Society Pass Incorporated (SOPA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Society Pass Incorporated (SOPA) stock price & volume — 10-year historical chart
Society Pass Incorporated (SOPA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Society Pass Incorporated (SOPA) competitors in E-commerce platforms and retail enablement — business model, growth, and fundamentals comparison
Society Pass Incorporated (SOPA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Society Pass Incorporated (SOPA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 10.41K | 52.45K | 519.88K | 5.64M | 8.17M | 7.11M | 7.23M |
| Revenue Growth % | - | - | 403.82% | 891.14% | 984% | 45% | -13.05% | 4.65% |
| Cost of Goods Sold | 0 | 771 | 88.66K | 710.68K | 4.67M | 5.7M | 5.24M | 3.92M |
| COGS % of Revenue | - | 7.41% | 169.04% | 136.7% | 82.84% | 69.77% | 73.78% | - |
| Gross Profit | 0▲ 0% | 9.64K▲ 0% | -36.21K▼ 475.6% | -190.8K▼ 426.9% | 966.97K▲ 606.8% | 2.47M▲ 155.4% | 1.86M▼ 24.6% | 3.31M▲ 0% |
| Gross Margin % | - | 92.59% | -69.04% | -36.7% | 17.16% | 30.23% | 26.22% | 45.75% |
| Gross Profit Growth % | - | - | -475.63% | -426.91% | 606.8% | 155.44% | -24.58% | - |
| Operating Expenses | 1.46M | 7.3M | 3.71M | 34.02M | 35.12M | 20.43M | 11.18M | 13.67M |
| OpEx % of Revenue | - | 70117.59% | 7080.69% | 6544.03% | 623.24% | 250.02% | 157.4% | - |
| Selling, General & Admin | 1.46M | 4.21M | 3.53M | 33.73M | 31.55M | 20.37M | 11.13M | 14.29M |
| SG&A % of Revenue | - | 40460.76% | 6733.93% | 6487.13% | 559.84% | 249.34% | 156.63% | - |
| Research & Development | 0 | 289.18K | 165.51K | 95.81K | 73K | 55.65K | 54.64K | 53.18K |
| R&D % of Revenue | - | 2777.6% | 315.55% | 18.43% | 1.3% | 0.68% | 0.77% | - |
| Other Operating Expenses | 0 | 2.8M | 16.38K | 200K | 3.5M | 0 | 0 | -664.47K |
| Operating Income | -1.46M▲ 0% | -7.29M▼ 399.0% | -3.75M▲ 48.6% | -34.21M▼ 812.3% | -34.16M▲ 0.2% | -17.96M▲ 47.4% | -9.32M▲ 48.1% | -10.36M▲ 0% |
| Operating Margin % | - | -70024.99% | -7149.73% | -6580.73% | -606.08% | -219.79% | -131.18% | -143.38% |
| Operating Income Growth % | - | -399.03% | 48.56% | -812.27% | 0.16% | 47.42% | 48.1% | - |
| EBITDA | 1.46M | -7.28M | -2.94M | -31M | -30.85M | -16.69M | -8.67M | -9.77M |
| EBITDA Margin % | - | -69952.35% | -5609.02% | -5963.19% | -547.39% | -204.23% | -122.01% | -135.18% |
| EBITDA Growth % | - | -598.51% | 59.6% | -953.73% | 0.5% | 45.9% | 48.05% | 5.88% |
| D&A (Non-Cash Add-back) | 2.92M | 7.56K | 808.15K | 3.21M | 3.31M | 1.27M | 651.65K | 592.94K |
| EBIT | -2.92M | -7.29M | -3.77M | -34.81M | -33.99M | -18.07M | -10M | -10.44M |
| Net Interest Income | 0 | -8.13K | -48.97K | -41.4K | 59.01K | 160.47K | -138.7K | -104.51K |
| Interest Income | 0 | 3 | 19 | 116 | 84.12K | 160.7K | 13.45K | 7.92K |
| Interest Expense | 0 | 8.13K | 48.99K | 41.51K | 25.11K | 235 | 152.14K | 112.44K |
| Other Income/Expense | 5 | -8.13K | -69.41K | -641.4K | 144.66K | -113.19K | -835.43K | -193.12K |
| Pretax Income | 1.46M▲ 0% | -7.3M▼ 599.6% | -3.82M▲ 47.7% | -34.85M▼ 812.5% | -34.01M▲ 2.4% | -18.07M▲ 46.9% | -10.16M▲ 43.8% | -10.56M▲ 0% |
| Pretax Margin % | - | -70103.04% | -7282.05% | -6704.1% | -603.51% | -221.17% | -142.94% | -146.06% |
| Income Tax | 2.92M | 0 | 8.33K | 11.14K | 3.63K | 25.32K | 80.54K | -5.03M |
| Effective Tax Rate % | 200% | 0% | -0.22% | -0.03% | -0.01% | -0.14% | -0.79% | 47.63% |
| Net Income | -2.92M▲ 0% | -7.3M▼ 149.8% | -3.83M▲ 47.6% | -34.77M▼ 808.2% | -33.79M▲ 2.8% | -18.13M▲ 46.3% | -10.23M▲ 43.6% | -5.59M▲ 0% |
| Net Margin % | - | -70103.04% | -7297.94% | -6687.08% | -599.52% | -221.92% | -143.93% | -77.41% |
| Net Income Growth % | - | -149.79% | 47.55% | -808.18% | 2.82% | 46.33% | 43.6% | 52.66% |
| Net Income (Continuing) | -1.46M | -7.3M | -3.83M | -34.86M | -34.02M | -18.1M | -10.24M | -5.53M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -102.78K | -336.51K | -277.25K | -273.9K | -579.22K |
| EPS (Diluted) | -9.07▲ 0% | -17.99▼ 98.3% | -8.21▲ 54.4% | -55.22▼ 572.6% | -20.75▲ 62.4% | -9.39▲ 54.7% | -3.45▲ 63.3% | -0.98▲ 0% |
| EPS Growth % | - | -98.35% | 54.36% | -572.59% | 62.42% | 54.75% | 63.26% | 53.56% |
| EPS (Basic) | -9.07 | -17.99 | -8.21 | -55.22 | -20.75 | -9.45 | -3.45 | - |
| Diluted Shares Outstanding | 322.08K | 405.66K | 466.01K | 629.58K | 1.63M | 1.93M | 2.96M | 5.74M |
| Basic Shares Outstanding | 322.08K | 405.66K | 466.01K | 629.58K | 1.63M | 1.92M | 2.96M | 6.11M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Society Pass Incorporated (SOPA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 938.57K | 661.6K | 569.1K | 29.63M | 23M | 8.1M | 14.48M | 26.63M |
| Cash & Short-Term Investments | 938.57K | 606.49K | 506.67K | 23.26M | 18.93M | 3.63M | 7.63M | 6.6M |
| Cash Only | 938.57K | 606.49K | 506.67K | 23.26M | 18.93M | 3.63M | 7.63M | 6.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 54.98K | 1.9K | 151.07K | 1.33M | 2.18M | 3.25M | 2.18M |
| Days Sales Outstanding | - | 1.93K | 13.2 | 106.06 | 86.08 | 97.47 | 166.97 | 142.94 |
| Inventory | 0 | 133 | 1 | 221.07K | 310.93K | 431.48K | 157.73K | 82.13K |
| Days Inventory Outstanding | - | 62.96 | 0 | 113.54 | 24.31 | 27.62 | 10.98 | 12.35 |
| Other Current Assets | 0 | 0 | 0 | 0 | 72.35K | 245.17K | 53.9K | 8.35M |
| Total Non-Current Assets | 8M | 8.08M | 7.3M | 5.54M | 9.7M | 8.26M | 6.8M | 6.68M |
| Property, Plant & Equipment | 0 | 77.02K | 97.18K | 685K | 2.24M | 2.09M | 1.16M | 1.18M |
| Fixed Asset Turnover | - | 0.14x | 0.54x | 0.76x | 2.51x | 3.90x | 6.13x | 6.13x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 88.2K | 81.85K | 81.85K |
| Intangible Assets | 8M | 8M | 7.2M | 4M | 7.46M | 6.08M | 5.5M | 5.03M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.11K |
| Other Non-Current Assets | 0 | -8.08M | 0 | 858.67K | 0 | 0 | 0 | 0 |
| Total Assets | 8.94M▲ 0% | 8.74M▼ 2.2% | 7.87M▼ 10.0% | 35.18M▲ 347.2% | 32.7M▼ 7.0% | 16.36M▼ 50.0% | 21.28M▲ 30.0% | 33.32M▲ 0% |
| Asset Turnover | - | 0.00x | 0.01x | 0.01x | 0.17x | 0.50x | 0.33x | 0.27x |
| Asset Growth % | - | -2.22% | -10% | 347.18% | -7.04% | -49.96% | 30.05% | 323.01% |
| Total Current Liabilities | 425.83K | 2.31M | 2.99M | 2.44M | 11.61M | 10.49M | 23.23M | 18.96M |
| Accounts Payable | 0 | 50.78K | 54.26K | 261.91K | 1.3M | 1.69M | 3M | 3.4M |
| Days Payables Outstanding | - | 24.04K | 223.35 | 134.51 | 101.37 | 108.23 | 208.73 | 479.22 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 28.16K | 21.31K | 113.04K | 398.93K |
| Deferred Revenue (Current) | 0 | 19.84K | 18.65K | 25.23K | 2.56M | 0 | 11.6M | 33.07M |
| Other Current Liabilities | 0 | 2.13M | 2.2M | 1.78M | 69K | 6.86M | 111.52K | 12.99M |
| Current Ratio | 2.20x | 0.29x | 0.19x | 12.15x | 1.98x | 0.77x | 0.62x | 0.62x |
| Quick Ratio | 2.20x | 0.29x | 0.19x | 12.06x | 1.95x | 0.73x | 0.62x | 0.62x |
| Cash Conversion Cycle | - | -22.05K | -210.15 | 85.09 | 9.02 | 16.86 | -30.78 | -323.93 |
| Total Non-Current Liabilities | 0 | 13.48M | 15.29M | 411.05K | 1.07M | 847.95K | 461.75K | 643.5K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 46.45K | 411.05K | 1.07M | 847.95K | 392.75K | 1.77M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 69K | 276K |
| Other Non-Current Liabilities | 0 | 0 | 15.24M | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 425.83K | 15.79M | 18.28M | 2.85M | 12.69M | 11.33M | 23.69M | 19.6M |
| Total Debt | 0 | 53.44K | 83.2K | 629.13K | 1.57M | 1.43M | 866.42K | 973.43K |
| Net Debt | -938.57K | -553.05K | -423.46K | -22.64M | -17.36M | -2.2M | -6.76M | -5.63M |
| Debt / Equity | - | - | - | 0.02x | 0.08x | 0.28x | - | 0.07x |
| Debt / EBITDA | - | - | - | - | - | - | - | -0.10x |
| Net Debt / EBITDA | -0.64x | - | - | - | - | - | - | 0.58x |
| Interest Coverage | - | -896.83x | -76.55x | -824.11x | -1360.53x | -76427.31x | -61.27x | -92.89x |
| Total Equity | 8.51M▲ 0% | -7.05M▼ 182.8% | -10.41M▼ 47.7% | 32.33M▲ 410.4% | 20.01M▼ 38.1% | 5.03M▼ 74.9% | -2.41M▼ 148.0% | 13.71M▲ 0% |
| Equity Growth % | - | -182.81% | -47.73% | 410.38% | -38.09% | -74.87% | -147.97% | 2109.61% |
| Book Value per Share | 26.43 | -17.38 | -22.35 | 51.34 | 12.29 | 2.60 | -0.81 | 2.39 |
| Total Shareholders' Equity | 8.51M | -7.05M | -10.41M | 32.43M | 20.35M | 5.31M | -2.14M | 14.29M |
| Common Stock | 2 | 685 | 742 | 1.97K | 2.71K | 3.33K | 372 | 610 |
| Retained Earnings | -1.46M | -8.76M | -12.59M | -47.35M | -81.14M | -99.27M | -110.16M | -116.61M |
| Treasury Stock | 0 | -1.7M | 0 | 0 | 0 | -785.52K | -54.94K | -15 |
| Accumulated OCI | -2 | 3.99K | -55.24K | -54.34K | 56.53K | -242.13K | 272.92K | 16.64K |
| Minority Interest | 0 | 0 | 0 | -102.78K | -336.51K | -277.25K | -273.9K | -579.22K |
Society Pass Incorporated (SOPA) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -221.05K | -1.57M | -1.25M | -10.81M | -14.45M | -13.91M | 2.47M | 2.47M |
| Operating CF Margin % | - | -15064.89% | -2385.51% | -2080.06% | -256.47% | -170.2% | 34.81% | - |
| Operating CF Growth % | - | -609.51% | 20.22% | -764.24% | -33.66% | 3.77% | 117.78% | -902.67% |
| Net Income | -1.46M | -7.3M | -3.83M | -34.86M | -34.02M | -18.1M | -10.24M | -5.59M |
| Depreciation & Amortization | 0 | 7.56K | 808.15K | 3.21M | 3.31M | 1.27M | 651.65K | 592.94K |
| Stock-Based Compensation | 0 | 2.57M | 1.03M | 25.89M | 8.3M | 3.97M | 804.73K | 131.99K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -149.86K | 91.51K | 53.03K |
| Other Non-Cash Items | 814.01K | 2.81M | 100.78K | 847.31K | 3.51M | 614.13K | 812.58K | 1.22M |
| Working Capital Changes | 425.83K | 344.14K | 640.74K | -5.9M | 4.45M | -1.51M | 10.35M | -10.39M |
| Change in Receivables | 0 | -3.86K | 8.87K | -50.69K | 148.64K | -167.31K | 1.21K | -612.77K |
| Change in Inventory | 0 | -139 | -5.43K | -221.07K | -85.52K | 550.67K | 178.94K | 82.52K |
| Change in Payables | 0 | 11.64K | 3.47K | 207.65K | -862.22K | 412.85K | 1.46M | 713.36K |
| Cash from Investing | 0 | -92.31K | 0 | -246.84K | 177.39K | -340.25K | -29.96K | -24.1K |
| Capital Expenditures | 0 | -30.93K | 0 | -46.84K | -566.27K | -219.21K | -29.96K | -20K |
| CapEx % of Revenue | - | 297.06% | - | 9.01% | 10.05% | 2.68% | 0.42% | - |
| Acquisitions | 0 | -59.66K | 0 | 0 | 823.66K | 22.74K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -1.73K | 0 | 0 | -80K | -143.77K | 0 | -4.09K |
| Cash from Financing | 1.16M | 1.32M | 1.21M | 33.82M | 10.18M | -785.52K | 1.48M | 21.34M |
| Debt Issued (Net) | 0 | 0 | 0 | -151.48K | -632.88K | 0 | 89.7K | 3.9M |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | -785.52K | 1000K | 2.36M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -785.52K | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 938.57K▲ 0% | -332.08K▼ 135.4% | -99.83K▲ 69.9% | 22.76M▲ 22898.0% | -4.26M▼ 118.7% | -15.28M▼ 258.5% | 3.96M▲ 125.9% | 2.33M▲ 0% |
| Free Cash Flow | -221.05K▲ 0% | -1.6M▼ 624.3% | -1.25M▲ 21.8% | -10.86M▼ 768.0% | -15.02M▼ 38.3% | -14.27M▲ 5.0% | 2.44M▲ 117.1% | -18.89M▲ 0% |
| FCF Margin % | - | -15378.52% | -2385.51% | -2089.07% | -266.52% | -174.64% | 34.39% | -261.42% |
| FCF Growth % | - | -624.28% | 21.85% | -767.98% | -38.3% | 4.99% | 117.12% | -255.68% |
| FCF per Share | -0.69 | -3.95 | -2.69 | -17.25 | -9.22 | -7.39 | 0.82 | 0.82 |
| FCF Conversion (FCF/Net Income) | 0.08x | 0.21x | 0.33x | 0.31x | 0.43x | 0.77x | -0.24x | 3.38x |
| Interest Paid | 0 | 0 | 0 | 110 | 0 | 235 | 151.52K | 110.33K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 7.22K | 40.06K | 16.42K |
Society Pass Incorporated (SOPA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -997.71% | - | -317.33% | -129.11% | -144.84% | -781.77% | -40.8% |
| Return on Invested Capital (ROIC) | - | - | -264.8% | -415.2% | -491.38% | - | 234.26% |
| Gross Margin | 92.59% | -69.04% | -36.7% | 17.16% | 30.23% | 26.22% | 45.75% |
| Net Margin | -70103.04% | -7297.94% | -6687.08% | -599.52% | -221.92% | -143.93% | -77.41% |
| Debt / Equity | - | - | 0.02x | 0.08x | 0.28x | - | 0.07x |
| Interest Coverage | -896.83x | -76.55x | -824.11x | -1360.53x | -76427.31x | -61.27x | -92.89x |
| FCF Conversion | 0.21x | 0.33x | 0.31x | 0.43x | 0.77x | -0.24x | 3.38x |
| Revenue Growth | - | 403.82% | 891.14% | 984% | 45% | -13.05% | 4.65% |
Society Pass Incorporated (SOPA) stock FAQ — growth, dividends, profitability & financials explained
Society Pass Incorporated (SOPA) reported $7.2M in revenue for fiscal year 2024.
Society Pass Incorporated (SOPA) saw revenue decline by 13.0% over the past year.
Society Pass Incorporated (SOPA) reported a net loss of $5.6M for fiscal year 2024.
Society Pass Incorporated (SOPA) has a return on equity (ROE) of -781.8%. Negative ROE indicates the company is unprofitable.
Society Pass Incorporated (SOPA) had negative free cash flow of $18.9M in fiscal year 2024, likely due to heavy capital investments.
Society Pass Incorporated (SOPA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates