| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TLXTelix Pharmaceuticals Limited | 2.49B | 7.43 | 53.07 | 55.85% | 3.98% | 15.63% | 0.36% | 1.02 |
| EXELExelixis, Inc. | 12.18B | 45.44 | 25.82 | 18.49% | 29.63% | 31.37% | 5.2% | 0.09 |
| BBOTBridgeBio Oncology Therapeutics Inc. | 919.87M | 11.50 | 25 | -25.73% | ||||
| INBXInhibrx Biosciences, Inc. | 1.04B | 71.80 | 0.62 | -88.89% | -110.78% | -421.09% | 0.06 | |
| NUVBNuvation Bio Inc. | 2.1B | 6.14 | -2.91 | -8.13% | -66.74% | 0.02 | ||
| RLAYRelay Therapeutics, Inc. | 1.32B | 7.63 | -3.23 | -60.83% | -26.71% | -48.97% | 0.06 | |
| ORICORIC Pharmaceuticals, Inc. | 1.12B | 11.52 | -6.30 | -33.24% | 0.01 | |||
| ZLABZai Lab Limited | 2.09B | 18.82 | -7.24 | 49.59% | -46.83% | -27.21% | 0.18 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - |
| Cost of Goods Sold | 173K | 173K | 340K | 939K | 915K | 0 |
| COGS % of Revenue | - | - | - | - | - | - |
| Gross Profit | -173K | -173K | -340K | -939K | -915K | 0 |
| Gross Margin % | - | - | - | - | - | - |
| Gross Profit Growth % | - | 0% | -0.97% | -1.76% | 0.03% | 1% |
| Operating Expenses | 45K | 10.71M | 62.66M | 71.11M | 41.69M | 31.46M |
| OpEx % of Revenue | - | - | - | - | - | - |
| Selling, General & Admin | 45K | 3.6M | 22.57M | 18.95M | 13.64M | 15.98M |
| SG&A % of Revenue | - | - | - | - | - | - |
| Research & Development | 0 | 7.12M | 40.08M | 52.15M | 28.06M | 15.49M |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -45K | -10.71M | -62.66M | -68.72M | -42.61M | -31.46M |
| Operating Margin % | - | - | - | - | - | - |
| Operating Income Growth % | - | -237.09% | -4.85% | -0.1% | 0.38% | 0.26% |
| EBITDA | 9K | -15.85M | -62.32M | -67.78M | -41.69M | -31.46M |
| EBITDA Margin % | - | - | - | - | - | - |
| EBITDA Growth % | - | -1762.11% | -2.93% | -0.09% | 0.38% | 0.25% |
| D&A (Non-Cash Add-back) | 54K | 0 | 340K | 939K | 915K | 0 |
| EBIT | -45K | -15.85M | -39.31M | -62.98M | -40.16M | 0 |
| Net Interest Income | 54.27K | 46.27K | 0 | 664K | 1.25M | 472K |
| Interest Income | 54.27K | 54.27K | 0 | 664K | 1.25M | 472K |
| Interest Expense | 0 | 8K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 0 | -5.91M | 23.35M | 5.74M | 2.45M | 1.39M |
| Pretax Income | -45K | -16.62M | -39.31M | -62.98M | -40.16M | -30.07M |
| Pretax Margin % | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1.2% | 1% | 1% | 1.04% | 1% | 1% |
| Net Income | -54K | -16.62M | -39.31M | -65.37M | -40.16M | -30.07M |
| Net Margin % | - | - | - | - | - | - |
| Net Income Growth % | - | -306.78% | -1.36% | -0.66% | 0.39% | 0.25% |
| Net Income (Continuing) | -45K | -16.62M | -39.31M | -62.98M | -40.16M | -30.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.03 | -11.67 | -8.30 | -10.86 | -6.84 | -5.75 |
| EPS Growth % | - | -370.66% | 0.29% | -0.31% | 0.37% | 0.16% |
| EPS (Basic) | -0.03 | -11.67 | -8.30 | -10.86 | -6.84 | -5.75 |
| Diluted Shares Outstanding | 1.43M | 1.42M | 4.74M | 5.8M | 5.87M | 5.23M |
| Basic Shares Outstanding | 1.43M | 1.42M | 4.74M | 5.8M | 5.87M | 5.23M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 791.04K | 63.11M | 111.84M | 55.96M | 14.73M | 6.41M |
| Cash & Short-Term Investments | 684.71K | 61.79M | 111.46M | 52.46M | 12.78M | 4.99M |
| Cash Only | 684.71K | 61.79M | 111.46M | 11.66M | 12.78M | 4.99M |
| Short-Term Investments | 0 | 0 | 0 | 40.8M | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 1.37M | 1.04M | 1.04M |
| Days Sales Outstanding | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 106.33K | 214K | 200K | 2M | 856K | 128K |
| Total Non-Current Assets | 1K | 82K | 5.83M | 3.32M | 3.48M | 1.59M |
| Property, Plant & Equipment | 0 | 0 | 4.18M | 3.24M | 2.33M | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1K | 65.69M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | -65.61M | 1.65M | 81K | 1.16M | 1.59M |
| Total Assets | 1K | 63.19M | 117.68M | 59.29M | 18.22M | 8.01M |
| Asset Turnover | - | - | - | - | - | - |
| Asset Growth % | - | 63191% | 0.86% | -0.5% | -0.69% | -0.56% |
| Total Current Liabilities | 44K | 37.81M | 13.92M | 9.16M | 5.61M | 5.28M |
| Accounts Payable | 35K | 491K | 2.02M | 4.07M | 2.5M | 2.03M |
| Days Payables Outstanding | 73.85 | 1.04K | 2.17K | 1.58K | 996.07 | - |
| Short-Term Debt | 0 | 0 | 738K | 1.02M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 1000K | 0 | 0 | 0 |
| Other Current Liabilities | 9K | 27.31M | 994K | 1.16M | 191K | 8K |
| Current Ratio | 17.98x | 1.67x | 8.04x | 6.11x | 2.63x | 1.21x |
| Quick Ratio | 17.98x | 1.67x | 8.04x | 6.11x | 2.63x | 1.21x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.3M | 491K | 3.44M | 2.46M | 1.39M | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 3.44M | 2.41M | 1.34M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 50K | 50K | 0 |
| Total Liabilities | 44K | 5.5M | 17.36M | 11.62M | 7M | 5.28M |
| Total Debt | 0 | 0 | 4.17M | 3.44M | 2.5M | 0 |
| Net Debt | -684.71K | -61.79M | -107.28M | -8.23M | -10.28M | -4.99M |
| Debt / Equity | - | - | 0.04x | 0.07x | 0.22x | - |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | -76.08x | - | - | - | - | - |
| Interest Coverage | - | -1339.25x | - | - | - | - |
| Total Equity | -44K | 57.69M | 100.32M | 47.67M | 11.22M | 2.72M |
| Equity Growth % | - | 1312.07% | 0.74% | -0.52% | -0.76% | -0.76% |
| Book Value per Share | -0.03 | 40.51 | 21.18 | 8.22 | 1.91 | 0.52 |
| Total Shareholders' Equity | -44K | 25.38M | 100.32M | 47.67M | 11.22M | 2.72M |
| Common Stock | 1K | 1K | 2K | 2K | 2K | 8K |
| Retained Earnings | -45K | -16.66M | -55.97M | -118.95M | -159.11M | -189.19M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1K | 0 | -21K | -26K | 8K | 119K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -35K | -2.28M | -33.4M | -59.6M | -40.45M | -26.13M |
| Operating CF Margin % | - | - | - | - | - | - |
| Operating CF Growth % | - | -64.12% | -13.66% | -0.78% | 0.32% | 0.35% |
| Net Income | -54K | -10.38M | -39.31M | -65.37M | -40.16M | -30.07M |
| Depreciation & Amortization | 0 | 20K | 340K | 939K | 915K | 1.09M |
| Stock-Based Compensation | 1.2K | 4.38M | 23.31M | 10.06M | 3.56M | 3.47M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 7K | 4.66M | -23.36M | -4.21M | -583K | -438K |
| Working Capital Changes | 10.8K | -959K | 5.61M | -1.02M | -4.19M | -178K |
| Change in Receivables | 0 | 0 | 0 | 200K | 328K | 0 |
| Change in Inventory | 0 | 0 | 0 | -200K | 0 | 0 |
| Change in Payables | 35K | 456K | 1.53M | 1.05M | -1.57M | -468K |
| Cash from Investing | -65.64M | -65.64M | -5.26M | -40.58M | 41.5M | 212K |
| Capital Expenditures | 0 | 0 | -5.26M | 0 | 0 | 0 |
| CapEx % of Revenue | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -65.64M | -65.64M | 0 | 0 | 0 | 0 |
| Cash from Financing | 66.46M | 64.07M | 88.45M | 280K | 114K | 17.99M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 66.46M | 64.07M | 41.02M | 280K | 114K | 118K |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -35K | -2.28M | -38.66M | -59.6M | -40.45M | -26.13M |
| FCF Margin % | - | - | - | - | - | - |
| FCF Growth % | - | -64.12% | -15.96% | -0.54% | 0.32% | 0.35% |
| FCF per Share | -0.02 | -1.60 | -8.16 | -10.28 | -6.89 | -4.99 |
| FCF Conversion (FCF/Net Income) | 0.65x | 0.14x | 0.85x | 0.91x | 1.01x | 0.87x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -57.67% | -49.75% | -88.34% | -136.38% | -431.29% |
| Return on Invested Capital (ROIC) | - | - | - | -317.4% | -158.27% | - |
| Debt / Equity | - | - | 0.04x | 0.07x | 0.22x | - |
| Interest Coverage | - | -1339.25x | - | - | - | - |
| FCF Conversion | 0.65x | 0.14x | 0.85x | 0.91x | 1.01x | 0.87x |
Vincerx Pharma, Inc. (VINC) reported $1.1M in revenue for fiscal year 2024.
Vincerx Pharma, Inc. (VINC) grew revenue by 0.0% over the past year. Growth has been modest.
Vincerx Pharma, Inc. (VINC) reported a net loss of $22.6M for fiscal year 2024.
Vincerx Pharma, Inc. (VINC) has a return on equity (ROE) of -431.3%. Negative ROE indicates the company is unprofitable.
Vincerx Pharma, Inc. (VINC) had negative free cash flow of $22.8M in fiscal year 2024, likely due to heavy capital investments.