Shell Companies
Build Your Comparison
Side-by-side financial analysisStock Comparison
GRAF vs BX
Revenue, margins, valuation, and 5-year total return — side by side.
Asset Management
GRAF vs BX — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Shell Companies | Asset Management |
| Market Cap | $312M | $96.22B |
| Revenue (TTM) | $0.00 | $13.83B |
| Net Income (TTM) | $8M | $3.02B |
| Gross Margin | — | 86.0% |
| Operating Margin | — | 51.9% |
| Forward P/E | 38.8x | 20.9x |
| Total Debt | $0.00 | $13.31B |
| Cash & Equiv. | $699.00 | $2.63B |
GRAF vs BX — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 20 | Jun 26 | Return |
|---|---|---|---|
| Graf Global Corp. (GRAF) | 100 | 78.1 | -21.9% |
| Blackstone Inc. (BX) | 100 | 216.7 | +116.7% |
Price return only. Dividends and distributions are not included.
Quick Verdict: GRAF vs BX
Each card shows where this stock fits in a portfolio — not just who wins on paper.
GRAF is the clearest fit if your priority is momentum.
- +3.9% vs BX's -9.3%
BX carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 21.6%, EPS growth 7.2%
- 5.0% 10Y total return vs GRAF's 14.1%
- Lower volatility, beta 1.45, Low D/E 60.8%, current ratio 0.91x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Value | Lower P/E (20.9x vs 38.8x), PEG 1.00 vs 2.34 | |
| Quality / Margins | 21.8% margin vs GRAF's 4.0% | |
| Dividends | 6.3% yield; 2-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | +3.9% vs BX's -9.3% | |
| Efficiency (ROA) | 6.5% ROA vs GRAF's 3.3%, ROIC 16.1% vs -0.6% |
GRAF vs BX — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
GRAF vs BX — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
BX leads this category, winning 1 of 1 comparable metric.
Income & Cash Flow (Last 12 Months)
BX and GRAF operate at a comparable scale, with $13.8B and $0 in trailing revenue.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $0 | $13.8B |
| EBITDAEarnings before interest/tax | -$2M | $7.2B |
| Net IncomeAfter-tax profit | $8M | $3.0B |
| Free Cash FlowCash after capex | -$393,929 | $3.5B |
| Gross MarginGross profit ÷ Revenue | — | +86.0% |
| Operating MarginEBIT ÷ Revenue | — | +51.9% |
| Net MarginNet income ÷ Revenue | — | +21.8% |
| FCF MarginFCF ÷ Revenue | — | +25.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — |
| EPS Growth (YoY)Latest quarter vs prior year | -70.1% | +41.3% |
Valuation Metrics
BX leads this category, winning 2 of 3 comparable metrics.
Valuation Metrics
At 31.6x trailing earnings, BX trades at a 18% valuation discount to GRAF's 38.8x P/E. Adjusting for growth (PEG ratio), BX offers better value at 1.51x vs GRAF's 2.34x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||
|---|---|---|
| Market CapShares × price | $312M | $96.2B |
| Enterprise ValueMkt cap + debt − cash | $312M | $106.9B |
| Trailing P/EPrice ÷ TTM EPS | 38.79x | 31.65x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 20.85x |
| PEG RatioP/E ÷ EPS growth rate | 2.34x | 1.51x |
| EV / EBITDAEnterprise value multiple | — | 14.82x |
| Price / SalesMarket cap ÷ Revenue | — | 6.96x |
| Price / BookPrice ÷ Book value/share | 1.33x | 4.38x |
| Price / FCFMarket cap ÷ FCF | — | 55.14x |
Profitability & Efficiency
BX leads this category, winning 5 of 7 comparable metrics.
Profitability & Efficiency
BX delivers a 14.3% return on equity — every $100 of shareholder capital generates $14 in annual profit, vs $3 for GRAF. On the Piotroski fundamental quality scale (0–9), BX scores 5/9 vs GRAF's 2/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +3.5% | +14.3% |
| ROA (TTM)Return on assets | +3.3% | +6.5% |
| ROICReturn on invested capital | -0.6% | +16.1% |
| ROCEReturn on capital employed | -0.8% | +16.9% |
| Piotroski ScoreFundamental quality 0–9 | 2 | 5 |
| Debt / EquityFinancial leverage | — | 0.61x |
| Net DebtTotal debt minus cash | -$699 | $10.7B |
| Cash & Equiv.Liquid assets | $699 | $2.6B |
| Total DebtShort + long-term debt | $0 | $13.3B |
| Interest CoverageEBIT ÷ Interest expense | — | 14.12x |
Total Returns (Dividends Reinvested)
GRAF leads this category, winning 2 of 3 comparable metrics.
Total Returns (Dividends Reinvested)
Over the past 12 months, GRAF leads with a +3.9% total return vs BX's -9.3%.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +1.9% | -21.0% |
| 1-Year ReturnPast 12 months | +3.9% | -9.3% |
| 3-Year ReturnCumulative with dividends | — | +50.4% |
| 5-Year ReturnCumulative with dividends | — | +50.2% |
| 10-Year ReturnCumulative with dividends | +14.1% | +501.2% |
| CAGR (3Y)Annualised 3-year return | — | +14.6% |
Risk & Volatility
GRAF leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
GRAF is the less volatile stock with a -0.03 beta — it tends to amplify market swings less than BX's 1.45 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. GRAF currently trades 91.6% from its 52-week high vs BX's 64.6% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | -0.03x | 1.45x |
| 52-Week HighHighest price in past year | $11.85 | $190.09 |
| 52-Week LowLowest price in past year | $10.26 | $101.73 |
| % of 52W HighCurrent price vs 52-week peak | +91.6% | +64.6% |
| RSI (14)Momentum oscillator 0–100 | 58.7 | 53.9 |
| Avg Volume (50D)Average daily shares traded | 59K | 5.0M |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
BX is the only dividend payer here at 6.27% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy |
| Price TargetConsensus 12-month target | — | $156.29 |
| # AnalystsCovering analysts | — | 29 |
| Dividend YieldAnnual dividend ÷ price | — | +6.3% |
| Dividend StreakConsecutive years of raises | — | 2 |
| Dividend / ShareAnnual DPS | — | $7.70 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +0.3% |
BX leads in 3 of 6 categories (Income & Cash Flow, Valuation Metrics). GRAF leads in 2 (Total Returns, Risk & Volatility).
GRAF vs BX: Frequently Asked Questions
9 questions · data-driven answers · updated daily
01Is GRAF or BX a better buy right now?
Blackstone Inc.
(BX) offers the better valuation at 31. 6x trailing P/E (20. 9x forward), making it the more compelling value choice. Analysts rate Blackstone Inc. (BX) a "Buy" — based on 29 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — GRAF or BX?
On trailing P/E, Blackstone Inc.
(BX) is the cheapest at 31. 6x versus Graf Global Corp. at 38. 8x.
03Which is the better long-term investment — GRAF or BX?
Over 10 years, the gap is even starker: BX returned +501.
2% versus GRAF's +14. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — GRAF or BX?
By beta (market sensitivity over 5 years), Graf Global Corp.
(GRAF) is the lower-risk stock at -0. 03β versus Blackstone Inc. 's 1. 45β — meaning BX is approximately -5119% more volatile than GRAF relative to the S&P 500.
05Which is growing faster — GRAF or BX?
On earnings-per-share growth, the picture is similar: Blackstone Inc.
grew EPS 7. 2% year-over-year, compared to -36. 4% for Graf Global Corp.. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — GRAF or BX?
Blackstone Inc.
(BX) is the more profitable company, earning 21. 8% net margin versus 0. 0% for Graf Global Corp. — meaning it keeps 21. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: BX leads at 51. 9% versus 0. 0% for GRAF. At the gross margin level — before operating expenses — BX leads at 86. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Which pays a better dividend — GRAF or BX?
In this comparison, BX (6.
3% yield) pays a dividend. GRAF does not pay a meaningful dividend and should not be held primarily for income.
08Is GRAF or BX better for a retirement portfolio?
For long-horizon retirement investors, Graf Global Corp.
(GRAF) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0. 03)). Both have compounded well over 10 years (GRAF: +14. 1%, BX: +501. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between GRAF and BX?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: GRAF is a small-cap quality compounder stock; BX is a mid-cap high-growth stock. BX pays a dividend while GRAF does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.