Oil & Gas Midstream
Compare Stocks
5 / 10Stock Comparison
FLNG vs GLNG vs CLCO vs DLNG vs TK
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Midstream
Marine Shipping
Oil & Gas Midstream
Oil & Gas Midstream
FLNG vs GLNG vs CLCO vs DLNG vs TK — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Oil & Gas Midstream | Oil & Gas Midstream | Marine Shipping | Oil & Gas Midstream | Oil & Gas Midstream |
| Market Cap | $1.74B | $5.75B | $511M | $140M | $1.18B |
| Revenue (TTM) | $348M | $394M | $331M | $158M | $993M |
| Net Income (TTM) | $75M | $66M | $59M | $60M | $79M |
| Gross Margin | 52.9% | 46.9% | 61.8% | 53.4% | 28.1% |
| Operating Margin | 50.6% | 34.4% | 43.1% | 48.0% | 24.8% |
| Forward P/E | 18.5x | 69.3x | 12.1x | 3.3x | 64.0x |
| Total Debt | $1.85B | $2.76B | $1.31B | $321M | $66M |
| Cash & Equiv. | $448M | $1.18B | $165M | $68M | $685M |
FLNG vs GLNG vs CLCO vs DLNG vs TK — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Mar 23 | May 26 | Return |
|---|---|---|---|
| FLEX LNG Ltd. (FLNG) | 100 | 96.0 | -4.0% |
| Golar LNG Limited (GLNG) | 100 | 254.8 | +154.8% |
| Cool Company Ltd. (CLCO) | 100 | 80.2 | -19.8% |
| Dynagas LNG Partner… (DLNG) | 100 | 135.7 | +35.7% |
| Teekay Corporation (TK) | 100 | 228.0 | +128.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: FLNG vs GLNG vs CLCO vs DLNG vs TK
Each card shows where this stock fits in a portfolio — not just who wins on paper.
Among these 5 stocks, FLNG doesn't own a clear edge in any measured category.
GLNG is the #2 pick in this set and the best alternative if growth exposure and long-term compounding is your priority.
- Rev growth 51.1%, EPS growth 35.4%, 3Y rev CAGR 13.7%
- 243.7% 10Y total return vs TK's 97.1%
- 51.1% revenue growth vs TK's -16.7%
CLCO ranks third and is worth considering specifically for dividends.
- 14.2% yield, vs GLNG's 5.5%
DLNG carries the broadest edge in this set and is the clearest fit for income & stability and sleep-well-at-night.
- Dividend streak 1 yrs, beta 0.00, yield 10.5%
- Lower volatility, beta 0.00, Low D/E 66.2%, current ratio 0.93x
- Beta 0.00, yield 10.5%, current ratio 0.93x
- Lower P/E (3.3x vs 64.0x)
TK is the clearest fit if your priority is momentum.
- +91.5% vs DLNG's +12.5%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 51.1% revenue growth vs TK's -16.7% | |
| Value | Lower P/E (3.3x vs 64.0x) | |
| Quality / Margins | 37.9% margin vs TK's 7.9% | |
| Stability / Safety | Beta 0.00 vs TK's 0.38 | |
| Dividends | 14.2% yield, vs GLNG's 5.5% | |
| Momentum (1Y) | +91.5% vs DLNG's +12.5% | |
| Efficiency (ROA) | 7.3% ROA vs GLNG's 1.2%, ROIC 7.6% vs 2.9% |
FLNG vs GLNG vs CLCO vs DLNG vs TK — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
FLNG vs GLNG vs CLCO vs DLNG vs TK — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
TK leads in 2 of 6 categories
DLNG leads 1 • FLNG leads 0 • GLNG leads 0 • CLCO leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — GLNG and DLNG each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
TK is the larger business by revenue, generating $993M annually — 6.3x DLNG's $158M. DLNG is the more profitable business, keeping 37.9% of every revenue dollar as net income compared to TK's 7.9%. On growth, GLNG holds the edge at +101.5% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $348M | $394M | $331M | $158M | $993M |
| EBITDAEarnings before interest/tax | $252M | $185M | $222M | $108M | $334M |
| Net IncomeAfter-tax profit | $75M | $66M | $59M | $60M | $79M |
| Free Cash FlowCash after capex | $133M | -$430M | -$348M | $103M | $241M |
| Gross MarginGross profit ÷ Revenue | +52.9% | +46.9% | +61.8% | +53.4% | +28.1% |
| Operating MarginEBIT ÷ Revenue | +50.6% | +34.4% | +43.1% | +48.0% | +24.8% |
| Net MarginNet income ÷ Revenue | +21.5% | +16.7% | +17.8% | +37.9% | +7.9% |
| FCF MarginFCF ÷ Revenue | +38.4% | -109.2% | -105.0% | +65.0% | +24.2% |
| Rev. Growth (YoY)Latest quarter vs prior year | -3.7% | +101.5% | +9.9% | -0.5% | -29.0% |
| EPS Growth (YoY)Latest quarter vs prior year | -52.4% | +2.1% | -100.0% | +24.4% | -2.4% |
Valuation Metrics
DLNG leads this category, winning 5 of 6 comparable metrics.
Valuation Metrics
At 3.7x trailing earnings, DLNG trades at a 96% valuation discount to GLNG's 84.7x P/E. On an enterprise value basis, TK's 1.2x EV/EBITDA is more attractive than GLNG's 39.7x.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $1.7B | $5.8B | $511M | $140M | $1.2B |
| Enterprise ValueMkt cap + debt − cash | $3.1B | $7.3B | $1.7B | $392M | $565M |
| Trailing P/EPrice ÷ TTM EPS | 23.36x | 84.66x | 5.31x | 3.66x | 9.92x |
| Forward P/EPrice ÷ next-FY EPS est. | 18.53x | 69.28x | 12.09x | 3.31x | 64.05x |
| PEG RatioP/E ÷ EPS growth rate | 0.42x | — | — | — | — |
| EV / EBITDAEnterprise value multiple | 12.46x | 39.69x | 7.41x | 3.58x | 1.23x |
| Price / SalesMarket cap ÷ Revenue | 5.02x | 14.62x | 1.59x | 0.89x | 0.97x |
| Price / BookPrice ÷ Book value/share | 2.42x | 2.70x | 0.68x | 0.29x | 0.68x |
| Price / FCFMarket cap ÷ FCF | 12.93x | — | — | 1.52x | 3.02x |
Profitability & Efficiency
TK leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
DLNG delivers a 12.7% return on equity — every $100 of shareholder capital generates $13 in annual profit, vs $3 for GLNG. TK carries lower financial leverage with a 0.03x debt-to-equity ratio, signaling a more conservative balance sheet compared to FLNG's 2.57x. On the Piotroski fundamental quality scale (0–9), DLNG scores 9/9 vs FLNG's 4/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +10.4% | +3.2% | +7.5% | +12.7% | +4.0% |
| ROA (TTM)Return on assets | +2.9% | +1.2% | +2.6% | +7.3% | +3.5% |
| ROICReturn on invested capital | +6.1% | +2.9% | +6.7% | +7.6% | +19.1% |
| ROCEReturn on capital employed | +7.1% | +3.3% | +8.7% | +12.8% | +18.1% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 8 | 5 | 9 | 6 |
| Debt / EquityFinancial leverage | 2.57x | 1.33x | 1.72x | 0.66x | 0.03x |
| Net DebtTotal debt minus cash | $1.4B | $1.6B | $1.1B | $253M | -$620M |
| Cash & Equiv.Liquid assets | $448M | $1.2B | $165M | $68M | $685M |
| Total DebtShort + long-term debt | $1.8B | $2.8B | $1.3B | $321M | $66M |
| Interest CoverageEBIT ÷ Interest expense | 1.81x | 4.50x | 1.36x | 3.87x | 69.29x |
Total Returns (Dividends Reinvested)
TK leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in TK five years ago would be worth $51,229 today (with dividends reinvested), compared to $10,188 for CLCO. Over the past 12 months, TK leads with a +91.5% total return vs DLNG's +12.5%. The 3-year compound annual growth rate (CAGR) favors TK at 51.1% vs CLCO's 2.0% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +33.7% | +45.7% | +0.3% | +4.6% | +59.8% |
| 1-Year ReturnPast 12 months | +47.0% | +43.7% | +62.5% | +12.5% | +91.5% |
| 3-Year ReturnCumulative with dividends | +27.6% | +173.7% | +6.2% | +62.8% | +244.7% |
| 5-Year ReturnCumulative with dividends | +293.5% | +406.8% | +1.9% | +49.3% | +412.3% |
| 10-Year ReturnCumulative with dividends | +240.5% | +243.7% | +1.9% | -33.0% | +97.1% |
| CAGR (3Y)Annualised 3-year return | +8.4% | +39.9% | +2.0% | +17.6% | +51.1% |
Risk & Volatility
Evenly matched — DLNG and TK each lead in 1 of 2 comparable metrics.
Risk & Volatility
DLNG is the less volatile stock with a 0.00 beta — it tends to amplify market swings less than TK's 0.38 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. TK currently trades 99.1% from its 52-week high vs DLNG's 86.3% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.15x | 0.19x | 0.16x | 0.00x | 0.38x |
| 52-Week HighHighest price in past year | $33.40 | $57.29 | $10.00 | $4.45 | $14.22 |
| 52-Week LowLowest price in past year | $21.72 | $35.02 | $5.78 | $3.40 | $7.12 |
| % of 52W HighCurrent price vs 52-week peak | +96.5% | +96.1% | +96.7% | +86.3% | +99.1% |
| RSI (14)Momentum oscillator 0–100 | 57.0 | 56.3 | 41.8 | 40.9 | 60.2 |
| Avg Volume (50D)Average daily shares traded | 617K | 2.1M | 104K | 101K | 513K |
Analyst Outlook
Evenly matched — GLNG and CLCO each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: FLNG as "Hold", GLNG as "Buy", CLCO as "Hold", DLNG as "Hold", TK as "Buy". Consensus price targets imply 17.2% upside for DLNG (target: $5) vs -25.6% for FLNG (target: $24). For income investors, CLCO offers the higher dividend yield at 14.24% vs GLNG's 5.49%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy | Hold | Hold | Buy |
| Price TargetConsensus 12-month target | $24.00 | $53.00 | — | $4.50 | — |
| # AnalystsCovering analysts | 2 | 48 | 1 | 16 | 14 |
| Dividend YieldAnnual dividend ÷ price | +9.3% | +5.5% | +14.2% | +10.5% | +6.5% |
| Dividend StreakConsecutive years of raises | 2 | 5 | 0 | 1 | 3 |
| Dividend / ShareAnnual DPS | $3.00 | $3.02 | $1.38 | $0.40 | $0.91 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +2.5% | 0.0% | +0.2% | +9.8% |
TK leads in 2 of 6 categories (Profitability & Efficiency, Total Returns). DLNG leads in 1 (Valuation Metrics). 3 tied.
FLNG vs GLNG vs CLCO vs DLNG vs TK: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is FLNG or GLNG or CLCO or DLNG or TK a better buy right now?
For growth investors, Golar LNG Limited (GLNG) is the stronger pick with 51.
1% revenue growth year-over-year, versus -16. 7% for Teekay Corporation (TK). Dynagas LNG Partners LP (DLNG) offers the better valuation at 3. 7x trailing P/E (3. 3x forward), making it the more compelling value choice. Analysts rate Golar LNG Limited (GLNG) a "Buy" — based on 48 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — FLNG or GLNG or CLCO or DLNG or TK?
On trailing P/E, Dynagas LNG Partners LP (DLNG) is the cheapest at 3.
7x versus Golar LNG Limited at 84. 7x. On forward P/E, Dynagas LNG Partners LP is actually cheaper at 3. 3x.
03Which is the better long-term investment — FLNG or GLNG or CLCO or DLNG or TK?
Over the past 5 years, Teekay Corporation (TK) delivered a total return of +412.
3%, compared to +1. 9% for Cool Company Ltd. (CLCO). Over 10 years, the gap is even starker: GLNG returned +243. 7% versus DLNG's -33. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — FLNG or GLNG or CLCO or DLNG or TK?
By beta (market sensitivity over 5 years), Dynagas LNG Partners LP (DLNG) is the lower-risk stock at 0.
00β versus Teekay Corporation's 0. 38β — meaning TK is approximately 7813% more volatile than DLNG relative to the S&P 500. On balance sheet safety, Teekay Corporation (TK) carries a lower debt/equity ratio of 3% versus 3% for FLEX LNG Ltd. — giving it more financial flexibility in a downturn.
05Which is growing faster — FLNG or GLNG or CLCO or DLNG or TK?
By revenue growth (latest reported year), Golar LNG Limited (GLNG) is pulling ahead at 51.
1% versus -16. 7% for Teekay Corporation (TK). On earnings-per-share growth, the picture is similar: Dynagas LNG Partners LP grew EPS 59. 1% year-over-year, compared to -44. 0% for Cool Company Ltd.. Over a 3-year CAGR, CLCO leads at 25. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — FLNG or GLNG or CLCO or DLNG or TK?
Dynagas LNG Partners LP (DLNG) is the more profitable company, earning 33.
0% net margin versus 11. 0% for Teekay Corporation — meaning it keeps 33. 0% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FLNG leads at 50. 6% versus 29. 9% for TK. At the gross margin level — before operating expenses — CLCO leads at 76. 0%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is FLNG or GLNG or CLCO or DLNG or TK more undervalued right now?
On forward earnings alone, Dynagas LNG Partners LP (DLNG) trades at 3.
3x forward P/E versus 69. 3x for Golar LNG Limited — 66. 0x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DLNG: 17. 2% to $4. 50.
08Which pays a better dividend — FLNG or GLNG or CLCO or DLNG or TK?
All stocks in this comparison pay dividends.
Cool Company Ltd. (CLCO) offers the highest yield at 14. 2%, versus 5. 5% for Golar LNG Limited (GLNG).
09Is FLNG or GLNG or CLCO or DLNG or TK better for a retirement portfolio?
For long-horizon retirement investors, FLEX LNG Ltd.
(FLNG) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 15), 9. 3% yield, +240. 5% 10Y return). Both have compounded well over 10 years (FLNG: +240. 5%, TK: +97. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between FLNG and GLNG and CLCO and DLNG and TK?
These companies operate in different sectors (FLNG (Energy) and GLNG (Energy) and CLCO (Industrials) and DLNG (Energy) and TK (Energy)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: FLNG is a small-cap income-oriented stock; GLNG is a small-cap high-growth stock; CLCO is a small-cap deep-value stock; DLNG is a small-cap deep-value stock; TK is a small-cap deep-value stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.