Lottery.com Inc. (SEGG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lottery.com Inc. (SEGG) stock price & volume — 10-year historical chart
Lottery.com Inc. (SEGG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lottery.com Inc. (SEGG) competitors in Consumer Apps and Utility Platforms — business model, growth, and fundamentals comparison
Lottery.com Inc. (SEGG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lottery.com Inc. (SEGG) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 16.41M | 6.78M | 7.02M | 1.07M | 902.11K |
| Revenue Growth % | - | -58.69% | 3.54% | -84.82% | - |
| Cost of Goods Sold | 8.16M | 4.31M | 5.67M | 320.87K | 637.75K |
| COGS % of Revenue | 49.72% | 63.59% | 80.73% | 30.11% | - |
| Gross Profit | 8.25M▲ 0% | 2.47M▼ 70.1% | 1.35M▼ 45.2% | 744.92K▼ 44.9% | 264.35K▲ 0% |
| Gross Margin % | 50.28% | 36.41% | 19.27% | 69.89% | 29.3% |
| Gross Profit Growth % | - | -70.09% | -45.21% | -44.91% | - |
| Operating Expenses | 38.13M | 58.34M | 19M | 18.91M | 15.3M |
| OpEx % of Revenue | 232.35% | 860.62% | 270.75% | 1774.01% | - |
| Selling, General & Admin | 33.84M | 52.74M | 14.11M | 13.89M | 10.46M |
| SG&A % of Revenue | 206.2% | 777.99% | 201.05% | 1302.94% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 4.29M | 5.6M | 4.89M | 5.02M | 4M |
| Operating Income | -29.88M▲ 0% | -55.87M▼ 87.0% | -17.65M▲ 68.4% | -18.16M▼ 2.9% | -15.03M▲ 0% |
| Operating Margin % | -182.07% | -824.21% | -251.48% | -1704.12% | -1666.25% |
| Operating Income Growth % | - | -87.01% | 68.41% | -2.9% | - |
| EBITDA | -25.59M | -50.27M | -12.76M | -13.14M | -9.35M |
| EBITDA Margin % | -155.91% | -741.58% | -181.79% | -1233.04% | -1036.85% |
| EBITDA Growth % | - | -96.49% | 74.62% | -3% | - |
| D&A (Non-Cash Add-back) | 4.29M | 5.6M | 4.89M | 5.02M | 5.68M |
| EBIT | -34.79M | -59.6M | -25.3M | -28.17M | -25.04M |
| Net Interest Income | -19.79M | -764.84K | -408.77K | -508.56K | -97.66K |
| Interest Income | 0 | 0 | 0 | 0 | 124.54K |
| Interest Expense | 19.79M | 764.84K | 408.77K | 508.56K | 290.05K |
| Other Income/Expense | -24.7M | -4.49M | -8.06M | -10.52M | -5.78M |
| Pretax Income | -54.57M▲ 0% | -60.36M▼ 10.6% | -25.71M▲ 57.4% | -28.68M▼ 11.6% | -20.81M▲ 0% |
| Pretax Margin % | -332.57% | -890.39% | -366.24% | -2691.23% | -2307.33% |
| Income Tax | -1.66M | 23.36K | 60K | 26.32K | 17.87K |
| Effective Tax Rate % | 3.05% | -0.04% | -0.23% | -0.09% | -0.09% |
| Net Income | -52.91M▲ 0% | -60.38M▼ 14.1% | -25.77M▲ 57.3% | -28.71M▼ 11.4% | -20.83M▲ 0% |
| Net Margin % | -322.43% | -890.73% | -367.1% | -2693.69% | -2309.31% |
| Net Income Growth % | - | -14.12% | 57.33% | -11.42% | - |
| Net Income (Continuing) | -52.91M | -60.38M | -25.77M | -28.71M | -20.83M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.78M | 2.4M | 2.12M | 2.06M | 10.6M |
| EPS (Diluted) | -72.00▲ 0% | -239.40▼ 232.5% | -98.90▲ 58.7% | -33.20▲ 66.4% | -5.59▲ 0% |
| EPS Growth % | - | -232.5% | 58.69% | 66.43% | - |
| EPS (Basic) | -72.00 | -239.40 | -98.90 | -33.20 | - |
| Diluted Shares Outstanding | 129.99K | 252.22K | 260.47K | 863.75K | 3.73M |
| Basic Shares Outstanding | 129.99K | 252.22K | 260.47K | 863.75K | 3.73M |
| Dividend Payout Ratio | - | - | - | - | - |
Lottery.com Inc. (SEGG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 55.84M | 20.44M | 20.34M | 15.89M | 18.73M |
| Cash & Short-Term Investments | 32.64M | 102.77K | 359.83K | 68.03K | 320.64K |
| Cash Only | 32.64M | 102.77K | 359.83K | 68.03K | 320.64K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 79.18K | 208.65K | 55.59K | 494.13K | 762.12K |
| Days Sales Outstanding | 1.76 | 11.23 | 2.89 | 169.22 | 235.06 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 226.2K | 718.55K | 907.63K | 880.96K | 17.65M |
| Total Non-Current Assets | 48.69M | 58.23M | 44.07M | 36.66M | 54.7M |
| Property, Plant & Equipment | 141.28K | 108.08K | 21.31K | 12.12K | 1.83K |
| Fixed Asset Turnover | 116.15x | 62.72x | 329.38x | 87.91x | 103.38x |
| Goodwill | 19.59M | 19.59M | 11.23M | 9.06M | 9.06M |
| Intangible Assets | 28.71M | 23.27M | 17.68M | 12.18M | 30.51M |
| Long-Term Investments | 250K | 250K | 250K | 250K | 1M |
| Other Non-Current Assets | 0 | 15.01M | 14.88M | 15.16M | 59.81M |
| Total Assets | 104.53M▲ 0% | 79.38M▼ 24.1% | 64.41M▼ 18.9% | 52.94M▼ 17.8% | 73.43M▲ 0% |
| Asset Turnover | 0.16x | 0.09x | 0.11x | 0.02x | 0.02x |
| Asset Growth % | - | -24.06% | -18.86% | -17.8% | -4.04% |
| Total Current Liabilities | 10.53M | 17.56M | 27.82M | 30.4M | 29.95M |
| Accounts Payable | 1.01M | 7.61M | 8.05M | 8.24M | 8.69M |
| Days Payables Outstanding | 45.03 | 644.15 | 518.5 | 9.37K | 4.88K |
| Short-Term Debt | 3.77M | 3.76M | 6.03M | 6.11M | 5.74M |
| Deferred Revenue (Current) | 1.16M | 464.29K | 357.14K | 250K | 839.29K |
| Other Current Liabilities | 0 | 625.03K | 1.17M | 2.42M | 15.35M |
| Current Ratio | 5.30x | 1.16x | 0.73x | 0.52x | 0.52x |
| Quick Ratio | 5.30x | 1.16x | 0.73x | 0.52x | 0.52x |
| Cash Conversion Cycle | - | - | - | - | -4.65K |
| Total Non-Current Liabilities | 1.17K | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.17K | 0 | 0 | 0 | 0 |
| Total Liabilities | 10.53M | 17.56M | 27.82M | 30.4M | 29.95M |
| Total Debt | 3.77M | 3.76M | 6.03M | 6.11M | 5.74M |
| Net Debt | -28.87M | 3.65M | 5.67M | 6.04M | 5.42M |
| Debt / Equity | 0.04x | 0.06x | 0.16x | 0.27x | 0.27x |
| Debt / EBITDA | - | - | - | - | -0.61x |
| Net Debt / EBITDA | - | - | - | - | -0.58x |
| Interest Coverage | -1.51x | -73.05x | -43.18x | -35.71x | -86.34x |
| Total Equity | 94M▲ 0% | 61.82M▼ 34.2% | 36.59M▼ 40.8% | 22.54M▼ 38.4% | 43.48M▲ 0% |
| Equity Growth % | - | -34.24% | -40.81% | -38.38% | -16.34% |
| Book Value per Share | 723.11 | 245.09 | 140.47 | 26.10 | 11.66 |
| Total Shareholders' Equity | 91.22M | 59.42M | 34.47M | 20.48M | 32.89M |
| Common Stock | 50.26K | 2.53K | 2.88K | 18.33K | 4.39K |
| Retained Earnings | -148.19M | -208.19M | -235.13M | -263.47M | -275.44M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -655 | 3.62K | -91.67K | 16.88K | -21.6K |
| Minority Interest | 2.78M | 2.4M | 2.12M | 2.06M | 10.6M |
Lottery.com Inc. (SEGG) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -23.19M | -31.27M | -2.11M | -1.52M | -1.52M |
| Operating CF Margin % | -141.29% | -461.31% | -30.05% | -142.6% | - |
| Operating CF Growth % | - | -34.88% | 93.26% | 27.95% | -1025.98% |
| Net Income | -53.05M | -60M | -25.56M | -28.22M | -20.83M |
| Depreciation & Amortization | 4.29M | 5.6M | 4.89M | 5.02M | 237.13K |
| Stock-Based Compensation | 14.48M | 27.95M | 2.09M | 1.64M | -16.03M |
| Deferred Taxes | -1.65M | 0 | 0 | 0 | -4.15B |
| Other Non-Cash Items | 19.77M | 274.27K | 7.76M | 14.36M | 4.16B |
| Working Capital Changes | -7.03M | -5.1M | 8.71M | 5.68M | 3.29M |
| Change in Receivables | -18.85K | -2.13M | 153.06K | -688.54K | -443.25K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -1.56M | 6.6M | 441.9K | -191.78K | 133.68K |
| Cash from Investing | -13.94M | -1.25M | 0 | -1.55M | -2.76M |
| Capital Expenditures | -27.47K | -127.27K | 0 | -1.55M | 220.63K |
| CapEx % of Revenue | 0.17% | 1.88% | - | 145.36% | - |
| Acquisitions | -13.4M | 0 | 0 | 0 | -858.31K |
| Investments | - | - | - | - | - |
| Other Investing | -517.89K | -1.12M | 0 | 0 | -2.12M |
| Cash from Financing | 58.99M | -15.66K | 2.27M | 2.89M | 11.72M |
| Debt Issued (Net) | 16.84M | -15.66K | 2.27M | 2.89M | 7.42M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 42.16M | 0 | 0 | 0 | 1.35M |
| Net Change in Cash | 21.86M▲ 0% | -32.54M▼ 248.8% | 257.06K▲ 100.8% | -291.79K▼ 213.5% | 462.27K▲ 0% |
| Free Cash Flow | -23.73M▲ 0% | -32.52M▼ 37.1% | -2.11M▲ 93.5% | -3.07M▼ 45.5% | -12.92M▲ 0% |
| FCF Margin % | -144.62% | -479.78% | -30.05% | -287.95% | -1431.88% |
| FCF Growth % | - | -37.05% | 93.52% | -45.5% | - |
| FCF per Share | -182.56 | -128.96 | -8.10 | -3.55 | -3.55 |
| FCF Conversion (FCF/Net Income) | 0.44x | 0.52x | 0.08x | 0.05x | 0.62x |
| Interest Paid | 4.44M | 483.58K | 0 | 0 | 0 |
| Taxes Paid | 5.58K | 0 | 0 | 0 | 0 |
Lottery.com Inc. (SEGG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -77.51% | -52.37% | -97.1% | -47.91% |
| Return on Invested Capital (ROIC) | -64.17% | -24.58% | -38.46% | -38.46% |
| Gross Margin | 36.41% | 19.27% | 69.89% | 29.3% |
| Net Margin | -890.73% | -367.1% | -2693.69% | -2309.31% |
| Debt / Equity | 0.06x | 0.16x | 0.27x | 0.27x |
| Interest Coverage | -73.05x | -43.18x | -35.71x | -86.34x |
| FCF Conversion | 0.52x | 0.08x | 0.05x | 0.62x |
| Revenue Growth | -58.69% | 3.54% | -84.82% | - |
Lottery.com Inc. (SEGG) stock FAQ — growth, dividends, profitability & financials explained
Lottery.com Inc. (SEGG) reported $0.9M in revenue for fiscal year 2024. This represents a 95% decrease from $16.4M in 2021.
Lottery.com Inc. (SEGG) saw revenue decline by 84.8% over the past year.
Lottery.com Inc. (SEGG) reported a net loss of $20.8M for fiscal year 2024.
Lottery.com Inc. (SEGG) has a return on equity (ROE) of -97.1%. Negative ROE indicates the company is unprofitable.
Lottery.com Inc. (SEGG) had negative free cash flow of $12.9M in fiscal year 2024, likely due to heavy capital investments.
Lottery.com Inc. (SEGG) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates