Compare Stocks

4 / 10
Try these comparisons:

Stock Comparison

SMHI vs CODI vs KKR vs TDW

Revenue, margins, valuation, and 5-year total return — side by side.

Live fundamentals10-year financials5-year price chart
SMHI
SEACOR Marine Holdings Inc.

Marine Shipping

IndustrialsNYSE • US
Market Cap$204M
5Y Perf.+380.0%
CODI
Compass Diversified

Conglomerates

IndustrialsNYSE • US
Market Cap$905M
5Y Perf.-26.5%
KKR
KKR & Co. Inc.

Asset Management

Financial ServicesNYSE • US
Market Cap$89.45B
5Y Perf.+269.4%
TDW
Tidewater Inc.

Oil & Gas Equipment & Services

EnergyNYSE • US
Market Cap$3.87B
5Y Perf.+1601.5%

SMHI vs CODI vs KKR vs TDW — Key Financials

Market cap, revenue, margins, and valuation side-by-side.

Company Snapshot
SMHI logoSMHI
CODI logoCODI
KKR logoKKR
TDW logoTDW
IndustryMarine ShippingConglomeratesAsset ManagementOil & Gas Equipment & Services
Market Cap$204M$905M$89.45B$3.87B
Revenue (TTM)$217M$1.85B$19.26B$1.35B
Net Income (TTM)$-28M$-227M$2.37B$298M
Gross Margin19.3%38.7%41.8%22.4%
Operating Margin2.4%0.3%2.4%20.0%
Forward P/E97.9x16.9x22.8x
Total Debt$336M$1.88B$54.77B$655M
Cash & Equiv.$69M$68M$6M$579M

SMHI vs CODI vs KKR vs TDWLong-Term Stock Performance

Price return indexed to 100 at period start. Dividends excluded.

SMHI
CODI
KKR
TDW
StockMay 20May 26Return
SEACOR Marine Holdi… (SMHI)100480.0+380.0%
Compass Diversified (CODI)10073.5-26.5%
KKR & Co. Inc. (KKR)100369.4+269.4%
Tidewater Inc. (TDW)1001701.5+1601.5%

Price return only. Dividends and distributions are not included.

Quick Verdict: SMHI vs CODI vs KKR vs TDW

Each card shows where this stock fits in a portfolio — not just who wins on paper.

Bottom line: TDW leads in 4 of 7 categories, making it the strongest pick for profitability and margin quality and capital preservation and lower volatility. Compass Diversified is the stronger pick specifically for growth and revenue expansion and dividend income and shareholder returns. KKR also leads in specific categories worth noting. This set spans 3 sectors — these stocks serve different portfolio roles, not just different price points.
SMHI
SEACOR Marine Holdings Inc.
The Income Pick

SMHI is the clearest fit if your priority is income & stability and defensive.

  • Dividend streak 1 yrs, beta 0.96, yield 1.5%
  • Beta 0.96, yield 1.5%, current ratio 2.54x
Best for: income & stability and defensive
CODI
Compass Diversified
The Growth Leader

CODI is the #2 pick in this set and the best alternative if growth and dividends is your priority.

  • 4.8% revenue growth vs SMHI's -16.0%
  • 4.2% yield, vs KKR's 0.8%, (1 stock pays no dividend)
Best for: growth and dividends
KKR
KKR & Co. Inc.
The Banking Pick

KKR is the clearest fit if your priority is long-term compounding.

  • 7.2% 10Y total return vs SMHI's -63.3%
  • Lower P/E (16.9x vs 22.8x)
Best for: long-term compounding
TDW
Tidewater Inc.
The Growth Play

TDW carries the broadest edge in this set and is the clearest fit for growth exposure and sleep-well-at-night.

  • Rev growth 0.5%, EPS growth 95.3%, 3Y rev CAGR 27.8%
  • Lower volatility, beta 0.74, Low D/E 48.1%, current ratio 2.90x
  • 22.2% margin vs SMHI's -13.0%
  • Beta 0.74 vs KKR's 1.70, lower leverage
Best for: growth exposure and sleep-well-at-night
See the full category breakdown
CategoryWinnerWhy
GrowthCODI logoCODI4.8% revenue growth vs SMHI's -16.0%
ValueKKR logoKKRLower P/E (16.9x vs 22.8x)
Quality / MarginsTDW logoTDW22.2% margin vs SMHI's -13.0%
Stability / SafetyTDW logoTDWBeta 0.74 vs KKR's 1.70, lower leverage
DividendsCODI logoCODI4.2% yield, vs KKR's 0.8%, (1 stock pays no dividend)
Momentum (1Y)TDW logoTDW+97.5% vs CODI's -30.3%
Efficiency (ROA)TDW logoTDW13.4% ROA vs CODI's -7.3%, ROIC 15.2% vs 1.0%

SMHI vs CODI vs KKR vs TDW — Revenue Breakdown by Segment

How each company's revenue is distributed across its business units

SMHISEACOR Marine Holdings Inc.
FY 2025
Time Charter
100.0%$215M
CODICompass Diversified
FY 2025
5.11 Tactical
29.5%$552M
Sterno Products
16.3%$306M
Altor
16.2%$303M
BOA
10.2%$190M
Arnold
8.1%$151M
The Honey Pot
7.5%$140M
Lugano
4.2%$79M
Other (2)
8.2%$153M
KKRKKR & Co. Inc.
FY 2025
Insurance Segment
49.3%$11.6B
Asset Management And Strategic Holdings Segments
33.3%$7.8B
Asset Management Segment
17.4%$4.1B
TDWTidewater Inc.
FY 2025
Vessel
99.0%$1.3B
Product and Service, Other
1.0%$14M

SMHI vs CODI vs KKR vs TDW — Financial Metrics

Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.

BEST OVERALLKKRLAGGINGCODI

Income & Cash Flow (Last 12 Months)

Evenly matched — KKR and TDW each lead in 3 of 6 comparable metrics.

KKR is the larger business by revenue, generating $19.3B annually — 88.9x SMHI's $217M. TDW is the more profitable business, keeping 22.2% of every revenue dollar as net income compared to SMHI's -13.0%. On growth, TDW holds the edge at -2.2% YoY revenue growth, suggesting stronger near-term business momentum.

MetricSMHI logoSMHISEACOR Marine Hol…CODI logoCODICompass Diversifi…KKR logoKKRKKR & Co. Inc.TDW logoTDWTidewater Inc.
RevenueTrailing 12 months$217M$1.8B$19.3B$1.3B
EBITDAEarnings before interest/tax$50M$109M$9.0B$477M
Net IncomeAfter-tax profit-$28M-$227M$2.4B$298M
Free Cash FlowCash after capex-$74M$10M$7.5B$282M
Gross MarginGross profit ÷ Revenue+19.3%+38.7%+41.8%+22.4%
Operating MarginEBIT ÷ Revenue+2.4%+0.3%+2.4%+20.0%
Net MarginNet income ÷ Revenue-13.0%-12.3%+12.3%+22.2%
FCF MarginFCF ÷ Revenue-34.2%+0.5%+49.4%+20.9%
Rev. Growth (YoY)Latest quarter vs prior year-20.2%-5.9%-2.2%
EPS Growth (YoY)Latest quarter vs prior year-8.9%-5.1%-1.7%-85.5%
Evenly matched — KKR and TDW each lead in 3 of 6 comparable metrics.

Valuation Metrics

Evenly matched — SMHI and KKR each lead in 2 of 6 comparable metrics.

At 11.7x trailing earnings, TDW trades at a 73% valuation discount to KKR's 42.9x P/E. On an enterprise value basis, TDW's 7.1x EV/EBITDA is more attractive than KKR's 20.2x.

