REIT - Office
Compare Stocks
2 / 10Stock Comparison
BDN vs BXP
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Office
BDN vs BXP — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | REIT - Office | REIT - Office |
| Market Cap | $540M | $9.43B |
| Revenue (TTM) | $490M | $3.48B |
| Net Income (TTM) | $-201M | $277M |
| Gross Margin | 70.2% | 60.6% |
| Operating Margin | -1.2% | 42.3% |
| Forward P/E | — | 35.7x |
| Total Debt | $2.58B | $17.36B |
| Cash & Equiv. | $32M | $1.48B |
BDN vs BXP — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Brandywine Realty T… (BDN) | 100 | 32.2 | -67.8% |
| BXP, Inc. (BXP) | 100 | 69.2 | -30.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: BDN vs BXP
Each card shows where this stock fits in a portfolio — not just who wins on paper.
BDN is the clearest fit if your priority is income & stability and sleep-well-at-night.
- Dividend streak 0 yrs, beta 0.73, yield 17.2%
- Lower volatility, beta 0.73, current ratio 10.51x
- Beta 0.73, yield 17.2%, current ratio 10.51x
BXP carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 2.2%, EPS growth 18.3%, 3Y rev CAGR 3.9%
- -27.8% 10Y total return vs BDN's -36.9%
- 2.2% FFO/revenue growth vs BDN's -4.2%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 2.2% FFO/revenue growth vs BDN's -4.2% | |
| Value | Better valuation composite | |
| Quality / Margins | 8.0% margin vs BDN's -41.0% | |
| Stability / Safety | Beta 0.73 vs BXP's 0.96 | |
| Dividends | 17.2% yield, vs BXP's 6.8% | |
| Momentum (1Y) | -2.4% vs BDN's -16.5% | |
| Efficiency (ROA) | 1.1% ROA vs BDN's -5.8%, ROIC 6.1% vs 1.9% |
BDN vs BXP — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
BDN vs BXP — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
BXP leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
BXP is the larger business by revenue, generating $3.5B annually — 7.1x BDN's $490M. BXP is the more profitable business, keeping 8.0% of every revenue dollar as net income compared to BDN's -41.0%.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $490M | $3.5B |
| EBITDAEarnings before interest/tax | $167M | $2.4B |
| Net IncomeAfter-tax profit | -$201M | $277M |
| Free Cash FlowCash after capex | $53M | $690M |
| Gross MarginGross profit ÷ Revenue | +70.2% | +60.6% |
| Operating MarginEBIT ÷ Revenue | -1.2% | +42.3% |
| Net MarginNet income ÷ Revenue | -41.0% | +8.0% |
| FCF MarginFCF ÷ Revenue | +10.8% | +19.8% |
| Rev. Growth (YoY)Latest quarter vs prior year | +4.5% | +2.2% |
| EPS Growth (YoY)Latest quarter vs prior year | -75.0% | +2.1% |
Valuation Metrics
BDN leads this category, winning 4 of 5 comparable metrics.
Valuation Metrics
On an enterprise value basis, BXP's 8.9x EV/EBITDA is more attractive than BDN's 12.0x.
| Metric | ||
|---|---|---|
| Market CapShares × price | $540M | $9.4B |
| Enterprise ValueMkt cap + debt − cash | $3.1B | $25.3B |
| Trailing P/EPrice ÷ TTM EPS | -3.02x | 34.17x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 35.65x |
| PEG RatioP/E ÷ EPS growth rate | — | — |
| EV / EBITDAEnterprise value multiple | 12.01x | 8.89x |
| Price / SalesMarket cap ÷ Revenue | 1.12x | 2.71x |
| Price / BookPrice ÷ Book value/share | 0.68x | 1.23x |
| Price / FCFMarket cap ÷ FCF | 12.65x | 13.68x |
Profitability & Efficiency
BXP leads this category, winning 7 of 9 comparable metrics.
Profitability & Efficiency
BXP delivers a 3.6% return on equity — every $100 of shareholder capital generates $4 in annual profit, vs $-25 for BDN. BXP carries lower financial leverage with a 2.26x debt-to-equity ratio, signaling a more conservative balance sheet compared to BDN's 3.23x. On the Piotroski fundamental quality scale (0–9), BXP scores 6/9 vs BDN's 4/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | -24.6% | +3.6% |
| ROA (TTM)Return on assets | -5.8% | +1.1% |
| ROICReturn on invested capital | +1.9% | +6.1% |
| ROCEReturn on capital employed | +2.4% | +7.8% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 6 |
| Debt / EquityFinancial leverage | 3.23x | 2.26x |
| Net DebtTotal debt minus cash | $2.5B | $15.9B |
| Cash & Equiv.Liquid assets | $32M | $1.5B |
| Total DebtShort + long-term debt | $2.6B | $17.4B |
| Interest CoverageEBIT ÷ Interest expense | -0.28x | 1.59x |
Total Returns (Dividends Reinvested)
BXP leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in BXP five years ago would be worth $7,232 today (with dividends reinvested), compared to $4,556 for BDN. Over the past 12 months, BXP leads with a -2.4% total return vs BDN's -16.5%. The 3-year compound annual growth rate (CAGR) favors BXP at 11.4% vs BDN's 7.6% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +10.8% | -11.3% |
| 1-Year ReturnPast 12 months | -16.5% | -2.4% |
| 3-Year ReturnCumulative with dividends | +24.4% | +38.2% |
| 5-Year ReturnCumulative with dividends | -54.4% | -27.7% |
| 10-Year ReturnCumulative with dividends | -36.9% | -27.8% |
| CAGR (3Y)Annualised 3-year return | +7.6% | +11.4% |
Risk & Volatility
Evenly matched — BDN and BXP each lead in 1 of 2 comparable metrics.
Risk & Volatility
BDN is the less volatile stock with a 0.73 beta — it tends to amplify market swings less than BXP's 0.96 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. BXP currently trades 75.0% from its 52-week high vs BDN's 67.2% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.73x | 0.96x |
| 52-Week HighHighest price in past year | $4.63 | $79.33 |
| 52-Week LowLowest price in past year | $2.47 | $49.72 |
| % of 52W HighCurrent price vs 52-week peak | +67.2% | +75.0% |
| RSI (14)Momentum oscillator 0–100 | 57.0 | 63.7 |
| Avg Volume (50D)Average daily shares traded | 2.6M | 2.4M |
Analyst Outlook
BDN leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Wall Street rates BDN as "Hold" and BXP as "Buy". Consensus price targets imply 21.3% upside for BXP (target: $72) vs 12.5% for BDN (target: $4). For income investors, BDN offers the higher dividend yield at 17.24% vs BXP's 6.81%.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy |
| Price TargetConsensus 12-month target | $3.50 | $72.10 |
| # AnalystsCovering analysts | 24 | 42 |
| Dividend YieldAnnual dividend ÷ price | +17.2% | +6.8% |
| Dividend StreakConsecutive years of raises | 0 | 0 |
| Dividend / ShareAnnual DPS | $0.54 | $4.05 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% |
BXP leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). BDN leads in 2 (Valuation Metrics, Analyst Outlook). 1 tied.
BDN vs BXP: Frequently Asked Questions
9 questions · data-driven answers · updated daily
01Is BDN or BXP a better buy right now?
For growth investors, BXP, Inc.
(BXP) is the stronger pick with 2. 2% revenue growth year-over-year, versus -4. 2% for Brandywine Realty Trust (BDN). BXP, Inc. (BXP) offers the better valuation at 34. 2x trailing P/E (35. 7x forward), making it the more compelling value choice. Analysts rate BXP, Inc. (BXP) a "Buy" — based on 42 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which is the better long-term investment — BDN or BXP?
Over the past 5 years, BXP, Inc.
(BXP) delivered a total return of -27. 7%, compared to -54. 4% for Brandywine Realty Trust (BDN). Over 10 years, the gap is even starker: BXP returned -27. 8% versus BDN's -36. 9%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
03Which is safer — BDN or BXP?
By beta (market sensitivity over 5 years), Brandywine Realty Trust (BDN) is the lower-risk stock at 0.
73β versus BXP, Inc. 's 0. 96β — meaning BXP is approximately 32% more volatile than BDN relative to the S&P 500. On balance sheet safety, BXP, Inc. (BXP) carries a lower debt/equity ratio of 2% versus 3% for Brandywine Realty Trust — giving it more financial flexibility in a downturn.
04Which is growing faster — BDN or BXP?
By revenue growth (latest reported year), BXP, Inc.
(BXP) is pulling ahead at 2. 2% versus -4. 2% for Brandywine Realty Trust (BDN). On earnings-per-share growth, the picture is similar: BXP, Inc. grew EPS 1833% year-over-year, compared to 9. 6% for Brandywine Realty Trust. Over a 3-year CAGR, BXP leads at 3. 9% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
05Which has better profit margins — BDN or BXP?
BXP, Inc.
(BXP) is the more profitable company, earning 7. 9% net margin versus -37. 0% for Brandywine Realty Trust — meaning it keeps 7. 9% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: BXP leads at 55. 7% versus 16. 7% for BDN. At the gross margin level — before operating expenses — BXP leads at 60. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
06Is BDN or BXP more undervalued right now?
Analyst consensus price targets imply the most upside for BXP: 21.
3% to $72. 10.
07Which pays a better dividend — BDN or BXP?
All stocks in this comparison pay dividends.
Brandywine Realty Trust (BDN) offers the highest yield at 17. 2%, versus 6. 8% for BXP, Inc. (BXP).
08Is BDN or BXP better for a retirement portfolio?
For long-horizon retirement investors, Brandywine Realty Trust (BDN) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
73), 17. 2% yield). Both have compounded well over 10 years (BDN: -36. 9%, BXP: -27. 8%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between BDN and BXP?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.