| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HOODRobinhood Markets, Inc. | 67.09B | 75.85 | 48.62 | 58.23% | 47.81% | 20.55% | 0.94 | |
| SCHWThe Charles Schwab Corporation | 169.16B | 95.20 | 31.84 | 1.87% | 22.85% | 291.38% | 1.21% | 0.93 |
| FUTUFutu Holdings Limited | 52.92B | 148.84 | 29.96 | 35.79% | 40.05% | 23.78% | 7.45% | 0.31 |
| LPLALPL Financial Holdings Inc. | 24.05B | 300.38 | 27.51 | 37.18% | 5.08% | 16.15% | 1.36 | |
| TIGRUP Fintech Holding Limited | 763.32M | 7.82 | 21.72 | 43.68% | 15.51% | 15.49% | 100% | 0.27 |
| RJFRaymond James Financial, Inc. | 30.33B | 153.08 | 14.86 | 7.94% | 13.42% | 16.8% | 7.41% | 0.36 |
| OPYOppenheimer Holdings Inc. | 899.22M | 86.29 | 13.55 | 14.71% | 5% | 9.21% | 0.81 | |
| XPXP Inc. | 8.94B | 21.53 | 13.51 | 34.1% | 22.71% | 21.35% | 23.5% | 5.74 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Net Interest Income | 70.64M | 177.44M | 256.96M | 424M | 920M | 1.08B |
| NII Growth % | - | 151.19% | 44.82% | 65% | 116.98% | 17.93% |
| Net Interest Margin % | - | - | - | - | - | - |
| Interest Income | 70.64M | 177.44M | 277.18M | 448M | 943M | 1.11B |
| Interest Expense | 0 | 0 | 20.22M | 24M | 23M | 24M |
| Loan Loss Provision | 93.2M | 237M | 488.78M | 564M | 436M | 480M |
| Non-Interest Income | 206.89M | 780.56M | 1.54B | 910M | 922M | 1.84B |
| Non-Interest Income % | - | - | - | - | - | - |
| Total Revenue | 277.53M | 958M | 1.81B | 1.36B | 1.86B | 2.95B |
| Revenue Growth % | - | 245.18% | 89.46% | -25.18% | 37.33% | 58.23% |
| Non-Interest Expense | 291.26M | 721M | 2.95B | 1.74B | 1.94B | 1.39B |
| Efficiency Ratio | - | - | - | - | - | - |
| Operating Income | -106.93M | 0 | -1.64B | -966M | -531M | 1.06B |
| Operating Margin % | - | - | - | - | - | - |
| Operating Income Growth % | - | 100% | - | 41.13% | 45.03% | 298.87% |
| Pretax Income | -107.59M | 13M | -3.69B | -1.03B | -533M | 1.06B |
| Pretax Margin % | - | - | - | - | - | - |
| Income Tax | -1.02M | 6M | 2M | 1M | 8M | -347M |
| Effective Tax Rate % | - | - | - | - | - | - |
| Net Income | -106.57M | 7M | -3.69B | -1.03B | -541M | 1.41B |
| Net Margin % | - | - | - | - | - | - |
| Net Income Growth % | - | 106.57% | -52771.43% | 72.12% | 47.37% | 360.81% |
| Net Income (Continuing) | -106.57M | 7M | -3.69B | -1.03B | -541M | 1.41B |
| EPS (Diluted) | -0.13 | 0.00 | -4.27 | -1.17 | -0.61 | 1.56 |
| EPS Growth % | - | 102.71% | - | 72.58% | 48.09% | 356.87% |
| EPS (Basic) | -0.13 | 0.00 | -4.27 | -1.17 | -0.61 | 1.60 |
| Diluted Shares Outstanding | 850.18M | 850.18M | 863.91M | 878.63M | 890.86M | 906.17M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 647.05M | 2.21B | 8.09B | 7.85B | 8.44B | 10.5B |
| Cash & Due from Banks | 644.05M | 1.4B | 6.25B | 6.34B | 4.83B | 4.33B |
| Short Term Investments | 3M | 802.48M | 1.83B | 1.51B | 3.61B | 6.16B |
| Total Investments | 3M | 802.48M | 1.83B | 1.51B | 3.68B | 6.16B |
| Investments Growth % | - | 26676.21% | 128.54% | -17.45% | 143.06% | 67.5% |
| Long-Term Investments | 0 | 0 | 0 | 0 | 73M | 0 |
| Accounts Receivables | 660.88M | 3.48B | 6.73B | 3.29B | 3.58B | 8.71B |
| Goodwill & Intangibles | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 101M | 100M | 175M | 179M |
| Intangible Assets | 0 | 185K | 34M | 25M | 48M | 38M |
| PP&E (Net) | 25.3M | 45.83M | 146M | 146M | 120M | 139M |
| Other Assets | 42.99M | 69.87M | 205M | 149M | 126M | 728M |
| Total Current Assets | 3.88B | 10.87B | 19.28B | 22.92B | 17.08B | 25.1B |
| Total Non-Current Assets | 68.29M | 115.89M | 486M | 420M | 542M | 1.08B |
| Total Assets | 3.94B | 10.99B | 19.77B | 23.34B | 17.62B | 26.19B |
| Asset Growth % | - | 178.58% | 79.91% | 18.05% | -24.48% | 48.59% |
| Return on Assets (ROA) | -2.7% | 0.09% | -23.97% | -4.77% | -2.64% | 6.44% |
| Accounts Payable | 37.59M | 104.65M | 252M | 185M | 384M | 397M |
| Total Debt | 674.03M | 1.92B | 3.65B | 1.83B | 3.55B | 7.46B |
| Net Debt | 29.98M | 518.49M | -2.6B | -4.5B | -1.29B | 3.13B |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 674.03M | 1.92B | 3.65B | 1.83B | 3.55B | 7.46B |
| Other Liabilities | 940.07M | 2.23B | 129M | 128M | 91M | 111M |
| Total Current Liabilities | 3.1B | 8.82B | 12.35B | 16.25B | 10.84B | 18.1B |
| Total Non-Current Liabilities | 940.07M | 2.23B | 129M | 128M | 91M | 111M |
| Total Liabilities | 4.04B | 11.04B | 12.48B | 16.38B | 10.93B | 18.21B |
| Total Equity | -97.05M | -55.32M | 7.29B | 6.96B | 6.7B | 7.97B |
| Equity Growth % | - | 43% | 13282.82% | -4.62% | -3.74% | 19.06% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - |
| Return on Equity (ROE) | - | - | -101.88% | -14.43% | -7.93% | 19.24% |
| Book Value per Share | -0.11 | -0.07 | 8.44 | 7.92 | 7.52 | 8.80 |
| Tangible BV per Share | - | - | - | - | - | - |
| Common Stock | 1K | 1K | 0 | 0 | 0 | 0 |
| Additional Paid-in Capital | 99.44M | 134.31M | 11.17B | 11.86B | 12.14B | 12.01B |
| Retained Earnings | -196.68M | -190.1M | -3.88B | -4.91B | -5.45B | -4.04B |
| Accumulated OCI | 189K | 473K | 1M | 0 | -3M | -1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 1.26B | 1.88B | -884.77M | -852M | 1.18B | -157M |
| Operating CF Growth % | - | 48.9% | -147.16% | 3.7% | 238.62% | -113.29% |
| Net Income | -106.57M | 7.45M | -3.69B | -1.03B | -541M | 1.41B |
| Depreciation & Amortization | 5.44M | 9.94M | 25.5M | 61M | 71M | 77M |
| Deferred Taxes | -665K | -261K | 78.34M | 0 | 0 | -369M |
| Other Non-Cash Items | 11.94M | 61.53M | 2.05B | 116M | 185M | 76M |
| Working Capital Changes | 1.32B | 1.77B | -918.11M | -655M | 595M | -1.66B |
| Cash from Investing | -12.31M | -32.33M | -237.88M | -60M | -582M | -148M |
| Purchase of Investments | 0 | -134.99M | -27.2M | -25M | -759M | -556M |
| Sale/Maturity of Investments | 141K | 0 | -1000K | 1000K | 1000K | 0 |
| Net Investment Activity | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | -125.43M | 0 | -93M | -6M |
| Other Investing | -5.2M | 134.99M | 18.87M | -20M | -20M | 427M |
| Cash from Financing | 375.35M | 1.28B | 5.2B | 0 | -610M | -345M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -608M | -257M |
| Stock Issued | 0 | 0 | 2.05B | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 1000K | 0 | 0 | 1000K |
| Other Financing | 2.62M | 9M | -401M | 0 | 10M | -219M |
| Net Change in Cash | 1.62B | 3.12B | 4.08B | -913M | -11M | -651M |
| Exchange Rate Effect | 179K | 284K | -68K | -1000K | 0 | -1000K |
| Cash at Beginning | 1.45B | 3.07B | 6.19B | 10.27B | 9.36B | 9.35B |
| Cash at End | 3.07B | 6.19B | 10.27B | 9.36B | 9.35B | 8.7B |
| Interest Paid | 621K | 3M | 12M | 12M | 12M | 16M |
| Income Taxes Paid | 1.4M | 6M | 6M | 4M | 9M | 18M |
| Free Cash Flow | 1.25B | 1.84B | -968.43M | -909M | 1.16B | -170M |
| FCF Growth % | - | 47.79% | -152.52% | 6.14% | 227.61% | -114.66% |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -101.88% | -14.43% | -7.93% | 19.24% |
| Return on Assets (ROA) | -2.7% | 0.09% | -23.97% | -4.77% | -2.64% | 6.44% |
| Net Interest Margin | 1.79% | 1.61% | 1.3% | 1.82% | 5.22% | 4.14% |
| Efficiency Ratio | 104.95% | 75.26% | 162.37% | 127.84% | 103.86% | 47.14% |
| Equity / Assets | -2.46% | -0.5% | 36.89% | 29.81% | 37.99% | 30.44% |
| Book Value / Share | -0.11 | -0.07 | 8.44 | 7.92 | 7.52 | 8.8 |
| NII Growth | - | 151.19% | 44.82% | 65% | 116.98% | 17.93% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics