| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| BNHBrookfield Finance Inc. 4.625% | 15.86 | 76.73 | -10.34% | 0.75% | 0.61% | 1.42 | ||
| UPSTUpstart Holdings, Inc. | 2.67B | 27.23 | 60.51 | 54.2% | 5.13% | 4.33% | ||
| NRDSNerdWallet, Inc. | 343.94M | 10.85 | 16.95 | 21.67% | 5.82% | 13% | 37.88% | |
| FOAFinance Of America Companies Inc. | 232 | 19.35 | 16.40 | 24.25% | 0.79% | 1.65% | 90.98 | |
| AGMFederal Agricultural Mortgage Corporation | 1.47B | 157.66 | 9.48 | -0.77% | 11.32% | 10.62% | 5.45% | 17.93 |
| CGABLThe Carlyle Group Inc. 4.625% Subordinated Notes due 2061 | 6.33B | 17.59 | 6.35 | 83.06% | 18.81% | 9.58% | 15.96% | |
| KKRSKKR Group Finance Co. IX LLC 4. | 15.67B | 17.59 | 3.34 | 50.89% | 22.42% | 7.96% | 41.53% | |
| YRDYiren Digital Ltd. | 673.16M | 3.90 | 0.74 | 18.59% | 27.25% | 12.13% | 30.64% | 0.00 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | -354 | 0 | 0 | 0 | 0 |
| NII Growth % | - | - | - | 100% | - | - | - |
| Net Interest Margin % | - | - | - | - | - | - | - |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 354 | 0 | 0 | 0 | 0 |
| Loan Loss Provision | 0 | 0 | -354 | 34.56K | 17.83K | 12.6K | 8.07K |
| Non-Interest Income | 6.39M | 3.97M | 3.6M | 2.26M | 161.37K | 146.55K | 107.51K |
| Non-Interest Income % | - | - | - | - | - | - | - |
| Total Revenue | 6.39M | 3.97M | 3.6M | 2.26M | 161.37K | 146.55K | 107.51K |
| Revenue Growth % | - | -37.94% | -9.33% | -37.07% | -92.87% | -9.18% | -26.64% |
| Non-Interest Expense | 4.83M | 1.53M | 1.41M | 3.01M | 2.71M | 1.9M | 1.84M |
| Efficiency Ratio | - | - | - | - | - | - | - |
| Operating Income | 1.56M | 2.44M | 2.18M | -778.97K | -2.57M | -1.76M | -1.74M |
| Operating Margin % | - | - | - | - | - | - | - |
| Operating Income Growth % | - | 55.86% | -10.54% | -135.73% | -230.05% | 31.41% | 1.53% |
| Pretax Income | 1.54M | 2.45M | 2.18M | -835.9K | -2.56M | -1.9M | -2M |
| Pretax Margin % | - | - | - | - | - | - | - |
| Income Tax | 386.3K | 611.36K | 592.7K | 257.34K | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - |
| Net Income | 1.15M | 1.83M | 1.59M | -1.09M | -2.56M | -1.9M | -2M |
| Net Margin % | - | - | - | - | - | - | - |
| Net Income Growth % | - | 58.89% | -13.46% | -168.87% | -134.34% | 25.71% | -5.34% |
| Net Income (Continuing) | 1.15M | 1.83M | 1.59M | -1.09M | -2.56M | -1.9M | -2M |
| EPS (Diluted) | 0.41 | 0.61 | 0.53 | -0.39 | -1.08 | -0.80 | -0.71 |
| EPS Growth % | - | 48.78% | -13.11% | -173.58% | -176.92% | 25.93% | 11.25% |
| EPS (Basic) | 0.41 | 0.61 | 0.53 | -0.39 | -1.08 | -0.80 | -0.71 |
| Diluted Shares Outstanding | 2.8M | 2.99M | 2.99M | 2.8M | 2.38M | 2.38M | 2.81M |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 142.72K | 227.39K | 117.43K | 10.75M | 3.81M | 2.26M | 1.26M |
| Cash & Due from Banks | 142.72K | 227.39K | 117.43K | 10.75M | 3.81M | 2.26M | 1.26M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | -1.29M | -9.39K | -777.88K | -65.17K | -55.96K | 1M | 9.07M |
| Investments Growth % | - | 99.27% | -8179.72% | 91.62% | 14.14% | 1887.05% | 807.5% |
| Long-Term Investments | -1.29M | -9.39K | -777.88K | -65.17K | -55.96K | 1M | 9.07M |
| Accounts Receivables | 0 | 236.58K | - | 403.71K | 433.51K | 284.63K | -73.78K |
| Goodwill & Intangibles | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 142.25K | 98.02K | 61.8K | 30.55K | 89.47K | 66.86K | 51.96K |
| PP&E (Net) | 144.87K | 128.84K | 123.67K | 120.28K | 215.29K | 137.41K | 199.47K |
| Other Assets | 1.29M | 9.39K | 777.88K | 65.17K | 55.96K | 0 | 0 |
| Total Current Assets | 607.09K | 936.09K | 2.51M | 17.2M | 14.34M | 11.69M | 2.34M |
| Total Non-Current Assets | 1.58M | 895.98K | 273.44K | 164.55K | 317.45K | 1.22M | 9.34M |
| Total Assets | 2.19M | 1.83M | 2.78M | 17.37M | 14.66M | 12.91M | 11.68M |
| Asset Growth % | - | -16.2% | 51.99% | 523.67% | -15.59% | -11.94% | -9.52% |
| Return on Assets (ROA) | 52.81% | 91.3% | 68.77% | -10.85% | -16% | -13.81% | -16.31% |
| Accounts Payable | 2.54K | 4.61K | 4.91K | 2.74K | 8.65K | 5.99K | 5.82K |
| Total Debt | 929.13K | 1.21M | 1.44M | 161.02K | 166.22K | 416.46K | 146.6K |
| Net Debt | 786.41K | 982.3K | 1.32M | -10.59M | -3.64M | -2.19M | -1.11M |
| Long-Term Debt | 929.13K | 1.21M | 1.44M | 161.02K | 4.71K | 0 | 1.08M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 87.13K | 72.23K | 83.76K |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 344.24K | 0 |
| Total Current Liabilities | 5.05M | 1.4M | 495.49K | 382.73K | 404.78K | 335.01K | 314.56K |
| Total Non-Current Liabilities | 929.13K | 1.21M | 1.44M | 161.02K | 79.09K | 344.24K | 1.14M |
| Total Liabilities | 5.98M | 2.6M | 1.93M | 543.75K | 483.87K | 679.25K | 1.45M |
| Total Equity | -3.79M | -772.93K | 851.44K | 16.82M | 14.17M | 12.23M | 10.23M |
| Equity Growth % | - | 79.6% | 210.16% | 1875.82% | -15.74% | -13.72% | -16.38% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - |
| Return on Equity (ROE) | - | - | 4043.44% | -12.37% | -16.53% | -14.42% | -17.86% |
| Book Value per Share | -1.35 | -0.26 | 0.28 | 6.01 | 5.96 | 5.15 | 3.65 |
| Tangible BV per Share | - | - | - | - | - | - | - |
| Common Stock | 10K | 10K | 10K | 14K | 14.03K | 14.03K | 14.03K |
| Additional Paid-in Capital | 37.27M | 38.42M | 38.42M | 55.33M | 55.33M | 55.33M | 55.33M |
| Retained Earnings | -41.06M | -39.23M | -37.64M | -38.9M | -41.46M | -43.36M | -45.37M |
| Accumulated OCI | -9.57K | 24K | 60.99K | 379.73K | 293.65K | 251.86K | 253.3K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -4.63M | -1.38M | 465.21K | -382.66K | -6.66M | -1.83M | -1.75M |
| Operating CF Growth % | - | 70.3% | 133.83% | -182.26% | -1641.11% | 72.58% | 4.3% |
| Net Income | 1.15M | 1.83M | 1.59M | -1.09M | -2.56M | -1.9M | -2M |
| Depreciation & Amortization | 174.14K | 57.02K | 53.52K | 62.97K | 57.43K | 105.64K | 111.01K |
| Deferred Taxes | 386.3K | 611.36K | 592.7K | 74.24K | 0 | 0 | 0 |
| Other Non-Cash Items | 1.69K | -10.75K | 0 | 54.9K | 4.55K | 134.81K | 361.77K |
| Working Capital Changes | -6.35M | -3.87M | -1.77M | 518.47K | -4.16M | -164.12K | -216.32K |
| Cash from Investing | -13.3K | 10.75K | 0 | -5.52M | -34.35K | -23.43K | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | - | - | - | - | - | - | - |
| Acquisitions | 0 | 10.75K | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 | -5.5M | 0 | 0 | 0 |
| Cash from Financing | 4.44M | 1.44M | -585.86K | 16.4M | -173.16K | 339.53K | 732.28K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -765.88K | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 16.91M | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | 180.03K | -1000K | -156.31K | 339.53K | 732.28K |
| Other Financing | 0 | 0 | 0 | 765.88K | -16.85K | 0 | 0 |
| Net Change in Cash | -40.64K | 85.66K | -110.65K | 10.64M | -6.96M | -1.54M | -1.01M |
| Exchange Rate Effect | 162.35K | 6.94K | 10K | 144.35K | -85.05K | -28.36K | 5.05K |
| Cash at Beginning | 206.01K | 165.37K | 251.03K | 140.38K | 10.78M | 3.83M | 2.29M |
| Cash at End | 165.37K | 251.03K | 140.38K | 10.78M | 3.83M | 2.29M | 1.28M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -4.64M | -1.38M | 465.21K | -402.64K | -6.7M | -1.85M | -1.75M |
| FCF Growth % | - | 70.38% | 133.83% | -186.55% | -1563.26% | 72.37% | 5.51% |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | 4043.44% | -12.37% | -16.53% | -14.42% | -17.86% |
| Return on Assets (ROA) | 52.81% | 91.3% | 68.77% | -10.85% | -16% | -13.81% | -16.31% |
| Net Interest Margin | 0% | 0% | -0.01% | 0% | 0% | 0% | 0% |
| Efficiency Ratio | 75.53% | 38.54% | 39.36% | 132.9% | 1682.17% | 1294.75% | 1707.74% |
| Equity / Assets | -173.31% | -42.19% | 30.58% | 96.87% | 96.7% | 94.74% | 87.55% |
| Book Value / Share | -1.35 | -0.26 | 0.28 | 6.01 | 5.96 | 5.15 | 3.65 |
| NII Growth | - | - | - | 100% | - | - | - |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics