Telix Pharmaceuticals Limited (TLX) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Telix Pharmaceuticals Limited (TLX) stock price & volume — 10-year historical chart
Telix Pharmaceuticals Limited (TLX) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Telix Pharmaceuticals Limited (TLX) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 19, 2026 | $0.01vs $0.03-135.4% | $413Mvs $418M-1.2% |
| Q3 2025 | Aug 20, 2025 | $0.01vs $0.13-105.1% | $389Mvs $323M+20.4% |
| Q1 2025 | Feb 20, 2025 | $0.07vs $0.09-25.2% | $368Mvs $135M+172.3% |
| Q3 2024 | Aug 22, 2024 | $0.02vs $0.09-75.0% | $126Mvs $238M-47.0% |
Telix Pharmaceuticals Limited (TLX) competitors in Radiopharmaceuticals and Targeted Radiation — business model, growth, and fundamentals comparison
Telix Pharmaceuticals Limited (TLX) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Telix Pharmaceuticals Limited (TLX) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 195.14K | 3.48M | 5.21M | 7.6M | 160.1M | 502.55M | 783.21M | 1.66B |
| Revenue Growth % | - | - | 1685.88% | 49.58% | 45.71% | 2007.64% | 213.9% | 55.85% | 329.97% |
| Cost of Goods Sold | 3.79K | 0 | 15.36M | 22.09M | 37.36M | 130.76M | 188.16M | 273.53M | 636.04M |
| COGS % of Revenue | - | - | 440.75% | 423.75% | 491.85% | 81.68% | 37.44% | 34.92% | - |
| Gross Profit | -3.79K▲ 0% | 195.14K▲ 5244.8% | -11.88M▼ 6185.3% | -16.88M▼ 42.1% | -29.77M▼ 76.4% | 29.34M▲ 198.6% | 314.39M▲ 971.7% | 509.68M▲ 62.1% | 1.02B▲ 0% |
| Gross Margin % | - | 100% | -340.75% | -323.75% | -391.85% | 18.32% | 62.56% | 65.08% | 61.64% |
| Gross Profit Growth % | - | 5244.79% | -6185.31% | -42.12% | -76.36% | 198.56% | 971.65% | 62.12% | - |
| Operating Expenses | 6.52M | 27.85M | 28.38M | 47.56M | 81.12M | 102.52M | 263.27M | 427.55M | 904M |
| OpEx % of Revenue | - | 14271.2% | 814.38% | 912.33% | 1067.94% | 64.03% | 52.39% | 54.59% | - |
| Selling, General & Admin | 2.67M | 9.08M | 11.59M | 19.21M | 46.99M | 87.1M | 134.16M | 207.13M | 428.49M |
| SG&A % of Revenue | - | 4651.88% | 332.48% | 368.46% | 618.56% | 54.4% | 26.7% | 26.45% | - |
| Research & Development | 2.98M | 18.69M | 21.16M | 23.09M | 34.13M | 57.86M | 128.84M | 121.03M | 343.39M |
| R&D % of Revenue | - | 9578.68% | 607.23% | 442.84% | 449.38% | 36.14% | 25.64% | 15.45% | - |
| Other Operating Expenses | 112.64K | 0 | -4.37M | 5.27M | 0 | -42.44M | 270K | 99.39M | 2.1M |
| Operating Income | -6.37M▲ 0% | -15.68M▼ 146.3% | -40.26M▼ 156.7% | -49.25M▼ 22.3% | -81.25M▼ 65.0% | -91.93M▼ 13.1% | 51.89M▲ 156.4% | 82.13M▲ 58.3% | 117.99M▲ 0% |
| Operating Margin % | - | -8037.67% | -1155.12% | -944.81% | -1069.6% | -57.42% | 10.32% | 10.49% | 7.12% |
| Operating Income Growth % | - | -146.32% | -156.65% | -22.35% | -64.96% | -13.15% | 156.44% | 58.29% | - |
| EBITDA | -6.36M | -15.68M | -36.02M | -44.94M | -76.07M | -86.55M | 58.63M | 87.82M | 132.42M |
| EBITDA Margin % | - | -8034.12% | -1033.57% | -862.09% | -1001.49% | -54.06% | 11.67% | 11.21% | 7.99% |
| EBITDA Growth % | - | -146.36% | -129.75% | -24.77% | -69.27% | -13.77% | 167.74% | 49.78% | 264.77% |
| D&A (Non-Cash Add-back) | 3.79K | 6.93K | 4.24M | 4.31M | 5.17M | 5.38M | 6.74M | 5.69M | 14.42M |
| EBIT | -6.77M | -15.68M | -28.71M | -49.25M | -75.25M | -98.22M | 16.22M | 92.55M | 111.69M |
| Net Interest Income | 29.58K | 303.73K | -2.31M | -1.11M | -163K | -405K | -12.74M | -10.6M | -14.5M |
| Interest Income | 38.98K | 332.75K | 98K | 67K | 163K | 1K | 694.25K | 10.86M | 11.43M |
| Interest Expense | 9.4K | 29.02K | 2.41M | 1.18M | 189K | 406K | 13.56M | 21.46M | 25.93M |
| Other Income/Expense | 142.22K | 11.94M | 0 | -11M | -17.79M | -6.69M | 0 | -26.07M | -53.9M |
| Pretax Income | -6.38M▲ 0% | -15.71M▼ 146.4% | -42.81M▼ 172.5% | -60.25M▼ 40.7% | -99.04M▼ 64.4% | -98.62M▲ 0.4% | 3.09M▲ 103.1% | 56.06M▲ 1715.9% | 64.1M▲ 0% |
| Pretax Margin % | - | -8052.54% | -1228.55% | -1155.82% | -1303.83% | -61.6% | 0.61% | 7.16% | 3.87% |
| Income Tax | 9.4K | -1.88M | -14.95M | -15.37M | -18.53M | 5.46M | -2.12M | 6.14M | 5.86M |
| Effective Tax Rate % | -0.15% | 11.99% | 34.91% | 25.5% | 18.71% | -5.53% | -68.8% | 10.95% | 9.14% |
| Net Income | -6.38M▲ 0% | -13.83M▼ 116.9% | -27.87M▼ 101.5% | -44.89M▼ 61.1% | -80.51M▼ 79.4% | -104.08M▼ 29.3% | 5.21M▲ 105.0% | 49.92M▲ 858.0% | 65.97M▲ 0% |
| Net Margin % | - | -7087.06% | -799.63% | -861.06% | -1059.9% | -65.01% | 1.04% | 6.37% | 3.98% |
| Net Income Growth % | - | -116.87% | -101.5% | -61.08% | -79.36% | -29.27% | 105.01% | 857.95% | 139.65% |
| Net Income (Continuing) | -6.38M | -13.83M | -27.87M | -44.89M | -80.51M | -104.08M | 5.21M | 49.92M | 58.24M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.05▲ 0% | -0.07▼ 37.3% | -0.12▼ 75.4% | -0.17▼ 41.7% | -0.29▼ 70.6% | -0.34▼ 17.2% | 0.02▲ 104.7% | 0.14▲ 769.6% | 0.20▲ 0% |
| EPS Growth % | - | -37.35% | -75.44% | -41.67% | -70.59% | -17.24% | 104.74% | 769.57% | 135.46% |
| EPS (Basic) | -0.05 | -0.07 | -0.12 | -0.17 | -0.29 | -0.34 | 0.02 | 0.15 | - |
| Diluted Shares Outstanding | 127.99M | 202.12M | 233.44M | 257.27M | 282.21M | 310.64M | 323.71M | 345.19M | 337.2M |
| Basic Shares Outstanding | 127.99M | 202.12M | 233.44M | 257.27M | 282.21M | 310.64M | 319.18M | 331.23M | 337.21M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Telix Pharmaceuticals Limited (TLX) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 49.55M | 35.86M | 58.68M | 93.63M | 47.54M | 173.23M | 224.85M | 918.56M | 398.01M |
| Cash & Short-Term Investments | 48.76M | 25.77M | 44.6M | 77.94M | 22.04M | 79.14M | 123.24M | 710.35M | 207.16M |
| Cash Only | 48.76M | 25.77M | 44.6M | 77.94M | 22.04M | 116.33M | 123.24M | 710.35M | 207.16M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 488.83K | 8.97M | 13.01M | 14.19M | 20.84M | 31.14M | 79.53M | 158.99M | 129.52M |
| Days Sales Outstanding | - | 16.78K | 1.36K | 993.62 | 1K | 71 | 57.77 | 74.1 | 24.8 |
| Inventory | 297.22K | 642.52K | 542K | 633K | 3.45M | 5.77M | 17.31M | 38.14M | 35.23M |
| Days Inventory Outstanding | 28.6K | - | 12.88 | 10.46 | 33.74 | 16.1 | 33.58 | 50.9 | 17.43 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 55.48M | -7.66M | 0 | 26.1M |
| Total Non-Current Assets | 1.55M | 40.85M | 43.93M | 70.81M | 62.27M | 87.36M | 173.45M | 597.87M | 791.94M |
| Property, Plant & Equipment | 5.39K | 226.17K | 1.9M | 4.82M | 6.33M | 18.84M | 30.49M | 54.32M | 74.18M |
| Fixed Asset Turnover | - | 0.86x | 1.84x | 1.08x | 1.20x | 8.50x | 16.48x | 14.42x | 33.62x |
| Goodwill | 332.49K | 3.14M | 4.22M | 4.22M | 4.1M | 5.52M | 4.85M | 106.65M | 185.81M |
| Intangible Assets | 1.18M | 36.31M | 41.95M | 59.19M | 55.73M | 58.98M | 104.82M | 309.49M | 398.36M |
| Long-Term Investments | 0 | 1.14M | 0 | -4.22M | 0 | -5.52M | 12.26M | 6.09M | 32.87M |
| Other Non-Current Assets | 35.29K | 1.17M | -4.14M | 183K | -3.88M | 327K | 586K | 74.58M | 416.46M |
| Total Assets | 51.09M▲ 0% | 76.71M▲ 50.1% | 102.61M▲ 33.8% | 157.82M▲ 53.8% | 109.81M▼ 30.4% | 260.59M▲ 137.3% | 398.3M▲ 52.8% | 1.52B▲ 280.7% | 1.19B▲ 0% |
| Asset Turnover | - | 0.00x | 0.03x | 0.03x | 0.07x | 0.61x | 1.26x | 0.52x | 1.72x |
| Asset Growth % | - | 50.13% | 33.76% | 53.81% | -30.42% | 137.3% | 52.85% | 280.72% | 533.46% |
| Total Current Liabilities | 1.47M | 8.24M | 10.63M | 19.96M | 37.98M | 85.56M | 157.41M | 330.91M | 298.58M |
| Accounts Payable | 275.84K | 3.25M | 6.96M | 5.81M | 11.88M | 16.81M | 32.84M | 68.7M | 51.69M |
| Days Payables Outstanding | 26.54K | - | 165.49 | 95.97 | 116.1 | 46.91 | 63.7 | 91.67 | 25.18 |
| Short-Term Debt | 345.43K | 1.13M | 469K | 264K | 19K | 0 | 964K | 18.99M | 12.69M |
| Deferred Revenue (Current) | 0 | 3.64M | 0 | 3.23M | 6.14M | 4.94M | 10.99M | 11.25M | 39.02M |
| Other Current Liabilities | 847.17K | 3.38M | 2.72M | 7.65M | 14.12M | 47.33M | 85.7M | 109.67M | 87.81M |
| Current Ratio | 33.74x | 4.35x | 5.52x | 4.69x | 1.25x | 2.02x | 1.43x | 2.78x | 2.78x |
| Quick Ratio | 33.54x | 4.27x | 5.47x | 4.66x | 1.16x | 1.96x | 1.32x | 2.66x | 2.66x |
| Cash Conversion Cycle | - | - | 1.21K | 908.11 | 919.28 | 40.18 | 27.65 | 33.32 | 17.04 |
| Total Non-Current Liabilities | 332.49K | 15.56M | 21.25M | 64.49M | 68.19M | 92.88M | 91.98M | 617.31M | 469.43M |
| Long-Term Debt | 0 | 596.29K | 292K | 95K | 0 | 3.31M | 8.21M | 551.82M | 371.48M |
| Capital Lease Obligations | 0 | 0 | 1.35M | 1.34M | 1.91M | 6.49M | 7.68M | 8.14M | 49.94M |
| Deferred Tax Liabilities | 332.49K | 4.37M | 3.17M | 6.62M | 0 | 5.24M | 3.92M | 9.38M | 52.49M |
| Other Non-Current Liabilities | 0 | 10.59M | 16.44M | 57.41M | 43.23M | 55.31M | 60.02M | 44.67M | 201.99M |
| Total Liabilities | 1.8M | 23.8M | 31.88M | 78.81M | 106.17M | 175.35M | 249.39M | 948.22M | 768.01M |
| Total Debt | 345.43K | 1.73M | 2.13M | 2.21M | 2.54M | 10.45M | 17.45M | 581.45M | 418.25M |
| Net Debt | -48.41M | -24.04M | -42.47M | -75.74M | -19.5M | -105.88M | -105.79M | -128.9M | 211.1M |
| Debt / Equity | 0.01x | 0.03x | 0.03x | 0.03x | 1.18x | 0.13x | 0.12x | 1.02x | 1.02x |
| Debt / EBITDA | - | - | - | - | - | - | 0.30x | 6.62x | 3.16x |
| Net Debt / EBITDA | - | - | - | - | - | - | -1.80x | -1.47x | -1.47x |
| Interest Coverage | -677.34x | -540.52x | -16.72x | -41.92x | -429.88x | -226.43x | 3.83x | 3.83x | 4.31x |
| Total Equity | 49.29M▲ 0% | 52.9M▲ 7.3% | 70.08M▲ 32.5% | 79.02M▲ 12.7% | 2.16M▼ 97.3% | 80.01M▲ 3607.5% | 148.91M▲ 86.1% | 568.21M▲ 281.6% | 421.94M▲ 0% |
| Equity Growth % | - | 7.33% | 32.47% | 12.75% | -97.27% | 3607.46% | 86.12% | 281.58% | 803.3% |
| Book Value per Share | 0.39 | 0.26 | 0.30 | 0.31 | 0.01 | 0.26 | 0.46 | 1.65 | 1.25 |
| Total Shareholders' Equity | 49.29M | 52.9M | 70.08M | 79.02M | 2.16M | 80.01M | 148.91M | 568.21M | 421.94M |
| Common Stock | 55.56M | 72.05M | 115.94M | 167.06M | 170.84M | 370.97M | 446.27M | 596.78M | 0 |
| Retained Earnings | -6.38M | -20.21M | -48.07M | -92.96M | -173.47M | -272.81M | -263.67M | -212.96M | -150.98M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 109K | 1.06M | 2.21M | 4.92M | 4.79M | -18.15M | -33.69M | 184.4M | 99.81M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Telix Pharmaceuticals Limited (TLX) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -6.03M | -20.75M | -23.33M | 1.96M | -59.33M | -63.97M | 23.88M | 43.03M | 43.03M |
| Operating CF Margin % | - | -10632.77% | -669.53% | 37.6% | -781.04% | -39.96% | 4.75% | 5.49% | - |
| Operating CF Growth % | - | -244.01% | -12.45% | 108.4% | -3126.94% | -7.82% | 137.34% | 80.16% | 461.33% |
| Net Income | -6.38M | -13.83M | -27.87M | -44.89M | -80.51M | -104.08M | 5.21M | 49.92M | 65.97M |
| Depreciation & Amortization | 3.79K | 7K | 4.24M | 4.88M | 5.17M | 5.38M | 6.74M | 8.02M | 26.09M |
| Stock-Based Compensation | 109.02K | 712K | 1.27M | 2.35M | 1.32M | 8.11M | 8.79M | 19.66M | 44.63M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.12M | 1.06M | 2.37M | 40.23M | 22.1M | 55.26M | 60.68M | 64.26M | 96.48M |
| Working Capital Changes | -890.22K | -8.7M | -3.34M | -612K | -7.42M | -28.64M | -57.53M | -98.82M | -156.36M |
| Change in Receivables | -338.8K | -7.22M | -3.63M | -328K | -7.19M | -19.93M | -27.38M | -57.08M | -84.46M |
| Change in Inventory | 0 | 0 | 101K | -91K | -2.82M | -5.02M | -9.64M | -3.24M | -12.88M |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.26K | -2.69M | -468K | -1.09M | -2.73M | -17M | -25.49M | -135.17M | -550.86M |
| Capital Expenditures | -5.64K | 0 | -403K | -248K | -1.34M | -7.04M | -9.68M | -14.32M | -31.03M |
| CapEx % of Revenue | - | - | 11.56% | 4.76% | 17.63% | 4.4% | 1.93% | 1.83% | - |
| Acquisitions | 4.38K | -2.69M | 0 | -322K | 0 | -973K | -1.48M | -34.69M | -385.38M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -65K | -521K | -1.39M | -8.99M | -14.33M | -86.16M | -134.45M |
| Cash from Financing | 54.79M | -869K | 42.72M | 34.12M | 2.85M | 174.96M | 10.19M | 638.92M | 639.95M |
| Debt Issued (Net) | -769.18K | -869K | -1.17M | -904K | -936K | 1.74M | 3.53M | 652.81M | -3.97M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 55.56M | 0 | 43.89M | 35.02M | 3.78M | 173.22M | 6.65M | -13.88M | 643.91M |
| Net Change in Cash | 54.79M▲ 0% | -22.99M▼ 142.0% | 18.83M▲ 181.9% | 33.35M▲ 77.1% | -55.91M▼ 267.7% | 94.29M▲ 268.7% | 6.91M▼ 92.7% | 587.11M▲ 8399.0% | 893.9M▲ 0% |
| Free Cash Flow | -6.04M▲ 0% | -20.75M▼ 243.7% | -23.74M▼ 14.4% | 1.71M▲ 107.2% | -60.67M▼ 3643.6% | -71.01M▼ 17.0% | 14.21M▲ 120.0% | 28.71M▲ 102.1% | 45.49M▲ 0% |
| FCF Margin % | - | -10632.77% | -681.09% | 32.84% | -798.67% | -44.35% | 2.83% | 3.67% | 2.74% |
| FCF Growth % | - | -243.69% | -14.4% | 107.21% | -3643.63% | -17.05% | 120% | 102.09% | 149.2% |
| FCF per Share | -0.05 | -0.10 | -0.10 | 0.01 | -0.21 | -0.23 | 0.04 | 0.08 | 0.08 |
| FCF Conversion (FCF/Net Income) | 0.95x | 1.50x | 0.84x | -0.04x | 0.74x | 0.61x | 4.58x | 0.86x | 0.69x |
| Interest Paid | 5.3K | 17K | 117K | 191K | 189K | 408K | 785K | 4.73M | 14.1M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Telix Pharmaceuticals Limited (TLX) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -27.07% | -45.32% | -60.21% | -198.36% | -253.34% | 4.55% | 13.92% | 15.63% |
| Return on Invested Capital (ROIC) | -79.11% | -106.92% | -239.15% | - | - | 451.37% | 25.54% | 25.54% |
| Gross Margin | 100% | -340.75% | -323.75% | -391.85% | 18.32% | 62.56% | 65.08% | 61.64% |
| Net Margin | -7087.06% | -799.63% | -861.06% | -1059.9% | -65.01% | 1.04% | 6.37% | 3.98% |
| Debt / Equity | 0.03x | 0.03x | 0.03x | 1.18x | 0.13x | 0.12x | 1.02x | 1.02x |
| Interest Coverage | -540.52x | -16.72x | -41.92x | -429.88x | -226.43x | 3.83x | 3.83x | 4.31x |
| FCF Conversion | 1.50x | 0.84x | -0.04x | 0.74x | 0.61x | 4.58x | 0.86x | 0.69x |
| Revenue Growth | - | 1685.88% | 49.58% | 45.71% | 2007.64% | 213.9% | 55.85% | 329.97% |
Telix Pharmaceuticals Limited (TLX) stock FAQ — growth, dividends, profitability & financials explained
Telix Pharmaceuticals Limited (TLX) reported $1.66B in revenue for fiscal year 2024.
Telix Pharmaceuticals Limited (TLX) grew revenue by 55.8% over the past year. This is strong growth.
Yes, Telix Pharmaceuticals Limited (TLX) is profitable, generating $66.0M in net income for fiscal year 2024 (6.4% net margin).
Telix Pharmaceuticals Limited (TLX) has a return on equity (ROE) of 13.9%. This is reasonable for most industries.
Telix Pharmaceuticals Limited (TLX) generated $45.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Telix Pharmaceuticals Limited (TLX) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates