← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

NSA logoNational Storage Affiliates Trust(NSA)Earnings, Financials & Key Ratios

NSA•NYSE•REIT / Real Estate
$41.90
$3.23B mkt cap·59.9× P/E·Price updated May 6, 2026
SectorReal EstateIndustryIndustrial REITsSub-IndustrySelf-Storage REITs
AboutNational Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2020, the Company held ownership interests in and operated 788 self storage properties located in 35 states and Puerto Rico with approximately 49.5 million rentable square feet. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States.Show more
  • Revenue$753M-2.3%
  • FFO$263M-12.7%
  • FFO/Share3.43-12.5%
  • FFO Payout66.48%+16.6%
  • FFO per Share3.43-12.5%
  • NOI Margin45.96%-36.6%
  • FFO Margin34.94%-10.7%
  • ROE4.48%-22.0%
  • ROA1.41%-28.4%
  • Debt/Assets67.47%+4.1%
  • Net Debt/EBITDA7.27+3.5%
  • Book Value/Share20.01-12.8%
Technical→

NSA Key Insights

National Storage Affiliates Trust (NSA) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓FFO growing 8.1% TTM
  • ✓Sustainable FFO payout ratio of 66.5%
  • ✓Momentum leader: RS Rating 84 (top 16%)
  • ✓Healthy dividend yield of 5.4%
  • ✓Trading near 52-week high

✗Weaknesses

  • ✗High debt to equity ratio of 2.2x
  • ✗Dividend payout exceeds 100% of earnings

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

NSA Price & Volume

National Storage Affiliates Trust (NSA) stock price & volume — 10-year historical chart

Loading chart...

NSA Growth Metrics

National Storage Affiliates Trust (NSA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years18.85%
5 Years11.74%
3 Years-2.07%
TTM-1.65%

Profit CAGR

10 Years19.49%
5 Years8.7%
3 Years-10.74%
TTM36.56%

EPS CAGR

10 Years13.93%
5 Years5.72%
3 Years-10.91%
TTM28.81%

Return on Capital

10 Years5.46%
5 Years5.71%
3 Years5.95%
Last Year5.87%

NSA Recent Earnings

National Storage Affiliates Trust (NSA) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 6/12 qtrs (50%)●Beat Revenue 11/12 qtrs (92%)
Q1 2026Latest
Feb 25, 2026
EPS
$0.57
Est $0.55
+3.6%
Revenue
$169M
Est $185M
-8.3%
Q4 2025
Nov 3, 2025
EPS
$0.57
Est $0.56
+1.8%
Revenue
$189M
Est $184M
+2.6%
Q3 2025
Aug 4, 2025
EPS
$0.55
Est $0.58
-5.2%
Revenue
$189M
Est $189M
+0.1%
Q2 2025
May 5, 2025
EPS
$0.54
Est $0.56
-3.6%
Revenue
$188M
Est $186M
+1.2%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 25, 2026
$0.57vs $0.55+3.6%
$169Mvs $185M-8.3%
Q4 2025Nov 3, 2025
$0.57vs $0.56+1.8%
$189Mvs $184M+2.6%
Q3 2025Aug 4, 2025
$0.55vs $0.58-5.2%
$189Mvs $189M+0.1%
Q2 2025May 5, 2025
$0.54vs $0.56-3.6%
$188Mvs $186M+1.2%
Based on last 12 quarters of dataView full earnings history →

NSA Peer Comparison

National Storage Affiliates Trust (NSA) competitors in Self-Storage REITs — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
PSA logoPSAPublic StorageDirect Competitor52.46B298.8233.172.74%39.16%20.27%5.52%1.10
EXR logoEXRExtra Space Storage Inc.Direct Competitor29.52B139.7930.461.19%28.84%6.69%6.2%1.05
CUBE logoCUBECubeSmartDirect Competitor8.93B39.1726.835.33%28.93%11.7%6.35%1.27
SST logoSSTSystem1, Inc.Direct Competitor32.19M3.98-0.48-22.62%-24.55%-151.28%0.55
SELF logoSELFGlobal Self Storage, Inc.Product Competitor63.05M5.5630.891.4%16.04%4.34%6.58%0.34
NNN logoNNNNNN REIT, Inc.Product Competitor8.45B44.4121.456.55%41.38%8.81%7.9%1.09
SPG logoSPGSimon Property Group, Inc.Product Competitor65.79B202.3114.316.72%72.51%68.82%4.47
URI logoURIUnited Rentals, Inc.Supply Chain58.51B933.9524.194.91%15.32%27.88%1.13%1.84

Compare NSA vs Peers

National Storage Affiliates Trust (NSA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs PSA

Most directly comparable listed peer for NSA.

Scale Benchmark

vs AMZN

Larger-name benchmark to compare NSA against a more recognizable public peer.

Peer Set

Compare Top 5

vs PSA, EXR, CUBE, SST

NSA Income Statement

National Storage Affiliates Trust (NSA) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue268.13M330.9M382.93M432.22M585.67M801.57M858.06M770.34M752.93M749.98M
Revenue Growth %34.71%23.41%15.72%12.87%35.5%36.86%7.05%-10.22%-2.26%-1.65%
Property Operating Expenses84.45M103.88M106.46M123.49M155.26M211.03M228.99M211.85M406.87M351.76M
Net Operating Income (NOI)
183.68M▲ 0%
227.02M▲ 23.6%
276.46M▲ 21.8%
308.74M▲ 11.7%
430.41M▲ 39.4%
590.54M▲ 37.2%
629.08M▲ 6.5%
558.48M▼ 11.2%
346.06M▼ 38.0%
398.21M▲ 0%
NOI Margin %68.5%68.61%72.2%71.43%73.49%73.67%73.31%72.5%45.96%53.1%
Operating Expenses105.17M125.37M49.23M308.74M212.17M301.01M292.38M261.33M67.42M53.72M
G&A Expenses30.06M35.92M48.93M43.64M51M59.31M59.28M57.61M51.13M51.22M
EBITDA265.82M332.71M332.35M260.92M376.55M522.7M558.69M487.01M467.96M387.38M
EBITDA Margin %99.14%100.55%86.79%60.37%64.29%65.21%65.11%63.22%62.15%51.65%
Depreciation & Amortization187.32M231.06M105.12M117.17M158.31M233.16M221.99M189.85M189.32M187.34M
D&A / Revenue %69.86%69.83%27.45%27.11%27.03%29.09%25.87%24.65%25.14%24.98%
Operating Income
78.5M▲ 0%
101.65M▲ 29.5%
227.23M▲ 123.5%
0▼ 100.0%
218.24M▲ 0%
289.54M▲ 32.7%
336.69M▲ 16.3%
297.16M▼ 11.7%
278.64M▼ 6.2%
211.13M▲ 0%
Operating Margin %29.28%30.72%59.34%0%37.26%36.12%39.24%38.57%37.01%28.15%
Interest Expense34.07M42.72M56.46M62.59M72.06M110.6M166.15M154.26M162.44M2M
Interest Coverage2.38x2.34x2.14x2.30x3.06x2.70x2.44x2.21x1.73x-
Non-Operating Income-2.73M1.79M106.67M-143.74M-2.45M-9.52M-68.03M-44.14M-3.18M-9.58M
Pretax Income
47.16M▲ 0%
57.14M▲ 21.2%
67.36M▲ 17.9%
81.15M▲ 20.5%
148.63M▲ 83.2%
188.45M▲ 26.8%
238.58M▲ 26.6%
187.04M▼ 21.6%
119.38M▼ 36.2%
126.9M▲ 0%
Pretax Margin %17.59%17.27%17.59%18.77%25.38%23.51%27.8%24.28%15.85%16.92%
Income Tax1.16M818K1.35M1.67M1.69M4.69M1.59M3.77M3.1M1.5M
Effective Tax Rate %2.46%1.43%2.01%2.06%1.14%2.49%0.67%2.01%2.6%1.18%
Net Income
2.96M▲ 0%
14.11M▲ 376.5%
3.98M▼ 71.8%
48.61M▲ 1120.4%
105.25M▲ 116.5%
103.74M▼ 1.4%
156.67M▲ 51.0%
111.52M▼ 28.8%
73.78M▼ 33.8%
89.43M▲ 0%
Net Margin %1.1%4.26%1.04%11.25%17.97%12.94%18.26%14.48%9.8%11.92%
Net Income Growth %-83.52%376.49%-71.77%1120.41%116.53%-1.44%51.03%-28.82%-33.84%36.56%
Funds From Operations (FFO)
190.28M▲ 0%
245.17M▲ 28.8%
109.1M▼ 55.5%
165.78M▲ 52.0%
263.56M▲ 59.0%
336.89M▲ 27.8%
378.66M▲ 12.4%
301.37M▼ 20.4%
263.1M▼ 12.7%
276.77M▲ 0%
FFO Margin %70.97%74.09%28.49%38.36%45%42.03%44.13%39.12%34.94%36.9%
FFO Growth %21.45%28.84%-55.5%51.95%58.98%27.82%12.4%-20.41%-12.7%33.25%
FFO per Share4.284.601.872.491.963.692.593.923.433.59
FFO Payout Ratio %25.05%25.35%68.33%54.37%49.97%58.09%50.42%57.01%66.48%47.45%
EPS (Diluted)
0.01▲ 0%
0.26▲ 2500.0%
1.13▲ 334.6%
0.53▼ 53.1%
1.09▲ 105.7%
0.99▼ 9.2%
1.48▲ 49.5%
1.18▼ 20.3%
0.70▼ 40.7%
1.16▲ 0%
EPS Growth %-96.77%2500%334.62%-53.1%105.66%-9.17%49.49%-20.27%-40.68%28.81%
EPS (Basic)0.010.261.130.531.130.992.481.180.70-
Diluted Shares Outstanding44.42M53.29M58.21M66.61M134.54M91.24M146.02M76.84M76.64M77.09M

NSA Balance Sheet

National Storage Affiliates Trust (NSA) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets2.27B2.73B3.08B3.51B5.56B6.07B5.93B5.35B5.08B5.03B
Asset Growth %19.8%20.41%13.01%13.92%58.32%9.12%-2.28%-9.73%-5.12%-16.55%
Real Estate & Other Assets52.62M75.05M-52.17M3.58M5.22B5.67B4.96B4.84B-4.95B0
PP&E (Net)6.49M22.55M25.23M3.22B24.43M25.37M24.96M24.02M20.57M20.26M
Investment Securities1000K1000K01000K1000K1000K1000K1000K1000K0
Total Current Assets17.96M16.36M040.33M50.56M91.03M674.71M89.06M41.67M27.65M
Cash & Equivalents13.37M13.18M24.28M18.72M25.01M35.31M64.98M50.41M23.64M27.65M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K0
Other Current Assets6.99M7.45M-34.62M18.88M2.86M33.04M587.65M11.74M00
Intangible Assets19.55M16.32M038.58M69.33M46.22M56.74M146.28M107.06M0
Total Liabilities995.24M1.33B1.63B2.08B3.08B3.68B3.81B3.59B3.55B3.56B
Total Debt958.1M1.28B1.56B2.02B2.96B3.58B3.68B3.47B3.43B22.32M
Net Debt944.73M1.26B1.53B2B2.94B3.54B3.62B3.42B3.4B-5.33M
Long-Term Debt001.49B1.99B2.45B3.06B3.28B3.01B3.03B0
Short-Term Borrowings0039.49M0490M496M381M443.3M376.67M22.32M
Capital Lease Obligations0024.66M24.76M23.98M25.74M24.2M22.89M20.38M65.46M
Total Current Liabilities125.65M188.36M048.96M571.47M599.59M501.12M561.97M376.67M42.98M
Accounts Payable24.46M33.13M047.04M59.26M00000
Deferred Revenue12.69M15.73M15.52M022.21M23.21M27.35M20.01M19.93M20.66M
Other Liabilities856.91M1.12B-1.53B16.41M33.76M483K3.45M471K98.68M3.52B
Total Equity
1.27B▲ 0%
1.4B▲ 10.3%
1.45B▲ 3.6%
1.43B▼ 1.5%
2.48B▲ 73.5%
2.39B▼ 3.8%
2.13B▼ 11.0%
1.76B▼ 17.1%
1.53B▼ 13.0%
1.48B▲ 0%
Equity Growth %29.87%10.29%3.55%-1.49%73.54%-3.76%-11.02%-17.05%-13.02%-47.87%
Shareholders Equity841.02M916.84M919.63M968.96M1.78B1.65B1.42B1.08B946.04M912.76M
Minority Interest430.46M485.46M532.47M461.52M707.23M740.81M703.65M687.37M587.75M562.33M
Common Stock503K567K597K713K912K898K823K763K771K771K
Additional Paid-in Capital711.47M844.28M905.76M1.05B1.87B1.78B1.51B1.25B1.25B0
Retained Earnings-55.73M-114.12M-197.07M0-291.26M-396.65M-449.91M-530.65M-652.24M0
Preferred Stock172.5M172.5M218.18M218.32M218.42M225.44M340.65M340.89M341.13M0
Return on Assets (ROA)0.14%0.56%0.14%1.47%2.32%1.78%2.61%1.98%1.41%1.75%
Return on Equity (ROE)0.26%1.06%0.28%3.37%5.38%4.26%6.94%5.73%4.48%5.74%
Debt / Assets42.27%46.83%50.54%57.48%53.3%58.93%62.08%64.84%67.47%0.44%
Debt / Equity0.75x0.91x1.07x1.41x1.19x1.50x1.73x1.97x2.23x2.23x
Net Debt / EBITDA3.55x3.80x4.62x7.67x7.81x6.78x6.47x7.03x7.27x7.27x
Book Value per Share28.6226.3124.9521.4818.4526.1814.5622.9520.0119.13

NSA Cash Flow Statement

National Storage Affiliates Trust (NSA) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations124.29M161.8M196.65M220.65M331.35M443.85M441.58M363.06M338.5M338.5M
Operating CF Growth %30.72%30.18%21.54%12.21%50.17%33.95%-0.51%-17.78%-6.77%-16.26%
Operating CF / Revenue %46.35%48.9%51.35%51.05%56.58%55.37%51.46%47.13%44.96%45.13%
Net Income46M56.33M66.01M79.48M146.94M183.76M236.99M183.27M122.48M89.43M
Depreciation & Amortization75.11M89.15M105.12M117.17M158.31M233.16M221.99M189.85M189.32M187.34M
Stock-Based Compensation3.76M3.84M4.53M4.28M5.46M6.26M6.68M8.31M12.19M11.54M
Other Non-Cash Items605K1.1M1.49M16.52M17.08M15.04M-40.88M-18.26M10.97M11.63M
Working Capital Changes-2.91M2.17M3.41M3.2M3.56M5.63M16.8M-111K3.54M-835K
Cash from Investing-409.29M-514.49M-393.03M-509.68M-2B-584.16M161.1M425.42M19.86M28.09M
Acquisitions (Net)-15.29M-165.64M-6.6M-4.38M-2.87M-55.04M-16.92M-74.22M00
Purchase of Investments-406.91M-479.35M-12.67M00-551.4M0000
Sale of Investments17.53M5.26M5.36M7.56M010.96M0000
Other Investing-378.76M-329.43M-357.66M-512.5M-1.97B55.04M213.58M552.95M58.54M71.46M
Cash from Financing286.07M352.65M204.29M286.45M1.67B154.64M-557.19M-825.42M-385.47M-360.21M
Dividends Paid-49.97M-72.5M-86.94M-103.24M-144.81M-209.12M-209.93M-192.26M-195.37M-190.65M
Common Dividends-47.67M-62.15M-74.55M-90.14M-131.71M-195.7M-190.91M-171.82M-174.91M-131.34M
Debt Issuance (Net)1000K1000K1000K1000K1000K1000K1000K-1000K-1000K-193K
Share Repurchases00000-90.11M-310.15M-284.7M0-3.26M
Other Financing-60.73M-66.94M-84.68M-77.24M-109.73M-157.75M-145.29M-138.92M-142.57M-144.66M
Net Change in Cash
1.07M▲ 0%
-44K▼ 104.1%
7.91M▲ 18084.1%
-2.58M▼ 132.5%
6.17M▲ 339.8%
14.32M▲ 132.0%
45.49M▲ 217.6%
-36.94M▼ 181.2%
-27.11M▲ 26.6%
8.19M▲ 0%
Exchange Rate Effect0000000000
Cash at Beginning15.34M16.41M16.36M24.28M21.7M27.88M42.2M87.69M50.75M23.64M
Cash at End16.41M16.36M24.28M21.7M27.88M42.2M87.69M50.75M23.64M28.37M
Free Cash Flow
109.04M▲ 0%
142.38M▲ 30.6%
175.19M▲ 23.0%
203.9M▲ 16.4%
303.35M▲ 48.8%
400.12M▲ 31.9%
406.03M▲ 1.5%
342.49M▼ 15.6%
299.81M▼ 12.5%
296.95M▲ 0%
FCF Growth %31.16%30.57%23.05%16.38%48.78%31.9%1.48%-15.65%-12.46%-1.4%
FCF / Revenue %40.67%43.03%45.75%47.17%51.79%49.92%47.32%44.46%39.82%39.59%

NSA Key Ratios

National Storage Affiliates Trust (NSA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
FFO per Share4.284.61.872.491.963.692.593.923.433.59
FFO Payout Ratio25.05%25.35%68.33%54.37%49.97%58.09%50.42%57.01%66.48%47.45%
NOI Margin68.5%68.61%72.2%71.43%73.49%73.67%73.31%72.5%45.96%53.1%
Net Debt / EBITDA3.55x3.80x4.62x7.67x7.81x6.78x6.47x7.03x7.27x7.27x
Debt / Assets42.27%46.83%50.54%57.48%53.3%58.93%62.08%64.84%67.47%0.44%
Interest Coverage2.38x2.34x2.14x2.30x3.06x2.70x2.44x2.21x1.73x-
Book Value / Share28.6226.3124.9521.4818.4526.1814.5622.9520.0119.13
Revenue Growth34.71%23.41%15.72%12.87%35.5%36.86%7.05%-10.22%-2.26%-1.65%

NSA SEC Filings & Documents

National Storage Affiliates Trust (NSA) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 5, 2026·SEC

Material company update

Mar 17, 2026·SEC

Material company update

Mar 16, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 26, 2026·SEC

FY 2025

Feb 27, 2025·SEC

FY 2024

Feb 28, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 5, 2026·SEC

FY 2025

Nov 4, 2025·SEC

FY 2025

Aug 5, 2025·SEC

NSA Frequently Asked Questions

National Storage Affiliates Trust (NSA) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

National Storage Affiliates Trust (NSA) reported $750.0M in revenue for fiscal year 2025. This represents a 2461% increase from $29.3M in 2012.

National Storage Affiliates Trust (NSA) saw revenue decline by 2.3% over the past year.

Yes, National Storage Affiliates Trust (NSA) is profitable, generating $89.4M in net income for fiscal year 2025 (9.8% net margin).

Dividend & Returns

Yes, National Storage Affiliates Trust (NSA) pays a dividend with a yield of 5.45%. This makes it attractive for income-focused investors.

National Storage Affiliates Trust (NSA) has a return on equity (ROE) of 4.5%. This is below average, suggesting room for improvement.

Industry Metrics

National Storage Affiliates Trust (NSA) generated Funds From Operations (FFO) of $276.8M in the trailing twelve months. FFO is the primary profitability metric for REITs.

National Storage Affiliates Trust (NSA) offers a 5.45% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.

Explore More NSA

National Storage Affiliates Trust (NSA) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.