| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| EVREvercore Inc. | 26.91B | 308.84 | 34.01 | 22.67% | 12.62% | 25.34% | 3.56% | 0.48 |
| MCMoelis & Company | 4.39B | 59.36 | 33.35 | 39.75% | 11.39% | 37.92% | 9.46% | 0.47 |
| PJTPJT Partners Inc. | 19.2K | 147.68 | 30.02 | 29.48% | 9% | 19.14% | 100% | 0.39 |
| PIPRPiper Sandler Companies | 4.94B | 295.55 | 28.86 | 13.08% | 12.23% | 16.16% | 6.02% | 0.07 |
| HLIHoulihan Lokey, Inc. | 2.51B | 163.77 | 28.14 | 24.81% | 16.73% | 19.52% | 32.17% | 0.20 |
| GSThe Goldman Sachs Group, Inc. | 267.03B | 859.57 | 21.20 | 17% | 11.25% | 12.59% | 5.06 | |
| MSMorgan Stanley | 264.87B | 166.47 | 20.94 | 16.83% | 12.98% | 14.57% | 3.42 | |
| LAZLazard Ltd | 4.75B | 50.60 | 18.88 | 20.98% | 9.07% | 28.55% | 14.68% | 2.87 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Net Interest Income | -15.74M | -7.61M | -276K | -276K | 10.3M |
| NII Growth % | - | 51.68% | 96.37% | 0% | 3831.88% |
| Net Interest Margin % | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 10.3M |
| Interest Expense | 15.74M | 7.61M | 276K | 276K | 0 |
| Loan Loss Provision | 358.59M | 496.76M | 391.06M | 426.3M | 525.94M |
| Non-Interest Income | 518.99M | 801.66M | 631.51M | 648.65M | 867.74M |
| Non-Interest Income % | - | - | - | - | - |
| Total Revenue | 518.99M | 801.66M | 631.51M | 648.65M | 878.04M |
| Revenue Growth % | - | 54.47% | -21.23% | 2.71% | 35.36% |
| Non-Interest Expense | 159.25M | 230.71M | 287.91M | 337.18M | 430.63M |
| Efficiency Ratio | - | - | - | - | - |
| Operating Income | -14.6M | 66.58M | -47.73M | -115.1M | -78.53M |
| Operating Margin % | - | - | - | - | - |
| Operating Income Growth % | - | 556.18% | -171.69% | -141.13% | 31.77% |
| Pretax Income | -20.89M | 22.95M | -21.42M | -112.82M | -68.25M |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | 3.45M | 18.93M | 10.33M | -980K | 21.09M |
| Effective Tax Rate % | - | - | - | - | - |
| Net Income | -24.34M | -9.42M | 17.88M | -17.22M | -64.73M |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | 61.3% | 289.77% | -196.34% | -275.82% |
| Net Income (Continuing) | -24.34M | 4.02M | -31.75M | -111.84M | -89.34M |
| EPS (Diluted) | -0.26 | -0.22 | -0.46 | -1.33 | -1.22 |
| EPS Growth % | - | 15.67% | -108.14% | -187.84% | 7.94% |
| EPS (Basic) | -0.26 | -0.22 | 0.41 | -0.40 | -1.22 |
| Diluted Shares Outstanding | 92.8M | 42.6M | 89.76M | 86.78M | 53.19M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash & Short Term Investments | 330.91M | 504.77M | 314.28M | 341.28M | 408.6M |
| Cash & Due from Banks | 330.91M | 504.77M | 174.17M | 250.1M | 332.77M |
| Short Term Investments | 0 | 0 | 140.11M | 91.17M | 75.83M |
| Total Investments | 0 | 0 | 140.11M | 91.17M | 75.83M |
| Investments Growth % | - | - | - | -34.93% | -16.83% |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 40.8M | 46.91M | 67.91M | 47.77M | 73.29M |
| Goodwill & Intangibles | - | - | - | - | - |
| Goodwill | 34.38M | 34.38M | 34.38M | 34.38M | 34.38M |
| Intangible Assets | 38.93M | 32.35M | 25.77M | 19.19M | 12.61M |
| PP&E (Net) | 70.63M | 50.27M | 202.11M | 237.59M | 224.52M |
| Other Assets | 25.79M | 24.31M | 36.19M | 200K | 29.22M |
| Total Current Assets | 372M | 555.91M | 385.54M | 423.29M | 483.04M |
| Total Non-Current Assets | 170.95M | 162.41M | 331.55M | 337.81M | 393.71M |
| Total Assets | 542.95M | 718.33M | 717.09M | 761.11M | 876.75M |
| Asset Growth % | - | 32.3% | -0.17% | 6.14% | 15.19% |
| Return on Assets (ROA) | -4.48% | -1.49% | 2.49% | -2.33% | -7.9% |
| Accounts Payable | 22.25M | 31.05M | 46.34M | 52.11M | 68.32M |
| Total Debt | 205.19M | 43.45M | 165.6M | 175.9M | 187.35M |
| Net Debt | -125.71M | -461.33M | -8.56M | -74.2M | -145.42M |
| Long-Term Debt | 146.97M | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 19.35M |
| Other Liabilities | 17.21M | 53.13M | 25.92M | 30.93M | 65.49M |
| Total Current Liabilities | 246.37M | 350.39M | 265.43M | 286.03M | 413.49M |
| Total Non-Current Liabilities | 222.4M | 96.58M | 191.52M | 206.83M | 233.49M |
| Total Liabilities | 468.77M | 446.98M | 456.95M | 492.86M | 646.99M |
| Total Equity | 74.18M | 271.35M | 260.14M | 268.25M | 229.76M |
| Equity Growth % | - | 265.79% | -4.13% | 3.12% | -14.35% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - |
| Return on Equity (ROE) | -32.81% | -5.45% | 6.73% | -6.52% | -25.99% |
| Book Value per Share | 0.80 | 6.37 | 2.90 | 3.09 | 4.32 |
| Tangible BV per Share | - | - | - | - | - |
| Common Stock | 0 | 9K | 9K | 10K | 10K |
| Additional Paid-in Capital | 76.51M | 158.13M | 242.13M | 312.52M | 0 |
| Retained Earnings | 0 | -18.07M | -18.07M | -54.65M | -303.71M |
| Accumulated OCI | -2.33M | -1.75M | -6.54M | -4.48M | -6.19M |
| Treasury Stock | 0 | -12M | -80.07M | -100.75M | -111.48M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 85.91M | 234.91M | -17.77M | 145.88M | 223.36M |
| Operating CF Growth % | - | 173.44% | -107.57% | 920.81% | 53.11% |
| Net Income | -24.34M | 4.02M | -31.75M | -111.84M | -89.34M |
| Depreciation & Amortization | 15.53M | 14.49M | 10.69M | 14.68M | 20.38M |
| Deferred Taxes | -564K | -3.72M | -2.74M | -2.07M | -2.46M |
| Other Non-Cash Items | 24.04M | 64.08M | -1.96M | 16.16M | 17.28M |
| Working Capital Changes | 46.42M | 59M | -148.44M | 44.5M | 88.63M |
| Cash from Investing | -5.52M | -2.44M | -166.23M | -5.82M | -98K |
| Purchase of Investments | 0 | 0 | -139.17M | -89.26M | -74.91M |
| Sale/Maturity of Investments | 0 | 0 | 0 | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | -978K | -500K | 488K | 0 |
| Cash from Financing | -21.99M | -55.02M | -136.77M | -67.02M | -137.25M |
| Dividends Paid | -11.99M | -71.92M | -57.3M | -27.31M | -20.28M |
| Share Repurchases | 0 | -12M | -104.98M | -22.49M | -15M |
| Stock Issued | 0 | 0 | 35.21M | 0 | 65.99M |
| Net Stock Activity | - | - | - | - | - |
| Debt Issuance (Net) | -1000K | -1000K | 0 | 0 | 0 |
| Other Financing | 0 | 215.76M | -9.7M | -17.21M | -167.96M |
| Net Change in Cash | 64.33M | 173.87M | -330.61M | 75.94M | 82.67M |
| Exchange Rate Effect | 1000K | -1000K | -1000K | 1000K | -1000K |
| Cash at Beginning | 266.58M | 330.91M | 504.77M | 174.17M | 250.1M |
| Cash at End | 330.91M | 504.77M | 174.17M | 250.1M | 332.77M |
| Interest Paid | 11.78M | 5.51M | 127K | 127K | 0 |
| Income Taxes Paid | 2.24M | 12.55M | 26M | 4.57M | 10.28M |
| Free Cash Flow | 80.39M | 233.45M | -44.33M | 88.28M | 206.98M |
| FCF Growth % | - | 190.41% | -118.99% | 299.14% | 134.45% |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -32.81% | -5.45% | 6.73% | -6.52% | -25.99% |
| Return on Assets (ROA) | -4.48% | -1.49% | 2.49% | -2.33% | -7.9% |
| Net Interest Margin | -2.9% | -1.06% | -0.04% | -0.04% | 1.17% |
| Efficiency Ratio | 30.68% | 28.78% | 45.59% | 51.98% | 49.04% |
| Equity / Assets | 13.66% | 37.78% | 36.28% | 35.24% | 26.21% |
| Book Value / Share | 0.8 | 6.37 | 2.9 | 3.09 | 4.32 |
| NII Growth | - | 51.68% | 96.37% | 0% | 3831.88% |
| Dividend Payout | - | - | 320.48% | - | - |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics