Shell Companies
Build Your Comparison
Side-by-side financial analysisStock Comparison
GRAF vs APO vs BX vs KKR vs ARES vs KO
Revenue, margins, valuation, and 5-year total return — side by side.
Asset Management - Global
Asset Management
Asset Management
Asset Management
Beverages - Non-Alcoholic
GRAF vs APO vs BX vs KKR vs ARES vs KO — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||||
|---|---|---|---|---|---|---|
| Industry | Shell Companies | Asset Management - Global | Asset Management | Asset Management | Asset Management | Beverages - Non-Alcoholic |
| Market Cap | $312M | $77.18B | $96.22B | $85.80B | $44.30B | $355.61B |
| Revenue (TTM) | $0.00 | $29.68B | $13.83B | $19.04B | $5.86B | $49.28B |
| Net Income (TTM) | $8M | $2.15B | $3.02B | $2.37B | $527M | $13.70B |
| Gross Margin | — | 89.3% | 86.0% | 22.5% | 58.3% | 61.7% |
| Operating Margin | — | 31.1% | 51.9% | 12.3% | 19.7% | 29.3% |
| Forward P/E | 38.8x | 15.0x | 20.9x | 16.0x | 22.5x | 25.3x |
| Total Debt | $0.00 | $13.36B | $13.31B | $54.77B | $14.91B | $45.49B |
| Cash & Equiv. | $699.00 | $19.24B | $2.63B | $6M | $1.50B | $10.27B |
GRAF vs APO vs BX vs KKR vs ARES vs KO — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 20 | Jun 26 | Return |
|---|---|---|---|
| Graf Global Corp. (GRAF) | 100 | 78.1 | -21.9% |
| Apollo Global Manag… (APO) | 100 | 268.2 | +168.2% |
| Blackstone Inc. (BX) | 100 | 216.7 | +116.7% |
| KKR & Co. Inc. (KKR) | 100 | 311.7 | +211.7% |
| Ares Management Cor… (ARES) | 100 | 339.8 | +239.8% |
| The Coca-Cola Compa… (KO) | 100 | 184.9 | +84.9% |
Price return only. Dividends and distributions are not included.
Quick Verdict: GRAF vs APO vs BX vs KKR vs ARES vs KO
Each card shows where this stock fits in a portfolio — not just who wins on paper.
GRAF is the clearest fit if your priority is bank quality.
- NIM 4.0% vs KKR's 0.0%
APO is the #2 pick in this set and the best alternative if sleep-well-at-night and valuation efficiency is your priority.
- Lower volatility, beta 1.25, Low D/E 31.4%, current ratio 0.78x
- PEG 0.20 vs GRAF's 2.34
- Lower P/E (15.0x vs 25.3x), PEG 0.20 vs 2.26
- Beta 1.25 vs ARES's 1.69, lower leverage
BX ranks third and is worth considering specifically for income & stability and growth exposure.
- Dividend streak 2 yrs, beta 1.45, yield 6.3%
- Rev growth 21.6%, EPS growth 7.2%
- Beta 1.45, yield 6.3%, current ratio 0.91x
- 6.3% yield, 2-year raise streak, vs KO's 2.5%, (1 stock pays no dividend)
KKR doesn't hold a clear category lead here; it's more of a secondary option in this specific comparison.
ARES is the clearest fit if your priority is long-term compounding.
- 10.6% 10Y total return vs APO's 8.7%
- 66.6% NII/revenue growth vs KKR's -11.0%
KO carries the broadest edge in this set and is the clearest fit for quality and momentum.
- 27.8% margin vs GRAF's 4.0%
- +17.2% vs KKR's -22.6%
- 13.1% ROA vs APO's 0.5%, ROIC 15.8% vs 16.0%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 66.6% NII/revenue growth vs KKR's -11.0% | |
| Value | Lower P/E (15.0x vs 25.3x), PEG 0.20 vs 2.26 | |
| Quality / Margins | 27.8% margin vs GRAF's 4.0% | |
| Stability / Safety | Beta 1.25 vs ARES's 1.69, lower leverage | |
| Dividends | 6.3% yield, 2-year raise streak, vs KO's 2.5%, (1 stock pays no dividend) | |
| Momentum (1Y) | +17.2% vs KKR's -22.6% | |
| Efficiency (ROA) | 13.1% ROA vs APO's 0.5%, ROIC 15.8% vs 16.0% |
GRAF vs APO vs BX vs KKR vs ARES vs KO — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
GRAF vs APO vs BX vs KKR vs ARES vs KO — Financial Metrics
Side-by-side numbers across 6 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
BX leads in 1 of 6 categories
APO leads 1 • KO leads 1 • GRAF leads 0 • KKR leads 0 • ARES leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
BX leads this category, winning 2 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
KO and GRAF operate at a comparable scale, with $49.3B and $0 in trailing revenue. KO is the more profitable business, keeping 27.8% of every revenue dollar as net income compared to APO's 7.2%.
| Metric | ||||||
|---|---|---|---|---|---|---|
| RevenueTrailing 12 months | $0 | $29.7B | $13.8B | $19.0B | $5.9B | $49.3B |
| EBITDAEarnings before interest/tax | -$2M | $10.0B | $7.2B | $9.0B | $1.8B | $15.5B |
| Net IncomeAfter-tax profit | $8M | $2.1B | $3.0B | $2.4B | $527M | $13.7B |
| Free Cash FlowCash after capex | -$393,929 | $4.4B | $3.5B | $7.5B | $1.5B | $12.6B |
| Gross MarginGross profit ÷ Revenue | — | +89.3% | +86.0% | +22.5% | +58.3% | +61.7% |
| Operating MarginEBIT ÷ Revenue | — | +31.1% | +51.9% | +12.3% | +19.7% | +29.3% |
| Net MarginNet income ÷ Revenue | — | +7.2% | +21.8% | +12.4% | +9.0% | +27.8% |
| FCF MarginFCF ÷ Revenue | — | +14.8% | +25.1% | +39.5% | +26.3% | +25.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — | — | — | — | +12.1% |
| EPS Growth (YoY)Latest quarter vs prior year | -70.1% | -5.8% | +41.3% | -1.7% | -80.9% | +18.2% |
Valuation Metrics
APO leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 18.4x trailing earnings, APO trades at a 73% valuation discount to ARES's 68.8x P/E. Adjusting for growth (PEG ratio), APO offers better value at 0.25x vs ARES's 3.90x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||||
|---|---|---|---|---|---|---|
| Market CapShares × price | $312M | $77.2B | $96.2B | $85.8B | $44.3B | $355.6B |
| Enterprise ValueMkt cap + debt − cash | $312M | $71.3B | $106.9B | $140.6B | $57.7B | $390.8B |
| Trailing P/EPrice ÷ TTM EPS | 38.79x | 18.44x | 31.65x | 41.13x | 68.83x | 27.18x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 14.99x | 20.85x | 15.97x | 22.46x | 25.27x |
| PEG RatioP/E ÷ EPS growth rate | 2.34x | 0.25x | 1.51x | — | 3.90x | 2.43x |
| EV / EBITDAEnterprise value multiple | — | 6.22x | 14.82x | 19.73x | 28.81x | 26.39x |
| Price / SalesMarket cap ÷ Revenue | — | 2.55x | 6.96x | 4.45x | 6.85x | 7.42x |
| Price / BookPrice ÷ Book value/share | 1.33x | 1.91x | 4.38x | 1.13x | 3.37x | 10.40x |
| Price / FCFMarket cap ÷ FCF | — | 10.36x | 55.14x | 9.01x | 28.69x | 67.15x |
Profitability & Efficiency
Evenly matched — APO and KO each lead in 3 of 9 comparable metrics.
Profitability & Efficiency
KO delivers a 41.1% return on equity — every $100 of shareholder capital generates $41 in annual profit, vs $3 for KKR. APO carries lower financial leverage with a 0.31x debt-to-equity ratio, signaling a more conservative balance sheet compared to ARES's 1.71x. On the Piotroski fundamental quality scale (0–9), ARES scores 8/9 vs GRAF's 2/9, reflecting strong financial health.
| Metric | ||||||
|---|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +3.5% | +5.5% | +14.3% | +3.2% | +6.2% | +41.1% |
| ROA (TTM)Return on assets | +3.3% | +0.5% | +6.5% | +0.6% | +1.9% | +13.1% |
| ROICReturn on invested capital | -0.6% | +16.0% | +16.1% | +0.3% | +6.1% | +15.8% |
| ROCEReturn on capital employed | -0.8% | +8.8% | +16.9% | +0.1% | +7.3% | +17.3% |
| Piotroski ScoreFundamental quality 0–9 | 2 | 3 | 5 | 6 | 8 | 7 |
| Debt / EquityFinancial leverage | — | 0.31x | 0.61x | 0.67x | 1.71x | 1.33x |
| Net DebtTotal debt minus cash | -$699 | -$5.9B | $10.7B | $54.8B | $13.4B | $35.2B |
| Cash & Equiv.Liquid assets | $699 | $19.2B | $2.6B | $6M | $1.5B | $10.3B |
| Total DebtShort + long-term debt | $0 | $13.4B | $13.3B | $54.8B | $14.9B | $45.5B |
| Interest CoverageEBIT ÷ Interest expense | — | 26.54x | 14.12x | 3.29x | 2.68x | 10.70x |
Total Returns (Dividends Reinvested)
Evenly matched — APO and ARES and KO each lead in 2 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in ARES five years ago would be worth $25,815 today (with dividends reinvested), compared to $15,023 for BX. Over the past 12 months, KO leads with a +17.2% total return vs KKR's -22.6%. The 3-year compound annual growth rate (CAGR) favors APO at 23.8% vs KO's 13.7% — a key indicator of consistent wealth creation.
| Metric | ||||||
|---|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +1.9% | -8.0% | -21.0% | -25.0% | -18.1% | +20.3% |
| 1-Year ReturnPast 12 months | +3.9% | -1.5% | -9.3% | -22.6% | -18.3% | +17.2% |
| 3-Year ReturnCumulative with dividends | — | +89.6% | +50.4% | +76.7% | +57.9% | +47.0% |
| 5-Year ReturnCumulative with dividends | — | +148.7% | +50.2% | +80.1% | +158.2% | +65.6% |
| 10-Year ReturnCumulative with dividends | +14.1% | +867.6% | +501.2% | +682.0% | +1055.2% | +121.1% |
| CAGR (3Y)Annualised 3-year return | — | +23.8% | +14.6% | +20.9% | +16.5% | +13.7% |
Risk & Volatility
KO leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
KO is the less volatile stock with a -0.20 beta — it tends to amplify market swings less than ARES's 1.69 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. KO currently trades 98.3% from its 52-week high vs KKR's 62.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||||
|---|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | -0.03x | 1.25x | 1.45x | 1.58x | 1.69x | -0.20x |
| 52-Week HighHighest price in past year | $11.85 | $157.28 | $190.09 | $153.87 | $195.26 | $84.04 |
| 52-Week LowLowest price in past year | $10.26 | $99.56 | $101.73 | $82.67 | $95.80 | $65.35 |
| % of 52W HighCurrent price vs 52-week peak | +91.6% | +85.1% | +64.6% | +62.5% | +69.1% | +98.3% |
| RSI (14)Momentum oscillator 0–100 | 58.7 | 59.5 | 53.9 | 48.8 | 61.0 | 60.6 |
| Avg Volume (50D)Average daily shares traded | 59K | 3.4M | 5.0M | 4.2M | 2.7M | 12.7M |
Analyst Outlook
Evenly matched — BX and KO each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: APO as "Buy", BX as "Buy", KKR as "Buy", ARES as "Buy", KO as "Buy". Consensus price targets imply 46.7% upside for KKR (target: $141) vs 4.2% for KO (target: $86). For income investors, BX offers the higher dividend yield at 6.27% vs KKR's 0.84%.
| Metric | ||||||
|---|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | — | $153.50 | $156.29 | $141.14 | $171.13 | $86.13 |
| # AnalystsCovering analysts | — | 28 | 29 | 27 | 22 | 48 |
| Dividend YieldAnnual dividend ÷ price | — | +1.6% | +6.3% | +0.8% | +6.0% | +2.5% |
| Dividend StreakConsecutive years of raises | — | 3 | 2 | 6 | 6 | 56 |
| Dividend / ShareAnnual DPS | — | $2.14 | $7.70 | $0.80 | $8.08 | $2.04 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +1.0% | +0.3% | +0.1% | 0.0% | +0.2% |
BX leads in 1 of 6 categories (Income & Cash Flow). APO leads in 1 (Valuation Metrics). 3 tied.
GRAF vs APO vs BX vs KKR vs ARES vs KO: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is GRAF or APO or BX or KKR or ARES or KO a better buy right now?
For growth investors, Ares Management Corporation (ARES) is the stronger pick with 66.
6% revenue growth year-over-year, versus -11. 0% for KKR & Co. Inc. (KKR). Apollo Global Management, Inc. (APO) offers the better valuation at 18. 4x trailing P/E (15. 0x forward), making it the more compelling value choice. Analysts rate Apollo Global Management, Inc. (APO) a "Buy" — based on 28 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — GRAF or APO or BX or KKR or ARES or KO?
On trailing P/E, Apollo Global Management, Inc.
(APO) is the cheapest at 18. 4x versus Ares Management Corporation at 68. 8x. On forward P/E, Apollo Global Management, Inc. is actually cheaper at 15. 0x. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Apollo Global Management, Inc. wins at 0. 20x versus The Coca-Cola Company's 2. 26x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — GRAF or APO or BX or KKR or ARES or KO?
Over the past 5 years, Ares Management Corporation (ARES) delivered a total return of +158.
2%, compared to +50. 2% for Blackstone Inc. (BX). Over 10 years, the gap is even starker: ARES returned +1055% versus GRAF's +14. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — GRAF or APO or BX or KKR or ARES or KO?
By beta (market sensitivity over 5 years), The Coca-Cola Company (KO) is the lower-risk stock at -0.
20β versus Ares Management Corporation's 1. 69β — meaning ARES is approximately -944% more volatile than KO relative to the S&P 500. On balance sheet safety, Apollo Global Management, Inc. (APO) carries a lower debt/equity ratio of 31% versus 171% for Ares Management Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — GRAF or APO or BX or KKR or ARES or KO?
By revenue growth (latest reported year), Ares Management Corporation (ARES) is pulling ahead at 66.
6% versus -11. 0% for KKR & Co. Inc. (KKR). On earnings-per-share growth, the picture is similar: The Coca-Cola Company grew EPS 23. 6% year-over-year, compared to -36. 4% for Graf Global Corp.. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — GRAF or APO or BX or KKR or ARES or KO?
The Coca-Cola Company (KO) is the more profitable company, earning 27.
3% net margin versus 0. 0% for Graf Global Corp. — meaning it keeps 27. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: BX leads at 51. 9% versus 0. 0% for GRAF. At the gross margin level — before operating expenses — APO leads at 88. 5%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is GRAF or APO or BX or KKR or ARES or KO more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Apollo Global Management, Inc. (APO) is the more undervalued stock at a PEG of 0. 20x versus The Coca-Cola Company's 2. 26x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Apollo Global Management, Inc. (APO) trades at 15. 0x forward P/E versus 25. 3x for The Coca-Cola Company — 10. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for KKR: 46. 7% to $141. 14.
08Which pays a better dividend — GRAF or APO or BX or KKR or ARES or KO?
In this comparison, BX (6.
3% yield), ARES (6. 0% yield), KO (2. 5% yield), APO (1. 6% yield), KKR (0. 8% yield) pay a dividend. GRAF does not pay a meaningful dividend and should not be held primarily for income.
09Is GRAF or APO or BX or KKR or ARES or KO better for a retirement portfolio?
For long-horizon retirement investors, The Coca-Cola Company (KO) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.
20), 2. 5% yield, +121. 1% 10Y return). Both have compounded well over 10 years (KO: +121. 1%, BX: +501. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between GRAF and APO and BX and KKR and ARES and KO?
These companies operate in different sectors (GRAF (Financial Services) and APO (Financial Services) and BX (Financial Services) and KKR (Financial Services) and ARES (Financial Services) and KO (Consumer Defensive)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: GRAF is a small-cap quality compounder stock; APO is a mid-cap high-growth stock; BX is a mid-cap high-growth stock; KKR is a mid-cap quality compounder stock; ARES is a mid-cap high-growth stock; KO is a large-cap quality compounder stock. APO, BX, KKR, ARES, KO pay a dividend while GRAF does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.