Banks - Regional
Build Your Comparison
Side-by-side financial analysisStock Comparison
HBNC vs HFWA vs KO
Revenue, margins, valuation, and 5-year total return — side by side.
Banks - Regional
Beverages - Non-Alcoholic
HBNC vs HFWA vs KO — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||
|---|---|---|---|
| Industry | Banks - Regional | Banks - Regional | Beverages - Non-Alcoholic |
| Market Cap | $1.01B | $987M | $355.61B |
| Revenue (TTM) | $96M | $336M | $49.28B |
| Net Income (TTM) | $-148M | $68M | $13.70B |
| Gross Margin | -25.0% | 72.4% | 61.7% |
| Operating Margin | -203.2% | 23.2% | 29.3% |
| Forward P/E | 9.4x | 14.1x | 25.3x |
| Total Debt | $404M | $42M | $45.49B |
| Cash & Equiv. | $67M | $53M | $10.27B |
HBNC vs HFWA vs KO — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 20 | Jun 26 | Return |
|---|---|---|---|
| Horizon Bancorp, In… (HBNC) | 100 | 184.8 | +84.8% |
| Heritage Financial … (HFWA) | 100 | 145.2 | +45.2% |
| The Coca-Cola Compa… (KO) | 100 | 184.9 | +84.9% |
Price return only. Dividends and distributions are not included.
Quick Verdict: HBNC vs HFWA vs KO
Each card shows where this stock fits in a portfolio — not just who wins on paper.
HBNC is the clearest fit if your priority is long-term compounding and bank quality.
- 128.4% 10Y total return vs KO's 121.1%
- NIM 3.6% vs HFWA's 3.2%
- +34.7% vs KO's +17.2%
HFWA carries the broadest edge in this set and is the clearest fit for income & stability and growth exposure.
- Dividend streak 5 yrs, beta 0.86, yield 3.3%
- Rev growth 5.9%, EPS growth 58.1%
- Lower volatility, beta 0.86, Low D/E 4.6%, current ratio 1.18x
KO is the clearest fit if your priority is quality and efficiency.
- 27.8% margin vs HBNC's -154.3%
- 13.1% ROA vs HBNC's -2.2%, ROIC 15.8% vs -9.3%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 5.9% NII/revenue growth vs HBNC's -71.0% | |
| Value | Lower P/E (14.1x vs 25.3x), PEG 1.62 vs 2.26 | |
| Quality / Margins | 27.8% margin vs HBNC's -154.3% | |
| Stability / Safety | Beta 0.86 vs HBNC's 0.97, lower leverage | |
| Dividends | 3.3% yield, 5-year raise streak, vs KO's 2.5% | |
| Momentum (1Y) | +34.7% vs KO's +17.2% | |
| Efficiency (ROA) | 13.1% ROA vs HBNC's -2.2%, ROIC 15.8% vs -9.3% |
HBNC vs HFWA vs KO — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
HBNC vs HFWA vs KO — Financial Metrics
Side-by-side numbers across 3 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
Evenly matched — HFWA and KO each lead in 2 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
KO is the larger business by revenue, generating $49.3B annually — 513.0x HBNC's $96M. KO is the more profitable business, keeping 27.8% of every revenue dollar as net income compared to HBNC's -154.3%.
| Metric | |||
|---|---|---|---|
| RevenueTrailing 12 months | $96M | $336M | $49.3B |
| EBITDAEarnings before interest/tax | -$186M | $80M | $15.5B |
| Net IncomeAfter-tax profit | -$148M | $68M | $13.7B |
| Free Cash FlowCash after capex | $66M | $86M | $12.6B |
| Gross MarginGross profit ÷ Revenue | -25.0% | +72.4% | +61.7% |
| Operating MarginEBIT ÷ Revenue | -2.0% | +23.2% | +29.3% |
| Net MarginNet income ÷ Revenue | -154.3% | +20.1% | +27.8% |
| FCF MarginFCF ÷ Revenue | +68.5% | +25.5% | +25.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — | +12.1% |
| EPS Growth (YoY)Latest quarter vs prior year | -5.6% | +85.7% | +18.2% |
Valuation Metrics
HFWA leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 14.8x trailing earnings, HFWA trades at a 45% valuation discount to KO's 27.2x P/E. Adjusting for growth (PEG ratio), HFWA offers better value at 1.70x vs KO's 2.43x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||
|---|---|---|---|
| Market CapShares × price | $1.0B | $987M | $355.6B |
| Enterprise ValueMkt cap + debt − cash | $1.3B | $977M | $390.8B |
| Trailing P/EPrice ÷ TTM EPS | -6.27x | 14.82x | 27.18x |
| Forward P/EPrice ÷ next-FY EPS est. | 9.40x | 14.12x | 25.27x |
| PEG RatioP/E ÷ EPS growth rate | — | 1.70x | 2.43x |
| EV / EBITDAEnterprise value multiple | — | 12.27x | 26.39x |
| Price / SalesMarket cap ÷ Revenue | 9.81x | 2.94x | 7.42x |
| Price / BookPrice ÷ Book value/share | 1.47x | 1.08x | 10.40x |
| Price / FCFMarket cap ÷ FCF | 24.29x | 11.53x | 67.15x |
Profitability & Efficiency
KO leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
KO delivers a 41.1% return on equity — every $100 of shareholder capital generates $41 in annual profit, vs $-15 for HBNC. HFWA carries lower financial leverage with a 0.05x debt-to-equity ratio, signaling a more conservative balance sheet compared to KO's 1.33x. On the Piotroski fundamental quality scale (0–9), HFWA scores 9/9 vs HBNC's 4/9, reflecting strong financial health.
| Metric | |||
|---|---|---|---|
| ROE (TTM)Return on equity | -14.7% | +7.5% | +41.1% |
| ROA (TTM)Return on assets | -2.2% | +1.0% | +13.1% |
| ROICReturn on invested capital | -9.3% | +5.2% | +15.8% |
| ROCEReturn on capital employed | -4.7% | +4.1% | +17.3% |
| Piotroski ScoreFundamental quality 0–9 | 4 | 9 | 7 |
| Debt / EquityFinancial leverage | 0.59x | 0.05x | 1.33x |
| Net DebtTotal debt minus cash | $338M | -$10M | $35.2B |
| Cash & Equiv.Liquid assets | $67M | $53M | $10.3B |
| Total DebtShort + long-term debt | $404M | $42M | $45.5B |
| Interest CoverageEBIT ÷ Interest expense | -1.62x | 0.87x | 10.70x |
Total Returns (Dividends Reinvested)
HBNC leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in KO five years ago would be worth $16,560 today (with dividends reinvested), compared to $12,287 for HFWA. Over the past 12 months, HBNC leads with a +34.7% total return vs KO's +17.2%. The 3-year compound annual growth rate (CAGR) favors HBNC at 27.5% vs KO's 13.7% — a key indicator of consistent wealth creation.
| Metric | |||
|---|---|---|---|
| YTD ReturnYear-to-date | +21.3% | +24.6% | +20.3% |
| 1-Year ReturnPast 12 months | +34.7% | +28.2% | +17.2% |
| 3-Year ReturnCumulative with dividends | +107.4% | +87.1% | +47.0% |
| 5-Year ReturnCumulative with dividends | +27.7% | +22.9% | +65.6% |
| 10-Year ReturnCumulative with dividends | +128.4% | +114.1% | +121.1% |
| CAGR (3Y)Annualised 3-year return | +27.5% | +23.2% | +13.7% |
Risk & Volatility
Evenly matched — HBNC and KO each lead in 1 of 2 comparable metrics.
Risk & Volatility
KO is the less volatile stock with a -0.20 beta — it tends to amplify market swings less than HBNC's 0.97 beta. A beta below 1.0 means the stock typically moves less than the S&P 500.
| Metric | |||
|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.97x | 0.86x | -0.20x |
| 52-Week HighHighest price in past year | $19.75 | $29.12 | $84.04 |
| 52-Week LowLowest price in past year | $14.34 | $21.32 | $65.35 |
| % of 52W HighCurrent price vs 52-week peak | +100.0% | +99.7% | +98.3% |
| RSI (14)Momentum oscillator 0–100 | 67.3 | 65.4 | 60.6 |
| Avg Volume (50D)Average daily shares traded | 306K | 236K | 12.7M |
Analyst Outlook
Evenly matched — HFWA and KO each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: HBNC as "Buy", HFWA as "Buy", KO as "Buy". Consensus price targets imply 7.9% upside for HFWA (target: $31) vs 3.8% for HBNC (target: $21). For income investors, HFWA offers the higher dividend yield at 3.27% vs HBNC's 2.10%.
| Metric | |||
|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $20.50 | $31.33 | $86.13 |
| # AnalystsCovering analysts | 9 | 14 | 48 |
| Dividend YieldAnnual dividend ÷ price | +2.1% | +3.3% | +2.5% |
| Dividend StreakConsecutive years of raises | 0 | 5 | 56 |
| Dividend / ShareAnnual DPS | $0.42 | $0.95 | $2.04 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +0.6% | +0.2% |
HFWA leads in 1 of 6 categories (Valuation Metrics). KO leads in 1 (Profitability & Efficiency). 3 tied.
HBNC vs HFWA vs KO: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is HBNC or HFWA or KO a better buy right now?
For growth investors, Heritage Financial Corporation (HFWA) is the stronger pick with 5.
9% revenue growth year-over-year, versus -71. 0% for Horizon Bancorp, Inc. (HBNC). Heritage Financial Corporation (HFWA) offers the better valuation at 14. 8x trailing P/E (14. 1x forward), making it the more compelling value choice. Analysts rate Horizon Bancorp, Inc. (HBNC) a "Buy" — based on 9 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — HBNC or HFWA or KO?
On trailing P/E, Heritage Financial Corporation (HFWA) is the cheapest at 14.
8x versus The Coca-Cola Company at 27. 2x. On forward P/E, Horizon Bancorp, Inc. is actually cheaper at 9. 4x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Heritage Financial Corporation wins at 1. 62x versus The Coca-Cola Company's 2. 26x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — HBNC or HFWA or KO?
Over the past 5 years, The Coca-Cola Company (KO) delivered a total return of +65.
6%, compared to +22. 9% for Heritage Financial Corporation (HFWA). Over 10 years, the gap is even starker: HBNC returned +128. 4% versus HFWA's +114. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — HBNC or HFWA or KO?
By beta (market sensitivity over 5 years), The Coca-Cola Company (KO) is the lower-risk stock at -0.
20β versus Horizon Bancorp, Inc. 's 0. 97β — meaning HBNC is approximately -585% more volatile than KO relative to the S&P 500. On balance sheet safety, Heritage Financial Corporation (HFWA) carries a lower debt/equity ratio of 5% versus 133% for The Coca-Cola Company — giving it more financial flexibility in a downturn.
05Which is growing faster — HBNC or HFWA or KO?
By revenue growth (latest reported year), Heritage Financial Corporation (HFWA) is pulling ahead at 5.
9% versus -71. 0% for Horizon Bancorp, Inc. (HBNC). On earnings-per-share growth, the picture is similar: Heritage Financial Corporation grew EPS 58. 1% year-over-year, compared to -493. 8% for Horizon Bancorp, Inc.. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — HBNC or HFWA or KO?
The Coca-Cola Company (KO) is the more profitable company, earning 27.
3% net margin versus -145. 9% for Horizon Bancorp, Inc. — meaning it keeps 27. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: KO leads at 28. 7% versus -193. 4% for HBNC. At the gross margin level — before operating expenses — HFWA leads at 72. 4%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is HBNC or HFWA or KO more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Heritage Financial Corporation (HFWA) is the more undervalued stock at a PEG of 1. 62x versus The Coca-Cola Company's 2. 26x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Horizon Bancorp, Inc. (HBNC) trades at 9. 4x forward P/E versus 25. 3x for The Coca-Cola Company — 15. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for HFWA: 7. 9% to $31. 33.
08Which pays a better dividend — HBNC or HFWA or KO?
All stocks in this comparison pay dividends.
Heritage Financial Corporation (HFWA) offers the highest yield at 3. 3%, versus 2. 1% for Horizon Bancorp, Inc. (HBNC).
09Is HBNC or HFWA or KO better for a retirement portfolio?
For long-horizon retirement investors, The Coca-Cola Company (KO) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.
20), 2. 5% yield, +121. 1% 10Y return). Both have compounded well over 10 years (KO: +121. 1%, HBNC: +128. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between HBNC and HFWA and KO?
These companies operate in different sectors (HBNC (Financial Services) and HFWA (Financial Services) and KO (Consumer Defensive)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: HBNC is a small-cap quality compounder stock; HFWA is a small-cap deep-value stock; KO is a large-cap quality compounder stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.