Silo Pharma, Inc. (SILO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Silo Pharma, Inc. (SILO) stock price & volume — 10-year historical chart
Silo Pharma, Inc. (SILO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Silo Pharma, Inc. (SILO) competitors in Neuroscience and Psychiatry Therapies — business model, growth, and fundamentals comparison
Silo Pharma, Inc. (SILO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Silo Pharma, Inc. (SILO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | -669.48K | 847.41K | 0 | 40.57K | 0 | 71.26K | 72.1K | 72.1K | 72.1K | 72.1K |
| Revenue Growth % | -361.12% | 226.58% | -100% | - | -100% | - | 1.18% | 0% | 0% | 0% |
| Cost of Goods Sold | 0 | 0 | 17.55K | 27.39K | 0 | 5K | 5.84K | 5.84K | 5.84K | 653.54K |
| COGS % of Revenue | - | - | - | 67.51% | - | 7.02% | 8.1% | 8.1% | 8.1% | - |
| Gross Profit | -669.48K▲ 0% | 847.41K▲ 226.6% | -17.55K▼ 102.1% | 13.18K▲ 175.1% | 0▼ 100.0% | 66.26K▲ 0% | 66.26K▲ 0.0% | 66.26K▲ 0.0% | 66.26K▲ 0.0% | -581.44K▲ 0% |
| Gross Margin % | 100% | 100% | - | 32.49% | - | 92.98% | 91.9% | 91.9% | 91.9% | -806.41% |
| Gross Profit Growth % | -361.12% | 226.58% | -102.07% | 175.11% | -100% | - | 0.01% | 0% | 0% | - |
| Operating Expenses | 443.49K | 490.87K | 459.83K | 943.59K | 2.2M | 2.81M | 3.69M | 3.92M | 4.77M | 4.79M |
| OpEx % of Revenue | -66.24% | 57.93% | - | 2325.88% | - | 3943.93% | 5123.19% | 5439.32% | 6618.34% | - |
| Selling, General & Admin | 300.99K | 313.37K | 459.83K | 864.18K | 2.18M | 2.27M | 2.43M | 3.08M | 2.4M | 1.86M |
| SG&A % of Revenue | -44.96% | 36.98% | - | 2130.15% | - | 3178.59% | 3366.74% | 4267.24% | 3333.89% | - |
| Research & Development | 0 | 0 | 0 | 63.47K | 26.25K | 693.91K | 1.29M | 845.09K | 2.37M | 2.93M |
| R&D % of Revenue | - | - | - | 156.44% | - | 973.72% | 1784.19% | 1172.08% | 3284.45% | - |
| Other Operating Expenses | 142.5K | 177.5K | 314.61K | 15.94K | 0 | -148.5K | -20K | 0 | 0 | 0 |
| Operating Income | -393.66K▲ 0% | -470.39K▼ 19.5% | -594.24K▼ 26.3% | -930.4K▼ 56.6% | -2.2M▼ 136.6% | -2.74M▼ 24.6% | -3.63M▼ 32.2% | -3.86M▼ 6.3% | -4.71M▼ 22.0% | -5.37M▲ 0% |
| Operating Margin % | 58.8% | -55.51% | - | -2293.38% | - | -3850.95% | -5031.28% | -5347.41% | -6526.44% | -7449.72% |
| Operating Income Growth % | -81.27% | -19.49% | -26.33% | -56.57% | -136.64% | -24.65% | -32.19% | -6.28% | -22.05% | - |
| EBITDA | 325.66K | -1.17M | -576.69K | -950.37K | -2.4M | 4.19M | -3.91M | -3.63M | -4.7M | -5.36M |
| EBITDA Margin % | -48.64% | -138.24% | - | -2342.59% | - | 5872.56% | -5416.2% | -5029.28% | -6517.86% | -7433.63% |
| EBITDA Growth % | 1410.71% | -459.73% | 50.77% | -64.8% | -152.22% | 274.59% | -193.31% | 7.14% | -29.6% | -41.49% |
| D&A (Non-Cash Add-back) | 719.32K | -701.1K | 17.55K | 0 | 0 | 0 | 0 | 0 | 6.18K | 11.6K |
| EBIT | -393.66K | 356.54K | -969.46K | -950.37K | -2.4M | 4.19M | -3.91M | -3.63M | -4.39M | -5.14M |
| Net Interest Income | 49.84K | 0 | 0 | -50.73K | -257.72K | -1.83K | 70.44K | 393.66K | 328.08K | 229.48K |
| Interest Income | 49.84K | 20.48K | 4.22K | 12.2K | 11.54K | 1.21K | 72.64K | 398.53K | 333.17K | 234.35K |
| Interest Expense | 0 | 0 | 0 | 62.93K | 269.27K | 3.04K | 2.2K | 4.87K | 5.08K | 4.87K |
| Other Income/Expense | -719.32K | 826.92K | -375.22K | -82.89K | -464.55K | 6.93M | -279.73K | 224.51K | 312.81K | 294.61K |
| Pretax Income | -1.11M▲ 0% | 356.54K▲ 132.0% | -969.46K▼ 371.9% | -1.01M▼ 4.5% | -2.67M▼ 163.1% | 4.18M▲ 256.8% | -3.91M▼ 193.4% | -3.63M▲ 7.1% | -4.39M▼ 21.0% | -5.08M▲ 0% |
| Pretax Margin % | 166.24% | 42.07% | - | -2497.71% | - | 5868.3% | -5419.25% | -5036.04% | -6092.59% | -7041.12% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 24.88K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0.59% | 0% | 0% | 0% | 0% |
| Net Income | -1.11M▲ 0% | 356.54K▲ 132.0% | -969.46K▼ 371.9% | -1.01M▼ 4.5% | -3.04M▼ 199.8% | 3.9M▲ 228.5% | -3.91M▼ 200.1% | -3.7M▲ 5.3% | -4.39M▼ 18.7% | -5.08M▲ 0% |
| Net Margin % | 166.24% | 42.07% | - | -2497.71% | - | 5477.86% | -5420.86% | -5132.57% | -6092.59% | -7041.12% |
| Net Income Growth % | -171.79% | 132.03% | -371.91% | -4.52% | -199.77% | 228.52% | -200.12% | 5.32% | -18.7% | -34.18% |
| Net Income (Continuing) | -1.11M | 356.54K | -969.46K | -1.01M | -2.67M | 4.16M | -3.91M | -3.63M | -4.39M | -5.08M |
| Discontinued Operations | 0 | 0 | 0 | 0 | -371.25K | -253.37K | -1.16K | -69.6K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.11▲ 0% | 0.50▲ 145.0% | -0.99▼ 298.0% | -1.24▼ 25.3% | -2.35▼ 89.5% | 1.30▲ 155.3% | -1.71▼ 231.5% | -1.20▲ 29.8% | -1.19▲ 0.8% | -0.54▲ 0% |
| EPS Growth % | -177.5% | 145.05% | -298% | -25.25% | -89.52% | 155.32% | -231.54% | 29.82% | 0.83% | 22.5% |
| EPS (Basic) | -1.11 | 0.50 | -0.99 | -1.24 | -2.35 | 1.32 | -1.71 | -1.20 | -1.19 | - |
| Diluted Shares Outstanding | 1M | 1.04M | 982.03K | 842.29K | 1.32M | 1.92M | 2.28M | 3.08M | 3.68M | 9.33M |
| Basic Shares Outstanding | 1M | 1M | 982.03K | 842.29K | 1.32M | 1.9M | 2.28M | 3.08M | 3.68M | 9.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Silo Pharma, Inc. (SILO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 664.73K | 1.64M | 625.98K | 493.85K | 1.43M | 10.4M | 11.57M | 7.68M | 7.11M | 6.16M |
| Cash & Short-Term Investments | 579.21K | 294.59K | 564.97K | 121.15K | 1.13M | 10.26M | 11.37M | 7.67M | 7.08M | 5.94M |
| Cash Only | 579.21K | 294.59K | 336.68K | 111.75K | 1.13M | 9.84M | 11.37M | 3.52M | 3.91M | 3.92M |
| Short-Term Investments | 0 | 0 | 228.29K | 9.39K | 200 | 420K | 3.12K | 4.14M | 3.17M | 2.02M |
| Accounts Receivable | 58.55K | 0 | 0 | 200K | 23.5K | 0 | 66.01K | 0 | 0 | 0 |
| Days Sales Outstanding | -31.92 | - | - | 1.8K | - | - | 334.16 | - | - | - |
| Inventory | 0 | 0 | 26.97K | 156.37K | 33.48K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 560.98 | 2.08K | - | - | - | - | - | - |
| Other Current Assets | 0 | 1.35M | 0 | 0 | 0 | 145.32K | 0 | 15.97K | 30.96K | 225.88K |
| Total Non-Current Assets | 634.87K | 1.32M | 229.44K | 0 | 0 | 87.87K | 70.82K | 64.98K | 300.36K | 220.31K |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 29.44K | 0 | 0 | 0 | 0 | 0 | 241.22K | 220.31K |
| Long-Term Investments | 634.87K | 1.32M | 200K | 0 | 0 | 61.21K | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 26.66K | 70.82K | 64.98K | 59.15K | 173.06K |
| Total Assets | 1.3M▲ 0% | 1.64M▲ 26.3% | 855.42K▼ 47.9% | 493.85K▼ 42.3% | 1.43M▲ 188.9% | 10.49M▲ 635.3% | 11.64M▲ 11.0% | 7.75M▼ 33.5% | 7.41M▼ 4.3% | 6.38M▲ 0% |
| Asset Turnover | -0.52x | 0.52x | - | 0.08x | - | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Asset Growth % | -46.96% | 26.3% | -47.88% | -42.27% | 188.89% | 635.29% | 10.99% | -33.47% | -4.32% | -62.03% |
| Total Current Liabilities | 53.1K | 38.34K | 47.98K | 116.74K | 141.72K | 490.04K | 436.32K | 775.59K | 1.66M | 708.34K |
| Accounts Payable | 53.1K | 38.34K | 25.63K | 54.86K | 127.07K | 417.94K | 364.22K | 703.49K | 1.58M | 636.24K |
| Days Payables Outstanding | - | - | 533.07 | 731.17 | - | 30.49K | 22.77K | 43.98K | 99.03K | 601.94 |
| Short-Term Debt | 0 | 0 | 22.34K | 61.88K | 14.65K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | -25.63K | -116.74K | 0 | 72.1K | 72.1K | 72.1K | 72.1K | 288.41K |
| Other Current Liabilities | 0 | 0 | 0 | 116.74K | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 12.52x | 42.81x | 13.05x | 4.23x | 10.07x | 21.23x | 26.52x | 9.90x | 4.29x | 4.29x |
| Quick Ratio | 12.52x | 42.81x | 12.49x | 2.89x | 9.83x | 21.23x | 26.52x | 9.90x | 4.29x | 4.29x |
| Cash Conversion Cycle | - | - | - | 3.15K | - | - | - | - | - | - |
| Total Non-Current Liabilities | 400K | 400K | 400K | 400K | 4.25K | 937.88K | 865.78K | 793.68K | 721.58K | 667.5K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 4.25K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 400K | 400K | 400K | 400K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 453.1K | 438.34K | 447.98K | 516.74K | 145.97K | 1.43M | 1.3M | 1.57M | 2.38M | 1.38M |
| Total Debt | 0 | 0 | 22.34K | 61.88K | 18.9K | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -579.21K | -294.59K | -314.33K | -49.88K | -1.11M | -9.84M | -11.37M | -3.52M | -3.91M | -3.92M |
| Debt / Equity | - | - | 0.05x | - | 0.01x | - | - | - | - | 0.00x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | -1.78x | - | - | - | - | -2.35x | - | - | - | 0.73x |
| Interest Coverage | - | - | - | -14.79x | -8.18x | -903.93x | -1649.68x | -791.87x | -925.59x | -1053.72x |
| Total Equity | 846.51K▲ 0% | 1.2M▲ 42.1% | 407.44K▼ 66.1% | -22.89K▼ 105.6% | 1.28M▲ 5694.5% | 9.06M▲ 607.6% | 10.34M▲ 14.1% | 6.18M▼ 40.3% | 5.03M▼ 18.5% | 5.01M▲ 0% |
| Equity Growth % | -56.8% | 42.12% | -66.13% | -105.62% | 5694.51% | 607.61% | 14.11% | -40.27% | -18.5% | -86.32% |
| Book Value per Share | 0.84 | 1.15 | 0.41 | -0.03 | 0.97 | 4.72 | 4.53 | 2.01 | 1.37 | 0.54 |
| Total Shareholders' Equity | 846.51K | 1.2M | 407.44K | -22.89K | 1.28M | 9.06M | 10.34M | 6.18M | 5.03M | 5.01M |
| Common Stock | 5.01K | 5.01K | 2.34K | 2.36K | 8.51K | 9.86K | 316 | 316 | 449 | 1.05K |
| Retained Earnings | -400K | -470.39K | -1.64M | -2.66M | -5.76M | -3.26M | -7.17M | -10.87M | -15.26M | -18.61M |
| Treasury Stock | 566.36K | 0 | 0 | 0 | 0 | 0 | 0 | -471.12K | 0 | 0 |
| Accumulated OCI | -566.36K | -1.12M | -400K | -400K | 0 | 0 | 0 | -6.23K | 2.42K | 11.35K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Silo Pharma, Inc. (SILO) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -143.56K | -284.62K | 272.64K | -794.32K | -1.16M | -2.28M | -3.5M | -3.22M | -3.83M | -3.83M |
| Operating CF Margin % | 21.44% | -33.59% | - | -1957.96% | - | -3196.59% | -4850.94% | -4472.13% | -5317.35% | - |
| Operating CF Growth % | 85.88% | -98.26% | 195.79% | -391.35% | -45.66% | -96.89% | -53.54% | 7.81% | -18.9% | -143.1% |
| Net Income | -1.11M | 356.54K | -969.46K | -1.01M | -3.04M | 4.16M | -3.91M | -3.7M | -4.39M | -5.08M |
| Depreciation & Amortization | 0 | 0 | 17.55K | 0 | 0 | 0 | 0 | 0 | 6.18K | 6.03K |
| Stock-Based Compensation | 0 | 0 | 0 | 177.96K | 1.19M | 0 | 156.05K | 14.13K | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.06M | -606.45K | 1.24M | 123.47K | 763.26K | -7.14M | 330.17K | 162.78K | 1.02K | -1.65M |
| Working Capital Changes | -89.38K | -34.71K | -16.8K | -82.46K | -72.14K | 704.75K | -75.29K | 299.27K | 551.76K | -315.02K |
| Change in Receivables | -44.78K | -20.36K | 0 | 0 | 0 | -1.21K | -4.8K | -3.59K | 0 | 0 |
| Change in Inventory | 0 | 0 | -26.97K | -129.39K | -15.06K | -24.96K | 0 | 0 | 0 | 0 |
| Change in Payables | -37.66K | -14.76K | -12.71K | 0 | 0 | 0 | -53.72K | 339.27K | 0 | 0 |
| Cash from Investing | 344.48K | 157.57K | -250K | 186.74K | 39K | 7.19M | 86.71K | -4.15M | 973.78K | 1.13M |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | 0.01% | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -977.5K | 0 | 39K | 172K | 20K | 0 | 0 | 1.26M |
| Cash from Financing | 0 | 0 | 19.45K | 382.66K | 2.13M | 3.79M | 4.94M | -471.12K | 3.24M | 2.73M |
| Debt Issued (Net) | 0 | 0 | -2.18K | 272.66K | 18.9K | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 21.63K | 110K | 1000K | 1000K | 1000K | -471.12K | 1000K | 1.63M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -2.87K | 0 | 0 | 0 | 0 | -471.12K | -173.11K | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Net Change in Cash | -143.56K▲ 0% | -284.62K▼ 98.3% | 42.09K▲ 114.8% | -224.93K▼ 634.4% | 1.02M▲ 552.0% | 8.71M▲ 756.6% | 1.53M▼ 82.4% | -7.84M▼ 612.6% | 381.49K▲ 104.9% | -943.26K▲ 0% |
| Free Cash Flow | -143.56K▲ 0% | -284.62K▼ 98.3% | 272.64K▲ 195.8% | -794.32K▼ 391.3% | -1.16M▼ 45.7% | -2.28M▼ 96.9% | -3.5M▼ 53.5% | -3.22M▲ 7.8% | -3.83M▼ 18.9% | -4.8M▲ 0% |
| FCF Margin % | 21.44% | -33.59% | - | -1957.96% | - | -3196.59% | -4850.94% | -4472.13% | -5317.35% | -6655.14% |
| FCF Growth % | 85.88% | -98.26% | 195.79% | -391.35% | -45.66% | -96.89% | -53.54% | 7.81% | -18.9% | -25.4% |
| FCF per Share | -0.14 | -0.27 | 0.28 | -0.94 | -0.88 | -1.19 | -1.53 | -1.05 | -1.04 | -1.04 |
| FCF Conversion (FCF/Net Income) | 0.13x | -0.80x | -0.28x | 0.78x | 0.38x | -0.58x | 0.89x | 0.87x | 0.87x | 0.95x |
| Interest Paid | 0 | 0 | 0 | 0 | 224 | 0 | 2.2K | 4.87K | 5.08K | 2.34K |
| Taxes Paid | 250 | 0 | 0 | 0 | 0 | 0 | 25.16K | 0 | 0 | 0 |
Silo Pharma, Inc. (SILO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -79.33% | 34.79% | -120.39% | -527% | -482.99% | 75.49% | -40.29% | -44.81% | -78.37% | -101.36% |
| Return on Invested Capital (ROIC) | -39.26% | -60.01% | -89% | -6862.05% | -3355.02% | - | - | -355.62% | -186.68% | -186.68% |
| Gross Margin | 100% | 100% | - | 32.49% | - | 92.98% | 91.9% | 91.9% | 91.9% | -806.41% |
| Net Margin | 166.24% | 42.07% | - | -2497.71% | - | 5477.86% | -5420.86% | -5132.57% | -6092.59% | -7041.12% |
| Debt / Equity | - | - | 0.05x | - | 0.01x | - | - | - | - | 0.00x |
| Interest Coverage | - | - | - | -14.79x | -8.18x | -903.93x | -1649.68x | -791.87x | -925.59x | -1053.72x |
| FCF Conversion | 0.13x | -0.80x | -0.28x | 0.78x | 0.38x | -0.58x | 0.89x | 0.87x | 0.87x | 0.95x |
| Revenue Growth | -361.12% | 226.58% | -100% | - | -100% | - | 1.18% | 0% | 0% | 0% |
Silo Pharma, Inc. (SILO) stock FAQ — growth, dividends, profitability & financials explained
Silo Pharma, Inc. (SILO) reported $0.1M in revenue for fiscal year 2024.
Silo Pharma, Inc. (SILO) grew revenue by 0.0% over the past year. Growth has been modest.
Silo Pharma, Inc. (SILO) reported a net loss of $5.1M for fiscal year 2024.
Silo Pharma, Inc. (SILO) has a return on equity (ROE) of -78.4%. Negative ROE indicates the company is unprofitable.
Silo Pharma, Inc. (SILO) had negative free cash flow of $4.8M in fiscal year 2024, likely due to heavy capital investments.
Silo Pharma, Inc. (SILO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates