No significant weaknesses identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HOODRobinhood Markets, Inc. | 67.09B | 75.85 | 48.62 | 58.23% | 47.81% | 20.55% | 0.94 | |
| SCHWThe Charles Schwab Corporation | 169.16B | 95.20 | 31.84 | 1.87% | 22.85% | 291.38% | 1.21% | 0.93 |
| FUTUFutu Holdings Limited | 52.92B | 148.84 | 29.96 | 35.79% | 40.05% | 23.78% | 7.45% | 0.31 |
| LPLALPL Financial Holdings Inc. | 24.05B | 300.38 | 27.51 | 37.18% | 5.08% | 16.15% | 1.36 | |
| TIGRUP Fintech Holding Limited | 763.32M | 7.82 | 21.72 | 43.68% | 15.51% | 15.49% | 100% | 0.27 |
| RJFRaymond James Financial, Inc. | 30.33B | 153.08 | 14.86 | 7.94% | 13.42% | 16.8% | 7.41% | 0.36 |
| OPYOppenheimer Holdings Inc. | 899.22M | 86.29 | 13.55 | 14.71% | 5% | 9.21% | 0.81 | |
| XPXP Inc. | 8.94B | 21.53 | 13.51 | 34.1% | 22.71% | 21.35% | 23.5% | 5.74 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 524.34M | 648M | 842M | 998M | 822M | 673M | 1.2B | 2.38B | 2.13B | 2.15B |
| NII Growth % | 19.93% | 23.58% | 29.94% | 18.53% | -17.64% | -18.13% | 78.75% | 97.42% | -10.32% | 0.8% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 640.4M | 802M | 1.04B | 1.28B | 1B | 823M | 1.51B | 3.75B | 4.23B | 3.99B |
| Interest Expense | 116.06M | 154M | 202M | 283M | 178M | 150M | 305M | 1.37B | 2.1B | 1.85B |
| Loan Loss Provision | 28.17M | 13M | 20M | 22M | 233M | -32M | 100M | 132M | 45M | 37M |
| Non-Interest Income | 4.82B | 5.64B | 6.34B | 6.65B | 7.07B | 8.96B | 9.65B | 9.09B | 10.51B | 11.92B |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 5.46B | 6.45B | 7.38B | 7.93B | 8.07B | 9.78B | 11.16B | 12.84B | 14.74B | 15.91B |
| Revenue Growth % | 4.87% | 18.03% | 14.55% | 7.38% | 1.74% | 21.23% | 14.07% | 15.1% | 14.8% | 7.94% |
| Non-Interest Expense | 4.51B | 5.35B | 5.85B | 6.25B | 6.6B | 7.87B | 8.73B | 9.06B | 9.95B | 9.47B |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 811.94M | 925M | 1.31B | 1.38B | 1.05B | 1.79B | 2.02B | 2.28B | 2.64B | 4.56B |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -0.33% | 13.92% | 41.73% | 4.88% | -23.49% | 70.25% | 12.9% | 12.76% | 15.92% | 72.57% |
| Pretax Income | 811.94M | 925M | 1.31B | 1.38B | 1.05B | 1.79B | 2.02B | 2.28B | 2.64B | 2.71B |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 271.29M | 289M | 454M | 341M | 234M | 388M | 513M | 541M | 575M | 579M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 529.35M | 636M | 857M | 1.03B | 818M | 1.4B | 1.51B | 1.74B | 2.07B | 2.13B |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 5.42% | 20.15% | 34.75% | 20.65% | -20.89% | 71.52% | 7.56% | 15.24% | 18.92% | 3.24% |
| Net Income (Continuing) | 540.65M | 636M | 857M | 1.03B | 818M | 1.4B | 1.51B | 1.74B | 2.07B | 2.13B |
| EPS (Diluted) | 2.44 | 2.89 | 3.84 | 4.78 | 3.89 | 6.63 | 6.98 | 7.97 | 9.70 | 10.30 |
| EPS Growth % | 6.55% | 18.44% | 32.87% | 24.48% | -18.62% | 70.44% | 5.28% | 14.18% | 21.71% | 6.19% |
| EPS (Basic) | 2.48 | 2.96 | 3.93 | 4.88 | 3.96 | 6.81 | 7.16 | 8.16 | 9.94 | 10.53 |
| Diluted Shares Outstanding | 216.77M | 219.9M | 223.2M | 216M | 210.3M | 211.2M | 215.3M | 216.9M | 212.3M | 206.6M |
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 3.69B | 6.83B | 7.27B | 8.1B | 13.97B | 15.52B | 15.99B | 18.47B | 19.25B | 18.28B |
| Cash & Due from Banks | 1.9B | 3.67B | 3.5B | 3.96B | 5.39B | 7.2B | 6.18B | 9.31B | 11B | 11.39B |
| Short Term Investments | 2.04B | 3.16B | 3.77B | 4.14B | 8.59B | 8.31B | 9.81B | 9.16B | 8.25B | 6.89B |
| Total Investments | 19.49B | 22.15B | 25.35B | 27.05B | 31.92B | 34.98B | 54.67B | 54.63B | 55.97B | 7.28B |
| Investments Growth % | 18.81% | 13.63% | 14.47% | 6.7% | 17.99% | 9.59% | 56.29% | -0.06% | 2.44% | -87% |
| Long-Term Investments | 17.45B | 18.99B | 21.58B | 22.91B | 23.33B | 26.66B | 44.86B | 45.48B | 47.72B | 390M |
| Accounts Receivables | 2.71B | 2.77B | 3.34B | 2.67B | 2.44B | 2.83B | 2.93B | 2.52B | 2.71B | 2.82B |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 408.07M | 410.72M | 478.25M | 464M | 466M | 660M | 1.42B | 1.44B | 1.45B | 1.45B |
| Intangible Assets | 94.97M | 82.46M | 161M | 147M | 134M | 222M | 509M | 470M | 435M | 396M |
| PP&E (Net) | 321.46M | 437.37M | 486.27M | 527M | 856M | 945M | 983M | 1.12B | 1.2B | 1.54B |
| Other Assets | 5.36B | 4.01B | 2.94B | 2.83B | 4.97B | 13.62B | 11.84B | 6.33B | 7.53B | 61.51B |
| Total Current Assets | 7.53B | 10.64B | 11.56B | 11.72B | 17.46B | 19.47B | 20.71B | 22.81B | 24B | 21.1B |
| Total Non-Current Assets | 23.96B | 24.25B | 25.85B | 27.11B | 30.02B | 42.42B | 60.24B | 55.55B | 58.99B | 67.13B |
| Total Assets | 31.49B | 34.88B | 37.41B | 38.83B | 47.48B | 61.89B | 80.95B | 78.36B | 82.99B | 88.23B |
| Asset Growth % | 18.68% | 10.79% | 7.25% | 3.79% | 22.28% | 30.35% | 30.8% | -3.2% | 5.91% | 6.31% |
| Return on Assets (ROA) | 1.82% | 1.92% | 2.37% | 2.71% | 1.9% | 2.57% | 2.11% | 2.18% | 2.56% | 2.49% |
| Accounts Payable | 6.75B | 5.58B | 5.83B | 4.36B | 6.79B | 13.99B | 11.45B | 5.45B | 5.83B | 5.85B |
| Total Debt | 2.48B | 3.28B | 2.63B | 2.59B | 3.53B | 3.17B | 3.79B | 3.48B | 4.03B | 4.54B |
| Net Debt | 832.02M | -385.88M | -865M | -1.36B | -1.86B | -4.03B | -2.38B | -5.84B | -6.97B | -6.84B |
| Long-Term Debt | 2.29B | 2.45B | 2.45B | 2.44B | 2.93B | 2.9B | 3.33B | 3.14B | 3.09B | 4.22B |
| Short-Term Debt | 193.5M | 830.94M | 186M | 150M | 250M | 277M | 466M | 337M | 938M | 325M |
| Other Liabilities | 2.61B | 2.37B | 2.32B | 2.65B | 2.94B | 3.75B | 4.08B | 4.33B | 4.49B | 5.54B |
| Total Current Liabilities | 21.53B | 24.37B | 26.19B | 27.09B | 34.08B | 46.94B | 64.11B | 60.7B | 63.75B | 65.97B |
| Total Non-Current Liabilities | 4.9B | 4.82B | 4.77B | 5.1B | 6.22B | 6.65B | 7.41B | 7.47B | 7.58B | 9.76B |
| Total Liabilities | 26.42B | 29.19B | 30.96B | 32.19B | 40.31B | 53.59B | 71.52B | 68.17B | 71.33B | 75.73B |
| Total Equity | 5.06B | 5.69B | 6.45B | 6.64B | 7.18B | 8.3B | 9.43B | 10.19B | 11.67B | 12.5B |
| Equity Growth % | 5.79% | 12.45% | 13.33% | 2.95% | 8.02% | 15.71% | 13.6% | 8% | 14.53% | 7.17% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 10.75% | 11.83% | 14.11% | 15.79% | 11.84% | 18.13% | 17.02% | 17.73% | 18.93% | 17.67% |
| Book Value per Share | 23.36 | 25.89 | 28.91 | 30.75 | 34.12 | 39.31 | 43.81 | 46.97 | 54.96 | 60.52 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 1.51M | 1.54M | 1.56M | 2M | 2M | 2M | 2M | 2M | 2M | 3M |
| Additional Paid-in Capital | 1.5B | 1.65B | 1.81B | 1.94B | 2.01B | 2.09B | 2.99B | 3.14B | 3.25B | 3.23B |
| Retained Earnings | 3.83B | 4.34B | 5.03B | 5.87B | 6.48B | 7.63B | 8.84B | 10.21B | 11.89B | 13.6B |
| Accumulated OCI | -55.73M | -15.2M | -26.93M | -23M | 11M | -41M | -982M | -971M | -502M | -396M |
| Treasury Stock | -362.94M | -390.08M | -447.27M | -1.21B | -1.39B | -1.44B | -1.51B | -2.25B | -3.05B | -4.02B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 120M | 79M | 79M | 79M |
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -518.32M | -125M | 884M | 577M | 4.07B | 6.65B | 72M | -3.51B | 2.15B | 2.43B |
| Operating CF Growth % | -157.64% | 75.88% | 807.2% | -34.73% | 605.89% | 63.2% | -98.92% | -4980.56% | 161.33% | 12.95% |
| Net Income | 506.08M | 636.24M | 850.92M | 1.03B | 818M | 1.4B | 1.51B | 1.74B | 2.07B | 2.13B |
| Depreciation & Amortization | 72.38M | 84.13M | 98.73M | 112M | 119M | 134M | 145M | 165M | 179M | 195M |
| Deferred Taxes | -58.8M | -12M | 117M | -23M | -39M | -37M | -16M | -88M | -83M | -52M |
| Other Non-Cash Items | -98.02M | 89M | -35M | 165M | 371M | 4M | 390M | 206M | -267M | 9M |
| Working Capital Changes | -1.11B | -1.03B | -253M | -823M | 2.68B | 5.01B | -2.15B | -5.77B | 4M | -107M |
| Cash from Investing | -2.92B | -3.38B | -3.48B | -1.9B | -4.99B | -5.14B | -7.15B | -274M | -968M | -4.32B |
| Purchase of Investments | -463.2M | -1.73B | -1.12B | -1.03B | -5.71B | -4.22B | -3.07B | -712M | -545M | -275M |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | -175.28M | 0 | -159.2M | -5M | -5M | -266M | 1.46B | 0 | 0 | 0 |
| Other Investing | -2.26B | -1.85B | -2.6B | -1.37B | -561M | -3.76B | -7.24B | -651M | -2.25B | -4.16B |
| Cash from Financing | 2.54B | 4.07B | 1.42B | 1.37B | 4.57B | 5.23B | 5.88B | 1.44B | 438M | 2.36B |
| Dividends Paid | -113.44M | -127M | -151M | -191M | -205M | -218M | -277M | -355M | -383M | -416M |
| Share Repurchases | -162.5M | -34M | -62M | -778M | -291M | -150M | -216M | -862M | -984M | -1.27B |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K |
| Other Financing | 2.37B | 3.5B | 2.25B | 2.35B | 4.58B | 5.74B | 6.31B | 2.89B | 1.85B | 4.29B |
| Net Change in Cash | -950.55M | 611M | -1.21B | 30M | 3.66B | 6.82B | -1.79B | -2.11B | 1.8B | 439M |
| Exchange Rate Effect | 188K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K |
| Cash at Beginning | 2.6B | 6.54B | 7.15B | 5.94B | 5.97B | 9.63B | 16.45B | 14.66B | 12.55B | 14.35B |
| Cash at End | 1.65B | 7.15B | 5.94B | 5.97B | 9.63B | 16.45B | 14.66B | 12.55B | 14.35B | 14.79B |
| Interest Paid | 113.52M | 156M | 201M | 283M | 164M | 145M | 323M | 1.31B | 2.12B | 1.85B |
| Income Taxes Paid | 303.79M | 349M | 231M | 390M | 246M | 437M | 524M | 565M | 664M | 651M |
| Free Cash Flow | -640.06M | -315M | 750M | 439M | 3.95B | 6.57B | -19M | -3.69B | 1.95B | 2.25B |
| FCF Growth % | -177.58% | 50.79% | 338.1% | -41.47% | 799.54% | 66.45% | -100.29% | -19305.26% | 152.89% | 15.18% |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 10.75% | 11.83% | 14.11% | 15.79% | 11.84% | 18.13% | 17.02% | 17.73% | 18.93% | 17.67% |
| Return on Assets (ROA) | 1.82% | 1.92% | 2.37% | 2.71% | 1.9% | 2.57% | 2.11% | 2.18% | 2.56% | 2.49% |
| Net Interest Margin | 1.67% | 1.86% | 2.25% | 2.57% | 1.73% | 1.09% | 1.49% | 3.03% | 2.57% | 2.43% |
| Efficiency Ratio | 82.49% | 83.06% | 79.24% | 78.81% | 81.86% | 80.48% | 78.24% | 70.52% | 67.51% | 59.5% |
| Equity / Assets | 16.08% | 16.32% | 17.25% | 17.11% | 15.11% | 13.42% | 11.65% | 13% | 14.06% | 14.17% |
| Book Value / Share | 23.36 | 25.89 | 28.91 | 30.75 | 34.12 | 39.31 | 43.81 | 46.97 | 54.96 | 60.52 |
| NII Growth | 19.93% | 23.58% | 29.94% | 18.53% | -17.64% | -18.13% | 78.75% | 97.42% | -10.32% | 0.8% |
| Dividend Payout | 21.43% | 19.97% | 17.62% | 18.47% | 25.06% | 15.54% | 18.36% | 20.41% | 18.52% | 19.48% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics