8-K Announcements
6May 5, 2026·SEC
Mar 17, 2026·SEC
Mar 16, 2026·SEC
National Storage Affiliates Trust (NSA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
National Storage Affiliates Trust (NSA) stock price & volume — 10-year historical chart
National Storage Affiliates Trust (NSA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
National Storage Affiliates Trust (NSA) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 25, 2026 | $0.57vs $0.55+3.6% | $169Mvs $185M-8.3% |
| Q4 2025 | Nov 3, 2025 | $0.57vs $0.56+1.8% | $189Mvs $184M+2.6% |
| Q3 2025 | Aug 4, 2025 | $0.55vs $0.58-5.2% | $189Mvs $189M+0.1% |
| Q2 2025 | May 5, 2025 | $0.54vs $0.56-3.6% | $188Mvs $186M+1.2% |
National Storage Affiliates Trust (NSA) competitors in Self-Storage REITs — business model, growth, and fundamentals comparison
National Storage Affiliates Trust (NSA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
National Storage Affiliates Trust (NSA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268.13M | 330.9M | 382.93M | 432.22M | 585.67M | 801.57M | 858.06M | 770.34M | 752.93M | 749.98M |
| Revenue Growth % | 34.71% | 23.41% | 15.72% | 12.87% | 35.5% | 36.86% | 7.05% | -10.22% | -2.26% | -1.65% |
| Property Operating Expenses | 84.45M | 103.88M | 106.46M | 123.49M | 155.26M | 211.03M | 228.99M | 211.85M | 406.87M | 351.76M |
| Net Operating Income (NOI) | 183.68M▲ 0% | 227.02M▲ 23.6% | 276.46M▲ 21.8% | 308.74M▲ 11.7% | 430.41M▲ 39.4% | 590.54M▲ 37.2% | 629.08M▲ 6.5% | 558.48M▼ 11.2% | 346.06M▼ 38.0% | 398.21M▲ 0% |
| NOI Margin % | 68.5% | 68.61% | 72.2% | 71.43% | 73.49% | 73.67% | 73.31% | 72.5% | 45.96% | 53.1% |
| Operating Expenses | 105.17M | 125.37M | 49.23M | 308.74M | 212.17M | 301.01M | 292.38M | 261.33M | 67.42M | 53.72M |
| G&A Expenses | 30.06M | 35.92M | 48.93M | 43.64M | 51M | 59.31M | 59.28M | 57.61M | 51.13M | 51.22M |
| EBITDA | 265.82M | 332.71M | 332.35M | 260.92M | 376.55M | 522.7M | 558.69M | 487.01M | 467.96M | 387.38M |
| EBITDA Margin % | 99.14% | 100.55% | 86.79% | 60.37% | 64.29% | 65.21% | 65.11% | 63.22% | 62.15% | 51.65% |
| Depreciation & Amortization | 187.32M | 231.06M | 105.12M | 117.17M | 158.31M | 233.16M | 221.99M | 189.85M | 189.32M | 187.34M |
| D&A / Revenue % | 69.86% | 69.83% | 27.45% | 27.11% | 27.03% | 29.09% | 25.87% | 24.65% | 25.14% | 24.98% |
| Operating Income | 78.5M▲ 0% | 101.65M▲ 29.5% | 227.23M▲ 123.5% | 0▼ 100.0% | 218.24M▲ 0% | 289.54M▲ 32.7% | 336.69M▲ 16.3% | 297.16M▼ 11.7% | 278.64M▼ 6.2% | 211.13M▲ 0% |
| Operating Margin % | 29.28% | 30.72% | 59.34% | 0% | 37.26% | 36.12% | 39.24% | 38.57% | 37.01% | 28.15% |
| Interest Expense | 34.07M | 42.72M | 56.46M | 62.59M | 72.06M | 110.6M | 166.15M | 154.26M | 162.44M | 2M |
| Interest Coverage | 2.38x | 2.34x | 2.14x | 2.30x | 3.06x | 2.70x | 2.44x | 2.21x | 1.73x | - |
| Non-Operating Income | -2.73M | 1.79M | 106.67M | -143.74M | -2.45M | -9.52M | -68.03M | -44.14M | -3.18M | -9.58M |
| Pretax Income | 47.16M▲ 0% | 57.14M▲ 21.2% | 67.36M▲ 17.9% | 81.15M▲ 20.5% | 148.63M▲ 83.2% | 188.45M▲ 26.8% | 238.58M▲ 26.6% | 187.04M▼ 21.6% | 119.38M▼ 36.2% | 126.9M▲ 0% |
| Pretax Margin % | 17.59% | 17.27% | 17.59% | 18.77% | 25.38% | 23.51% | 27.8% | 24.28% | 15.85% | 16.92% |
| Income Tax | 1.16M | 818K | 1.35M | 1.67M | 1.69M | 4.69M | 1.59M | 3.77M | 3.1M | 1.5M |
| Effective Tax Rate % | 2.46% | 1.43% | 2.01% | 2.06% | 1.14% | 2.49% | 0.67% | 2.01% | 2.6% | 1.18% |
| Net Income | 2.96M▲ 0% | 14.11M▲ 376.5% | 3.98M▼ 71.8% | 48.61M▲ 1120.4% | 105.25M▲ 116.5% | 103.74M▼ 1.4% | 156.67M▲ 51.0% | 111.52M▼ 28.8% | 73.78M▼ 33.8% | 89.43M▲ 0% |
| Net Margin % | 1.1% | 4.26% | 1.04% | 11.25% | 17.97% | 12.94% | 18.26% | 14.48% | 9.8% | 11.92% |
| Net Income Growth % | -83.52% | 376.49% | -71.77% | 1120.41% | 116.53% | -1.44% | 51.03% | -28.82% | -33.84% | 36.56% |
| Funds From Operations (FFO) | 190.28M▲ 0% | 245.17M▲ 28.8% | 109.1M▼ 55.5% | 165.78M▲ 52.0% | 263.56M▲ 59.0% | 336.89M▲ 27.8% | 378.66M▲ 12.4% | 301.37M▼ 20.4% | 263.1M▼ 12.7% | 276.77M▲ 0% |
| FFO Margin % | 70.97% | 74.09% | 28.49% | 38.36% | 45% | 42.03% | 44.13% | 39.12% | 34.94% | 36.9% |
| FFO Growth % | 21.45% | 28.84% | -55.5% | 51.95% | 58.98% | 27.82% | 12.4% | -20.41% | -12.7% | 33.25% |
| FFO per Share | 4.28 | 4.60 | 1.87 | 2.49 | 1.96 | 3.69 | 2.59 | 3.92 | 3.43 | 3.59 |
| FFO Payout Ratio % | 25.05% | 25.35% | 68.33% | 54.37% | 49.97% | 58.09% | 50.42% | 57.01% | 66.48% | 47.45% |
| EPS (Diluted) | 0.01▲ 0% | 0.26▲ 2500.0% | 1.13▲ 334.6% | 0.53▼ 53.1% | 1.09▲ 105.7% | 0.99▼ 9.2% | 1.48▲ 49.5% | 1.18▼ 20.3% | 0.70▼ 40.7% | 1.16▲ 0% |
| EPS Growth % | -96.77% | 2500% | 334.62% | -53.1% | 105.66% | -9.17% | 49.49% | -20.27% | -40.68% | 28.81% |
| EPS (Basic) | 0.01 | 0.26 | 1.13 | 0.53 | 1.13 | 0.99 | 2.48 | 1.18 | 0.70 | - |
| Diluted Shares Outstanding | 44.42M | 53.29M | 58.21M | 66.61M | 134.54M | 91.24M | 146.02M | 76.84M | 76.64M | 77.09M |
National Storage Affiliates Trust (NSA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 2.27B | 2.73B | 3.08B | 3.51B | 5.56B | 6.07B | 5.93B | 5.35B | 5.08B | 5.03B |
| Asset Growth % | 19.8% | 20.41% | 13.01% | 13.92% | 58.32% | 9.12% | -2.28% | -9.73% | -5.12% | -16.55% |
| Real Estate & Other Assets | 52.62M | 75.05M | -52.17M | 3.58M | 5.22B | 5.67B | 4.96B | 4.84B | -4.95B | 0 |
| PP&E (Net) | 6.49M | 22.55M | 25.23M | 3.22B | 24.43M | 25.37M | 24.96M | 24.02M | 20.57M | 20.26M |
| Investment Securities | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Total Current Assets | 17.96M | 16.36M | 0 | 40.33M | 50.56M | 91.03M | 674.71M | 89.06M | 41.67M | 27.65M |
| Cash & Equivalents | 13.37M | 13.18M | 24.28M | 18.72M | 25.01M | 35.31M | 64.98M | 50.41M | 23.64M | 27.65M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Current Assets | 6.99M | 7.45M | -34.62M | 18.88M | 2.86M | 33.04M | 587.65M | 11.74M | 0 | 0 |
| Intangible Assets | 19.55M | 16.32M | 0 | 38.58M | 69.33M | 46.22M | 56.74M | 146.28M | 107.06M | 0 |
| Total Liabilities | 995.24M | 1.33B | 1.63B | 2.08B | 3.08B | 3.68B | 3.81B | 3.59B | 3.55B | 3.56B |
| Total Debt | 958.1M | 1.28B | 1.56B | 2.02B | 2.96B | 3.58B | 3.68B | 3.47B | 3.43B | 22.32M |
| Net Debt | 944.73M | 1.26B | 1.53B | 2B | 2.94B | 3.54B | 3.62B | 3.42B | 3.4B | -5.33M |
| Long-Term Debt | 0 | 0 | 1.49B | 1.99B | 2.45B | 3.06B | 3.28B | 3.01B | 3.03B | 0 |
| Short-Term Borrowings | 0 | 0 | 39.49M | 0 | 490M | 496M | 381M | 443.3M | 376.67M | 22.32M |
| Capital Lease Obligations | 0 | 0 | 24.66M | 24.76M | 23.98M | 25.74M | 24.2M | 22.89M | 20.38M | 65.46M |
| Total Current Liabilities | 125.65M | 188.36M | 0 | 48.96M | 571.47M | 599.59M | 501.12M | 561.97M | 376.67M | 42.98M |
| Accounts Payable | 24.46M | 33.13M | 0 | 47.04M | 59.26M | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 12.69M | 15.73M | 15.52M | 0 | 22.21M | 23.21M | 27.35M | 20.01M | 19.93M | 20.66M |
| Other Liabilities | 856.91M | 1.12B | -1.53B | 16.41M | 33.76M | 483K | 3.45M | 471K | 98.68M | 3.52B |
| Total Equity | 1.27B▲ 0% | 1.4B▲ 10.3% | 1.45B▲ 3.6% | 1.43B▼ 1.5% | 2.48B▲ 73.5% | 2.39B▼ 3.8% | 2.13B▼ 11.0% | 1.76B▼ 17.1% | 1.53B▼ 13.0% | 1.48B▲ 0% |
| Equity Growth % | 29.87% | 10.29% | 3.55% | -1.49% | 73.54% | -3.76% | -11.02% | -17.05% | -13.02% | -47.87% |
| Shareholders Equity | 841.02M | 916.84M | 919.63M | 968.96M | 1.78B | 1.65B | 1.42B | 1.08B | 946.04M | 912.76M |
| Minority Interest | 430.46M | 485.46M | 532.47M | 461.52M | 707.23M | 740.81M | 703.65M | 687.37M | 587.75M | 562.33M |
| Common Stock | 503K | 567K | 597K | 713K | 912K | 898K | 823K | 763K | 771K | 771K |
| Additional Paid-in Capital | 711.47M | 844.28M | 905.76M | 1.05B | 1.87B | 1.78B | 1.51B | 1.25B | 1.25B | 0 |
| Retained Earnings | -55.73M | -114.12M | -197.07M | 0 | -291.26M | -396.65M | -449.91M | -530.65M | -652.24M | 0 |
| Preferred Stock | 172.5M | 172.5M | 218.18M | 218.32M | 218.42M | 225.44M | 340.65M | 340.89M | 341.13M | 0 |
| Return on Assets (ROA) | 0.14% | 0.56% | 0.14% | 1.47% | 2.32% | 1.78% | 2.61% | 1.98% | 1.41% | 1.75% |
| Return on Equity (ROE) | 0.26% | 1.06% | 0.28% | 3.37% | 5.38% | 4.26% | 6.94% | 5.73% | 4.48% | 5.74% |
| Debt / Assets | 42.27% | 46.83% | 50.54% | 57.48% | 53.3% | 58.93% | 62.08% | 64.84% | 67.47% | 0.44% |
| Debt / Equity | 0.75x | 0.91x | 1.07x | 1.41x | 1.19x | 1.50x | 1.73x | 1.97x | 2.23x | 2.23x |
| Net Debt / EBITDA | 3.55x | 3.80x | 4.62x | 7.67x | 7.81x | 6.78x | 6.47x | 7.03x | 7.27x | 7.27x |
| Book Value per Share | 28.62 | 26.31 | 24.95 | 21.48 | 18.45 | 26.18 | 14.56 | 22.95 | 20.01 | 19.13 |
National Storage Affiliates Trust (NSA) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 124.29M | 161.8M | 196.65M | 220.65M | 331.35M | 443.85M | 441.58M | 363.06M | 338.5M | 338.5M |
| Operating CF Growth % | 30.72% | 30.18% | 21.54% | 12.21% | 50.17% | 33.95% | -0.51% | -17.78% | -6.77% | -16.26% |
| Operating CF / Revenue % | 46.35% | 48.9% | 51.35% | 51.05% | 56.58% | 55.37% | 51.46% | 47.13% | 44.96% | 45.13% |
| Net Income | 46M | 56.33M | 66.01M | 79.48M | 146.94M | 183.76M | 236.99M | 183.27M | 122.48M | 89.43M |
| Depreciation & Amortization | 75.11M | 89.15M | 105.12M | 117.17M | 158.31M | 233.16M | 221.99M | 189.85M | 189.32M | 187.34M |
| Stock-Based Compensation | 3.76M | 3.84M | 4.53M | 4.28M | 5.46M | 6.26M | 6.68M | 8.31M | 12.19M | 11.54M |
| Other Non-Cash Items | 605K | 1.1M | 1.49M | 16.52M | 17.08M | 15.04M | -40.88M | -18.26M | 10.97M | 11.63M |
| Working Capital Changes | -2.91M | 2.17M | 3.41M | 3.2M | 3.56M | 5.63M | 16.8M | -111K | 3.54M | -835K |
| Cash from Investing | -409.29M | -514.49M | -393.03M | -509.68M | -2B | -584.16M | 161.1M | 425.42M | 19.86M | 28.09M |
| Acquisitions (Net) | -15.29M | -165.64M | -6.6M | -4.38M | -2.87M | -55.04M | -16.92M | -74.22M | 0 | 0 |
| Purchase of Investments | -406.91M | -479.35M | -12.67M | 0 | 0 | -551.4M | 0 | 0 | 0 | 0 |
| Sale of Investments | 17.53M | 5.26M | 5.36M | 7.56M | 0 | 10.96M | 0 | 0 | 0 | 0 |
| Other Investing | -378.76M | -329.43M | -357.66M | -512.5M | -1.97B | 55.04M | 213.58M | 552.95M | 58.54M | 71.46M |
| Cash from Financing | 286.07M | 352.65M | 204.29M | 286.45M | 1.67B | 154.64M | -557.19M | -825.42M | -385.47M | -360.21M |
| Dividends Paid | -49.97M | -72.5M | -86.94M | -103.24M | -144.81M | -209.12M | -209.93M | -192.26M | -195.37M | -190.65M |
| Common Dividends | -47.67M | -62.15M | -74.55M | -90.14M | -131.71M | -195.7M | -190.91M | -171.82M | -174.91M | -131.34M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -193K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -90.11M | -310.15M | -284.7M | 0 | -3.26M |
| Other Financing | -60.73M | -66.94M | -84.68M | -77.24M | -109.73M | -157.75M | -145.29M | -138.92M | -142.57M | -144.66M |
| Net Change in Cash | 1.07M▲ 0% | -44K▼ 104.1% | 7.91M▲ 18084.1% | -2.58M▼ 132.5% | 6.17M▲ 339.8% | 14.32M▲ 132.0% | 45.49M▲ 217.6% | -36.94M▼ 181.2% | -27.11M▲ 26.6% | 8.19M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 15.34M | 16.41M | 16.36M | 24.28M | 21.7M | 27.88M | 42.2M | 87.69M | 50.75M | 23.64M |
| Cash at End | 16.41M | 16.36M | 24.28M | 21.7M | 27.88M | 42.2M | 87.69M | 50.75M | 23.64M | 28.37M |
| Free Cash Flow | 109.04M▲ 0% | 142.38M▲ 30.6% | 175.19M▲ 23.0% | 203.9M▲ 16.4% | 303.35M▲ 48.8% | 400.12M▲ 31.9% | 406.03M▲ 1.5% | 342.49M▼ 15.6% | 299.81M▼ 12.5% | 296.95M▲ 0% |
| FCF Growth % | 31.16% | 30.57% | 23.05% | 16.38% | 48.78% | 31.9% | 1.48% | -15.65% | -12.46% | -1.4% |
| FCF / Revenue % | 40.67% | 43.03% | 45.75% | 47.17% | 51.79% | 49.92% | 47.32% | 44.46% | 39.82% | 39.59% |
National Storage Affiliates Trust (NSA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 4.28 | 4.6 | 1.87 | 2.49 | 1.96 | 3.69 | 2.59 | 3.92 | 3.43 | 3.59 |
| FFO Payout Ratio | 25.05% | 25.35% | 68.33% | 54.37% | 49.97% | 58.09% | 50.42% | 57.01% | 66.48% | 47.45% |
| NOI Margin | 68.5% | 68.61% | 72.2% | 71.43% | 73.49% | 73.67% | 73.31% | 72.5% | 45.96% | 53.1% |
| Net Debt / EBITDA | 3.55x | 3.80x | 4.62x | 7.67x | 7.81x | 6.78x | 6.47x | 7.03x | 7.27x | 7.27x |
| Debt / Assets | 42.27% | 46.83% | 50.54% | 57.48% | 53.3% | 58.93% | 62.08% | 64.84% | 67.47% | 0.44% |
| Interest Coverage | 2.38x | 2.34x | 2.14x | 2.30x | 3.06x | 2.70x | 2.44x | 2.21x | 1.73x | - |
| Book Value / Share | 28.62 | 26.31 | 24.95 | 21.48 | 18.45 | 26.18 | 14.56 | 22.95 | 20.01 | 19.13 |
| Revenue Growth | 34.71% | 23.41% | 15.72% | 12.87% | 35.5% | 36.86% | 7.05% | -10.22% | -2.26% | -1.65% |
National Storage Affiliates Trust (NSA) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 5, 2026·SEC
Mar 17, 2026·SEC
Mar 16, 2026·SEC
National Storage Affiliates Trust (NSA) stock FAQ — growth, dividends, profitability & financials explained
National Storage Affiliates Trust (NSA) reported $750.0M in revenue for fiscal year 2025. This represents a 2461% increase from $29.3M in 2012.
National Storage Affiliates Trust (NSA) saw revenue decline by 2.3% over the past year.
Yes, National Storage Affiliates Trust (NSA) is profitable, generating $89.4M in net income for fiscal year 2025 (9.8% net margin).
Yes, National Storage Affiliates Trust (NSA) pays a dividend with a yield of 5.45%. This makes it attractive for income-focused investors.
National Storage Affiliates Trust (NSA) has a return on equity (ROE) of 4.5%. This is below average, suggesting room for improvement.
National Storage Affiliates Trust (NSA) generated Funds From Operations (FFO) of $276.8M in the trailing twelve months. FFO is the primary profitability metric for REITs.
National Storage Affiliates Trust (NSA) offers a 5.45% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.
National Storage Affiliates Trust (NSA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates