43M▼ 44.0% | -65.54M▼ 54.5% | -63.53M▲ 3.1% | -60.1M▲ 5.4% | -70.23M▼ 16.9% |
| Operating Margin % | -10537.2% | -5179.09% | -5560.81% | -1669.28% | -1644.98% | -1060.12% | -1535.8% |
| Operating Income Growth % | - | -70.53% | -43.98% | -54.46% | 3.06% | 5.4% | -16.86% |
| EBITDA | -17.17M | -29.23M | -40.65M | -62.21M | -59.04M | -55.48M | -62.48M |
| EBITDA Margin % | -10467.07% | -5137.79% | -5327.26% | -1584.54% | -1528.79% | -978.73% | -1366.32% |
| EBITDA Growth % | - | -70.3% | -39.04% | -53.05% | 5.09% | 6.03% | -12.61% |
| D&A (Non-Cash Add-back) | 115K | 235K | 1.78M | 3.33M | 4.49M | 4.61M | 7.75M |
| EBIT | -17.28M | -127.26M | -42.43M | -64.64M | -63.53M | -60.1M | -70.23M |
| Net Interest Income | 2.96M | -10.04M | -17.84M | 0 | -3.66M | -9.4M | -12.22M |
| Interest Income | 2.96M | 0 | 0 | 0 | 0 | 0 | 222K |
| Interest Expense | 0 | 10.04M | 17.84M | 0 | 3.66M | 9.4M | 12.44M |
| Other Income/Expense | -1M | -107.83M | -102.19M | 25.39M | -7.99M | -41.61M | -118.82M |
| Pretax Income | -18.28M▲ 0% | -137.3M▼ 651.0% | -144.61M▼ 5.3% | -40.14M▲ 72.2% | -71.51M▼ 78.1% | -101.71M▼ 42.2% | -189.06M▼ 85.9% |
| Pretax Margin % | -11148.17% | -24129.7% | -18953.34% | -1022.52% | -1851.73% | -1794.07% | -4134.16% |
| Income Tax | 19K | 38K | 52K | -28K | 221K | 173K | 198K |
| Effective Tax Rate % | -0.1% | -0.03% | -0.04% | 0.07% | -0.31% | -0.17% | -0.1% |
| Net Income | -98.77M▲ 0% | -137.34M▼ 39.0% | -144.67M▼ 5.3% | -40.12M▲ 72.3% | -71.73M▼ 78.8% | -101.88M▼ 42.0% | -189.25M▼ 85.8% |
| Net Margin % | -60225.61% | -24136.38% | -18960.16% | -1021.8% | -1857.46% | -1797.12% | -4138.49% |
| Net Income Growth % | - | -39.05% | -5.34% | 72.27% | -78.82% | -42.02% | -85.76% |
| Net Income (Continuing) | -18.3M | -137.34M | -144.67M | -40.12M | -71.73M | -101.88M | -189.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 3.85M | 1.36M | 0 | 0 |
| EPS (Diluted) | -6.27▲ 0% | -5.49▲ 12.4% | -1.47▲ 73.2% | -0.40▲ 72.8% | -0.66▼ 65.0% | -0.84▼ 27.3% | -1.42▼ 69.0% |
| EPS Growth % | - | 12.44% | 73.22% | 72.79% | -65% | -27.27% | -69.05% |
| EPS (Basic) | -6.27 | -5.49 | -1.47 | -0.40 | -0.66 | -0.84 | -1.42 |
| Diluted Shares Outstanding | 15.74M | 25M | 98.17M | 101.03M | 107.97M | 121.5M | 132.87M |
| Basic Shares Outstanding | 15.74M | 25M | 98.17M | 101.03M | 107.97M | 121.5M | 132.87M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
NextNav Inc. (NN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 19.19M | 18.07M | 106.33M | 61.19M | 91.22M | 86.05M | 157.41M |
| Cash & Short-Term Investments | 14.48M | 8.67M | 100.08M | 55.45M | 85.83M | 80.11M | 152.14M |
| Cash Only | 14.48M | 8.67M | 100.08M | 47.23M | 81.88M | 39.33M | 44.76M |
| Short-Term Investments | 0 | 0 | 0 | 8.22M | 3.95M | 40.78M | 107.38M |
| Accounts Receivable | 0 | 77K | 1.74M | 2.17M | 2.33M | 3.3M | 2.35M |
| Days Sales Outstanding | - | 49.39 | 832.37 | 201.56 | 220.4 | 212.54 | 187.25 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 4.71M | 9.32M | 4.52M | 3.58M | 3.06M | 2.63M | 2.93M |
| Total Non-Current Assets | 20.1M | 26.83M | 30.49M | 62.6M | 70.94M | 75.69M | 89.61M |
| Property, Plant & Equipment | 45K | 5.71M | 21.76M | 32.9M | 40.83M | 35.34M | 26.62M |
| Fixed Asset Turnover | 3.64x | 0.10x | 0.04x | 0.12x | 0.09x | 0.16x | 0.17x |
| Goodwill | 0 | 0 | 0 | 17.49M | 17.98M | 16.97M | 19.16M |
| Intangible Assets | 3.47M | 4.14M | 4.09M | 10.4M | 10.63M | 9.59M | 42.17M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 16.59M | 16.98M | 4.64M | 1.81M | 1.51M | 13.8M | 1.66M |
| Total Assets | 39.29M▲ 0% | 44.9M▲ 14.3% | 136.82M▲ 204.7% | 123.79M▼ 9.5% | 162.16M▲ 31.0% | 161.74M▼ 0.3% | 247.02M▲ 52.7% |
| Asset Turnover | 0.00x | 0.01x | 0.01x | 0.03x | 0.02x | 0.04x | 0.02x |
| Asset Growth % | - | 14.27% | 204.71% | -9.53% | 31% | -0.26% | 52.73% |
| Total Current Liabilities | 9.58M | 4.24M | 6.68M | 8.89M | 9.8M | 12.14M | 12.38M |
| Accounts Payable | 837K | 680K | 448K | 1.02M | 391K | 858K | 661K |
| Days Payables Outstanding | 53.72 | 31.94 | 8.89 | 31.5 | 11.2 | 29.06 | 14.81 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.67M |
| Deferred Revenue (Current) | 0 | 0 | 1.63M | 95K | 297K | 288K | 491K |
| Other Current Liabilities | 8.74M | 0 | 2.18M | 0 | 2.68M | 0 | 8.56M |
| Current Ratio | 2.00x | 4.26x | 15.92x | 6.89x | 9.31x | 7.09x | 12.71x |
| Quick Ratio | 2.00x | 4.26x | 15.92x | 6.89x | 9.31x | 7.09x | 12.71x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 20.54M | 531.04M | 30.19M | 11.04M | 72.26M | 99.47M | 320.87M |
| Long-Term Debt | 15.83M | 58.87M | 0 | 0 | 48.45M | 54.62M | 12.34M |
| Capital Lease Obligations | 0 | 0 | 0 | 5.29M | 15.14M | 14.35M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.71M | 472.17M | 30.19M | 5.75M | 8.67M | 30.5M | 308.53M |
| Total Liabilities | 30.12M | 535.28M | 36.87M | 19.92M | 82.06M | 111.62M | 333.25M |
| Total Debt | 15.83M | 58.87M | 0 | 7.82M | 66.11M | 71.44M | 15.01M |
| Net Debt | 1.35M | 50.2M | -100.08M | -39.41M | -15.76M | 32.1M | -29.75M |
| Debt / Equity | 1.73x | - | - | 0.08x | 0.83x | 1.43x | - |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | - | -2.94x | -2.38x | - | -17.34x | -6.39x | -5.64x |
| Total Equity | 9.18M▲ 0% | -490.38M▼ 5443.6% | 99.96M▲ 120.4% | 103.86M▲ 3.9% | 80.1M▼ 22.9% | 50.12M▼ 37.4% | -86.23M▼ 272.1% |
| Equity Growth % | - | -5443.55% | 120.38% | 3.91% | -22.88% | -37.42% | -272.05% |
| Book Value per Share | 0.58 | -19.62 | 1.02 | 1.03 | 0.74 | 0.41 | -0.65 |
| Total Shareholders' Equity | 9.18M | -490.38M | 99.96M | 100.02M | 78.73M | 50.12M | -86.23M |
| Common Stock | 1K | 2K | 11K | 12K | 12K | 14K | 15K |
| Retained Earnings | -327.27M | -490.28M | -647.86M | -688.49M | -760.23M | -862.11M | -1.05B |
| Treasury Stock | 0 | 0 | 0 | -4K | -665K | -693K | 0 |
| Accumulated OCI | -84K | -96K | -121K | 1.37M | 2.2M | 665K | 3.81M |
| Minority Interest | 0 | 0 | 0 | 3.85M | 1.36M | 0 | 0 |
NextNav Inc. (NN) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -15.52M | -28.41M | -47.93M | -37.09M | -35.44M | -38.01M | -50.74M |
| Operating CF Margin % | -9460.37% | -4992.09% | -6282.04% | -944.85% | -917.66% | -670.45% | -1109.67% |
| Operating CF Growth % | - | -83.08% | -68.74% | 22.61% | 4.46% | -7.25% | -33.51% |
| Net Income | -98.77M | -137.34M | -144.67M | -40.12M | -71.73M | -101.88M | -189.25M |
| Depreciation & Amortization | 115K | 235K | 1.78M | 3.67M | 4.82M | 5.24M | 7.75M |
| Stock-Based Compensation | 70K | 7.36M | 1.68M | 26.5M | 21.84M | 13.86M | 16.64M |
| Deferred Taxes | 0 | 0 | 93.45M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 81.87M | 102.24M | 14.21M | -24.46M | 6.96M | 37.75M | 112.17M |
| Working Capital Changes | 1.2M | -903K | -14.38M | -2.69M | 2.67M | 7.03M | 1.95M |
| Change in Receivables | 0 | -860K | -5.3M | -428K | -164K | -969K | 955K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | -157K | -7.02M | 486K | -627K | 467K | -197K |
| Cash from Investing | -59K | -7.18M | -1.28M | -15.74M | 1.07M | -39.47M | -64.55M |
| Capital Expenditures | -59K | -7.18M | -1.28M | -3.58M | -3.73M | -350K | -50K |
| CapEx % of Revenue | 35.98% | 1261.51% | 168.02% | 91.11% | 96.69% | 6.17% | 1.09% |
| Acquisitions | 0 | 0 | 207.87M | -4.01M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -207.87M | 0 | 0 | -3.17M | -424K |
| Cash from Financing | 24M | 34.77M | 135.64M | 43K | 68.98M | 35.1M | 120.48M |
| Debt Issued (Net) | 0 | 40.31M | -72.23M | -17K | 68.03M | -111K | 117.67M |
| Equity Issued (Net) | 0 | 3K | 2K | 3K | 955K | 1000K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -4K | 0 | 0 | 0 |
| Other Financing | 24M | -5.54M | 207.87M | 57K | 0 | 0 | 0 |
| Net Change in Cash | 8.43M▲ 0% | -812K▼ 109.6% | 86.41M▲ 10741.3% | -52.85M▼ 161.2% | 34.65M▲ 165.6% | -42.55M▼ 222.8% | 5.43M▲ 112.8% |
| Free Cash Flow | -15.57M▲ 0% | -35.58M▼ 128.5% | -49.21M▼ 38.3% | -40.67M▲ 17.4% | -38.19M▲ 6.1% | -38.36M▼ 0.4% | -50.8M▼ 32.4% |
| FCF Margin % | -9496.34% | -6253.6% | -6450.07% | -1035.97% | -988.89% | -676.63% | -1110.76% |
| FCF Growth % | - | -128.48% | -38.31% | 17.36% | 6.1% | -0.44% | -32.42% |
| FCF per Share | -0.99 | -1.42 | -0.50 | -0.40 | -0.35 | -0.32 | -0.38 |
| FCF Conversion (FCF/Net Income) | 0.16x | 0.21x | 0.33x | 0.92x | 0.49x | 0.37x | 0.27x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
NextNav Inc. (NN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -1076.28% | - | -144.73% | -39.36% | -77.99% | -156.48% | - |
| Return on Invested Capital (ROIC) | -123.11% | - | - | -152.8% | -73.99% | -61.51% | - |
| Gross Margin | -3367.68% | -1265.55% | -2310.22% | -200.71% | -229.96% | -90.1% | -256.22% |
| Net Margin | -60225.61% | -24136.38% | -18960.16% | -1021.8% | -1857.46% | -1797.12% | -4138.49% |
| Debt / Equity | 1.73x | - | - | 0.08x | 0.83x | 1.43x | - |
| Interest Coverage | - | -2.94x | -2.38x | - | -17.34x | -6.39x | -5.64x |
| FCF Conversion | 0.16x | 0.21x | 0.33x | 0.92x | 0.49x | 0.37x | 0.27x |
| Revenue Growth | - | 246.95% | 34.09% | 414.55% | -1.63% | 46.79% | -19.33% |
NextNav Inc. (NN) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 17, 2026·SEC
Feb 27, 2026·SEC
Nov 6, 2025·SEC
NextNav Inc. (NN) stock FAQ — growth, dividends, profitability & financials explained
NextNav Inc. (NN) reported $4.6M in revenue for fiscal year 2025. This represents a 2688% increase from $0.2M in 2019.
NextNav Inc. (NN) saw revenue decline by 19.3% over the past year.
NextNav Inc. (NN) reported a net loss of $189.3M for fiscal year 2025.
NextNav Inc. (NN) had negative free cash flow of $51.1M in fiscal year 2025, likely due to heavy capital investments.
NextNav Inc. (NN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates