REIT - Residential
Build Your Comparison
Side-by-side financial analysisStock Comparison
MRP vs LAND vs SAFE vs PINE vs NNN
Revenue, margins, valuation, and 5-year total return — side by side.
REIT - Specialty
REIT - Diversified
REIT - Retail
REIT - Retail
MRP vs LAND vs SAFE vs PINE vs NNN — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | REIT - Residential | REIT - Specialty | REIT - Diversified | REIT - Retail | REIT - Retail |
| Market Cap | $4.49B | $387M | $1.14B | $289M | $8.86B |
| Revenue (TTM) | $713M | $88M | $386M | $65M | $936M |
| Net Income (TTM) | $463M | $-6M | $114M | $-415K | $387M |
| Gross Margin | 96.9% | -11.2% | 97.7% | -4.1% | 81.4% |
| Operating Margin | 85.1% | 24.0% | 39.8% | 28.0% | 63.3% |
| Forward P/E | 9.4x | — | 9.5x | 38.8x | 23.0x |
| Total Debt | $2.11B | $538M | $4.49B | $394M | $4.82B |
| Cash & Equiv. | $35M | $27M | $22M | $5M | $5M |
MRP vs LAND vs SAFE vs PINE vs NNN — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Feb 25 | Jun 26 | Return |
|---|---|---|---|
| Millrose Properties… (MRP) | 100 | 127.4 | +27.4% |
| Gladstone Land Corp… (LAND) | 100 | 78.2 | -21.8% |
| Safehold Inc. (SAFE) | 100 | 84.7 | -15.3% |
| Alpine Income Prope… (PINE) | 100 | 121.5 | +21.5% |
| NNN REIT, Inc. (NNN) | 100 | 109.8 | +9.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: MRP vs LAND vs SAFE vs PINE vs NNN
Each card shows where this stock fits in a portfolio — not just who wins on paper.
MRP carries the broadest edge in this set and is the clearest fit for growth exposure and long-term compounding.
- Rev growth 7.6%, EPS growth 264.9%
- 47.9% 10Y total return vs PINE's 42.5%
- 7.6% FFO/revenue growth vs LAND's 3.7%
- Lower P/E (9.4x vs 23.0x)
LAND is the #2 pick in this set and the best alternative if defensive is your priority.
- Beta 0.58, yield 6.3%, current ratio 1.67x
- 6.3% yield, 11-year raise streak, vs NNN's 5.1%
SAFE is the clearest fit if your priority is valuation efficiency.
- PEG 1.51 vs NNN's 2.07
PINE ranks third and is worth considering specifically for momentum.
- +44.6% vs LAND's -6.8%
NNN is the clearest fit if your priority is income & stability and sleep-well-at-night.
- Dividend streak 36 yrs, beta 0.04, yield 5.1%
- Lower volatility, beta 0.04, current ratio 0.19x
- Beta 0.04 vs SAFE's 0.84, lower leverage
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 7.6% FFO/revenue growth vs LAND's 3.7% | |
| Value | Lower P/E (9.4x vs 23.0x) | |
| Quality / Margins | 65.0% margin vs LAND's -6.7% | |
| Stability / Safety | Beta 0.04 vs SAFE's 0.84, lower leverage | |
| Dividends | 6.3% yield, 11-year raise streak, vs NNN's 5.1% | |
| Momentum (1Y) | +44.6% vs LAND's -6.8% | |
| Efficiency (ROA) | 5.2% ROA vs LAND's -0.5%, ROIC 5.6% vs 1.5% |
MRP vs LAND vs SAFE vs PINE vs NNN — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
Segment breakdown not available.
Segment breakdown not available.
MRP vs LAND vs SAFE vs PINE vs NNN — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
MRP leads in 3 of 6 categories
NNN leads 1 • LAND leads 0 • SAFE leads 0 • PINE leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
MRP leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
NNN is the larger business by revenue, generating $936M annually — 14.5x PINE's $65M. MRP is the more profitable business, keeping 65.0% of every revenue dollar as net income compared to LAND's -6.7%. On growth, MRP holds the edge at +135.7% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $713M | $88M | $386M | $65M | $936M |
| EBITDAEarnings before interest/tax | $610M | $58M | $163M | $45M | $867M |
| Net IncomeAfter-tax profit | $463M | -$6M | $114M | -$415,000 | $387M |
| Free Cash FlowCash after capex | $4.4B | $6M | $48M | -$46M | $464M |
| Gross MarginGross profit ÷ Revenue | +96.9% | -11.2% | +97.7% | -4.1% | +81.4% |
| Operating MarginEBIT ÷ Revenue | +85.1% | +24.0% | +39.8% | +28.0% | +63.3% |
| Net MarginNet income ÷ Revenue | +65.0% | -6.7% | +29.7% | -0.6% | +41.4% |
| FCF MarginFCF ÷ Revenue | +6.2% | +7.1% | +12.4% | -71.7% | +49.6% |
| Rev. Growth (YoY)Latest quarter vs prior year | +135.7% | -1.5% | +6.5% | +29.6% | +4.1% |
| EPS Growth (YoY)Latest quarter vs prior year | +89.7% | -196.0% | +8.3% | +185.7% | -2.0% |
Valuation Metrics
Evenly matched — MRP and SAFE each lead in 3 of 7 comparable metrics.
Valuation Metrics
At 9.9x trailing earnings, SAFE trades at a 56% valuation discount to NNN's 22.5x P/E. Adjusting for growth (PEG ratio), SAFE offers better value at 1.57x vs NNN's 2.02x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $4.5B | $387M | $1.1B | $289M | $8.9B |
| Enterprise ValueMkt cap + debt − cash | $6.6B | $897M | $5.6B | $678M | $13.7B |
| Trailing P/EPrice ÷ TTM EPS | 11.94x | -30.90x | 9.94x | -91.59x | 22.51x |
| Forward P/EPrice ÷ next-FY EPS est. | 9.41x | — | 9.55x | 38.82x | 23.04x |
| PEG RatioP/E ÷ EPS growth rate | — | — | 1.57x | — | 2.02x |
| EV / EBITDAEnterprise value multiple | 13.35x | 15.33x | 17.73x | 14.79x | 16.32x |
| Price / SalesMarket cap ÷ Revenue | 7.48x | 4.38x | 2.95x | 4.77x | 9.57x |
| Price / BookPrice ÷ Book value/share | 0.83x | 0.49x | 0.47x | 1.04x | 1.99x |
| Price / FCFMarket cap ÷ FCF | 1.22x | — | 23.75x | — | 13.29x |
Profitability & Efficiency
MRP leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
NNN delivers a 8.8% return on equity — every $100 of shareholder capital generates $9 in annual profit, vs $-1 for LAND. MRP carries lower financial leverage with a 0.36x debt-to-equity ratio, signaling a more conservative balance sheet compared to SAFE's 1.84x. On the Piotroski fundamental quality scale (0–9), MRP scores 6/9 vs PINE's 2/9, reflecting solid financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +7.9% | -0.9% | +4.7% | -0.1% | +8.8% |
| ROA (TTM)Return on assets | +5.2% | -0.5% | +1.6% | -0.1% | +4.1% |
| ROICReturn on invested capital | +5.6% | +1.5% | +3.4% | +2.2% | +4.8% |
| ROCEReturn on capital employed | +6.6% | +1.9% | +4.4% | +2.8% | +6.4% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 4 | 4 | 2 | 4 |
| Debt / EquityFinancial leverage | 0.36x | 0.80x | 1.84x | 1.31x | 1.09x |
| Net DebtTotal debt minus cash | $2.1B | $511M | $4.5B | $390M | $4.8B |
| Cash & Equiv.Liquid assets | $35M | $27M | $22M | $5M | $5M |
| Total DebtShort + long-term debt | $2.1B | $538M | $4.5B | $394M | $4.8B |
| Interest CoverageEBIT ÷ Interest expense | 5.36x | 1.59x | 1.57x | 0.82x | 2.93x |
Total Returns (Dividends Reinvested)
MRP leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in MRP five years ago would be worth $14,786 today (with dividends reinvested), compared to $2,620 for SAFE. Over the past 12 months, PINE leads with a +44.6% total return vs LAND's -6.8%. The 3-year compound annual growth rate (CAGR) favors MRP at 13.9% vs LAND's -14.8% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +2.7% | +0.7% | +17.3% | +23.6% | +20.9% |
| 1-Year ReturnPast 12 months | +17.3% | -6.8% | +5.2% | +44.6% | +15.1% |
| 3-Year ReturnCumulative with dividends | +47.9% | -38.1% | -29.4% | +44.7% | +24.7% |
| 5-Year ReturnCumulative with dividends | +47.9% | -52.6% | -73.8% | +35.4% | +15.9% |
| 10-Year ReturnCumulative with dividends | +47.9% | +37.3% | -49.2% | +42.5% | +42.3% |
| CAGR (3Y)Annualised 3-year return | +13.9% | -14.8% | -10.9% | +13.1% | +7.6% |
Risk & Volatility
NNN leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
NNN is the less volatile stock with a 0.04 beta — it tends to amplify market swings less than SAFE's 0.84 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NNN currently trades 99.3% from its 52-week high vs LAND's 68.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.82x | 0.58x | 0.84x | 0.21x | 0.04x |
| 52-Week HighHighest price in past year | $36.00 | $13.00 | $17.16 | $20.80 | $46.90 |
| 52-Week LowLowest price in past year | $26.30 | $8.47 | $12.76 | $13.10 | $38.90 |
| % of 52W HighCurrent price vs 52-week peak | +80.9% | +68.9% | +92.1% | +96.9% | +99.3% |
| RSI (14)Momentum oscillator 0–100 | 58.3 | 35.9 | 64.6 | 55.0 | 63.6 |
| Avg Volume (50D)Average daily shares traded | 1.3M | 535K | 328K | 144K | 1.6M |
Analyst Outlook
Evenly matched — LAND and NNN each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: MRP as "Buy", LAND as "Buy", SAFE as "Buy", PINE as "Buy", NNN as "Hold". Consensus price targets imply 48.8% upside for LAND (target: $13) vs -5.1% for SAFE (target: $15). For income investors, LAND offers the higher dividend yield at 6.26% vs PINE's 0.18%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Buy | Hold |
| Price TargetConsensus 12-month target | — | $13.33 | $15.00 | $20.60 | $46.44 |
| # AnalystsCovering analysts | 3 | 11 | 17 | 12 | 29 |
| Dividend YieldAnnual dividend ÷ price | +6.2% | +6.3% | +4.5% | +0.2% | +5.1% |
| Dividend StreakConsecutive years of raises | 1 | 11 | 0 | 7 | 36 |
| Dividend / ShareAnnual DPS | $1.80 | $0.56 | $0.71 | $0.04 | $2.36 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +0.0% | 0.0% | +3.0% | 0.0% |
MRP leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). NNN leads in 1 (Risk & Volatility). 2 tied.
MRP vs LAND vs SAFE vs PINE vs NNN: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is MRP or LAND or SAFE or PINE or NNN a better buy right now?
For growth investors, Alpine Income Property Trust, Inc.
(PINE) is the stronger pick with 15. 9% revenue growth year-over-year, versus 3. 7% for Gladstone Land Corporation (LAND). Safehold Inc. (SAFE) offers the better valuation at 9. 9x trailing P/E (9. 5x forward), making it the more compelling value choice. Analysts rate Millrose Properties, Inc. (MRP) a "Buy" — based on 3 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — MRP or LAND or SAFE or PINE or NNN?
On trailing P/E, Safehold Inc.
(SAFE) is the cheapest at 9. 9x versus NNN REIT, Inc. at 22. 5x. On forward P/E, Millrose Properties, Inc. is actually cheaper at 9. 4x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Safehold Inc. wins at 1. 51x versus NNN REIT, Inc. 's 2. 07x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — MRP or LAND or SAFE or PINE or NNN?
Over the past 5 years, Millrose Properties, Inc.
(MRP) delivered a total return of +47. 9%, compared to -73. 8% for Safehold Inc. (SAFE). Over 10 years, the gap is even starker: MRP returned +47. 9% versus SAFE's -49. 2%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — MRP or LAND or SAFE or PINE or NNN?
By beta (market sensitivity over 5 years), NNN REIT, Inc.
(NNN) is the lower-risk stock at 0. 04β versus Safehold Inc. 's 0. 84β — meaning SAFE is approximately 1973% more volatile than NNN relative to the S&P 500. On balance sheet safety, Millrose Properties, Inc. (MRP) carries a lower debt/equity ratio of 36% versus 184% for Safehold Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — MRP or LAND or SAFE or PINE or NNN?
By revenue growth (latest reported year), Alpine Income Property Trust, Inc.
(PINE) is pulling ahead at 15. 9% versus 3. 7% for Gladstone Land Corporation (LAND). On earnings-per-share growth, the picture is similar: Millrose Properties, Inc. grew EPS 264. 9% year-over-year, compared to -257. 1% for Alpine Income Property Trust, Inc.. Over a 3-year CAGR, SAFE leads at 12. 6% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — MRP or LAND or SAFE or PINE or NNN?
Millrose Properties, Inc.
(MRP) is the more profitable company, earning 63. 3% net margin versus -4. 4% for Alpine Income Property Trust, Inc. — meaning it keeps 63. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: MRP leads at 80. 9% versus 27. 2% for LAND. At the gross margin level — before operating expenses — SAFE leads at 94. 3%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is MRP or LAND or SAFE or PINE or NNN more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Safehold Inc. (SAFE) is the more undervalued stock at a PEG of 1. 51x versus NNN REIT, Inc. 's 2. 07x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Millrose Properties, Inc. (MRP) trades at 9. 4x forward P/E versus 38. 8x for Alpine Income Property Trust, Inc. — 29. 4x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for LAND: 48. 8% to $13. 33.
08Which pays a better dividend — MRP or LAND or SAFE or PINE or NNN?
All stocks in this comparison pay dividends.
Gladstone Land Corporation (LAND) offers the highest yield at 6. 3%, versus 0. 2% for Alpine Income Property Trust, Inc. (PINE).
09Is MRP or LAND or SAFE or PINE or NNN better for a retirement portfolio?
For long-horizon retirement investors, NNN REIT, Inc.
(NNN) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 04), 5. 1% yield). Both have compounded well over 10 years (NNN: +42. 3%, SAFE: -49. 2%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between MRP and LAND and SAFE and PINE and NNN?
Both stocks operate in the Real Estate sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: MRP is a small-cap deep-value stock; LAND is a small-cap income-oriented stock; SAFE is a small-cap deep-value stock; PINE is a small-cap high-growth stock; NNN is a small-cap income-oriented stock. MRP, LAND, SAFE, NNN pay a dividend while PINE does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.