MetricSMHI logoSMHISEACOR Marine Hol…CODI logoCODICompass Diversifi…KKR logoKKRKKR & Co. Inc.TDW logoTDWTidewater Inc.
Market CapShares × price$204M$905M$89.4B$3.9B
Enterprise ValueMkt cap + debt − cash$471M$2.7B$144.2B$3.9B
Trailing P/EPrice ÷ TTM EPS-7.12x-3.94x42.88x11.73x
Forward P/EPrice ÷ next-FY EPS est.97.88x16.89x22.77x
PEG RatioP/E ÷ EPS growth rate
EV / EBITDAEnterprise value multiple7.75x14.99x20.24x7.15x
Price / SalesMarket cap ÷ Revenue0.90x0.48x4.64x2.86x
Price / BookPrice ÷ Book value/share0.75x1.58x1.17x2.86x
Price / FCFMarket cap ÷ FCF9.39x10.96x
Evenly matched — SMHI and KKR each lead in 2 of 6 comparable metrics.

Profitability & Efficiency

TDW leads this category, winning 8 of 9 comparable metrics.

TDW delivers a 23.8% return on equity — every $100 of shareholder capital generates $24 in annual profit, vs $-50 for CODI. TDW carries lower financial leverage with a 0.48x debt-to-equity ratio, signaling a more conservative balance sheet compared to CODI's 3.27x. On the Piotroski fundamental quality scale (0–9), TDW scores 8/9 vs CODI's 5/9, reflecting strong financial health.

MetricSMHI logoSMHISEACOR Marine Hol…CODI logoCODICompass Diversifi…KKR logoKKRKKR & Co. Inc.TDW logoTDWTidewater Inc.
ROE (TTM)Return on equity-10.6%-49.6%+3.2%+23.8%
ROA (TTM)Return on assets-4.2%-7.3%+0.6%+13.4%
ROICReturn on invested capital+1.8%+1.0%+0.3%+15.2%
ROCEReturn on capital employed+2.2%+2.4%+0.1%+15.2%
Piotroski ScoreFundamental quality 0–95568
Debt / EquityFinancial leverage1.27x3.27x0.67x0.48x
Net DebtTotal debt minus cash$267M$1.8B$54.8B$76M
Cash & Equiv.Liquid assets$69M$68M$6M$579M
Total DebtShort + long-term debt$336M$1.9B$54.8B$655M
Interest CoverageEBIT ÷ Interest expense0.74x-0.97x3.29x4.05x
TDW leads this category, winning 8 of 9 comparable metrics.

Total Returns (Dividends Reinvested)

KKR leads this category, winning 3 of 6 comparable metrics.

A $10,000 investment in TDW five years ago would be worth $55,614 today (with dividends reinvested), compared to $6,447 for CODI. Over the past 12 months, TDW leads with a +97.5% total return vs CODI's -30.3%. The 3-year compound annual growth rate (CAGR) favors KKR at 27.6% vs CODI's -9.4% — a key indicator of consistent wealth creation.

MetricSMHI logoSMHISEACOR Marine Hol…CODI logoCODICompass Diversifi…KKR logoKKRKKR & Co. Inc.TDW logoTDWTidewater Inc.
YTD ReturnYear-to-date+26.3%+158.7%-22.0%+49.1%
1-Year ReturnPast 12 months+70.8%-30.3%-13.0%+97.5%
3-Year ReturnCumulative with dividends-11.6%-25.6%+107.7%+81.9%
5-Year ReturnCumulative with dividends+92.6%-35.5%+76.5%+456.1%
10-Year ReturnCumulative with dividends-63.3%+53.7%+715.5%-67.7%
CAGR (3Y)Annualised 3-year return-4.0%-9.4%+27.6%+22.1%
KKR leads this category, winning 3 of 6 comparable metrics.

Risk & Volatility

Evenly matched — SMHI and TDW each lead in 1 of 2 comparable metrics.

TDW is the less volatile stock with a 0.74 beta — it tends to amplify market swings less than KKR's 1.70 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. SMHI currently trades 92.4% from its 52-week high vs KKR's 65.2% drawdown — a narrower gap to the peak suggests stronger recent price momentum.

MetricSMHI logoSMHISEACOR Marine Hol…CODI logoCODICompass Diversifi…KKR logoKKRKKR & Co. Inc.TDW logoTDWTidewater Inc.
Beta (5Y)Sensitivity to S&P 5000.83x1.28x1.66x0.73x
52-Week HighHighest price in past year$8.17$17.46$153.87$93.13
52-Week LowLowest price in past year$4.32$4.58$82.67$38.24
% of 52W HighCurrent price vs 52-week peak+92.4%+68.9%+65.2%+83.6%
RSI (14)Momentum oscillator 0–10054.370.052.443.2
Avg Volume (50D)Average daily shares traded114K1.2M6.5M852K
Evenly matched — SMHI and TDW each lead in 1 of 2 comparable metrics.

Analyst Outlook

Evenly matched — CODI and KKR each lead in 1 of 2 comparable metrics.

Analyst consensus: SMHI as "Hold", CODI as "Hold", KKR as "Buy", TDW as "Hold". Consensus price targets imply 40.7% upside for KKR (target: $141) vs 24.7% for CODI (target: $15). For income investors, CODI offers the higher dividend yield at 4.16% vs KKR's 0.80%.

MetricSMHI logoSMHISEACOR Marine Hol…CODI logoCODICompass Diversifi…KKR logoKKRKKR & Co. Inc.TDW logoTDWTidewater Inc.
Analyst RatingConsensus buy/hold/sellHoldHoldBuyHold
Price TargetConsensus 12-month target$15.00$141.14$101.50
# AnalystsCovering analysts1142726
Dividend YieldAnnual dividend ÷ price+1.5%+4.2%+0.8%
Dividend StreakConsecutive years of raises1060
Dividend / ShareAnnual DPS$0.11$0.50$0.80
Buyback YieldShare repurchases ÷ mkt cap+6.7%+0.0%+0.1%+2.3%
Evenly matched — CODI and KKR each lead in 1 of 2 comparable metrics.
Key Takeaway

TDW leads in 1 of 6 categories (Profitability & Efficiency). KKR leads in 1 (Total Returns). 4 tied.

Best OverallKKR & Co. Inc. (KKR)Leads 1 of 6 categories
Loading custom metrics...

SMHI vs CODI vs KKR vs TDW: Key Questions Answered

10 questions · data-driven answers · updated daily

01

Is SMHI or CODI or KKR or TDW a better buy right now?

For growth investors, Compass Diversified (CODI) is the stronger pick with 4.

8% revenue growth year-over-year, versus -16. 0% for SEACOR Marine Holdings Inc. (SMHI). Tidewater Inc. (TDW) offers the better valuation at 11. 7x trailing P/E (22. 8x forward), making it the more compelling value choice. Analysts rate KKR & Co. Inc. (KKR) a "Buy" — based on 27 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.

02

Which has the better valuation — SMHI or CODI or KKR or TDW?

On trailing P/E, Tidewater Inc.

(TDW) is the cheapest at 11. 7x versus KKR & Co. Inc. at 42. 9x. On forward P/E, KKR & Co. Inc. is actually cheaper at 16. 9x — notably different from the trailing picture, reflecting expected earnings growth.

03

Which is the better long-term investment — SMHI or CODI or KKR or TDW?

Over the past 5 years, Tidewater Inc.

(TDW) delivered a total return of +456. 1%, compared to -35. 5% for Compass Diversified (CODI). Over 10 years, the gap is even starker: KKR returned +732. 3% versus TDW's -66. 3%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.

04

Which is safer — SMHI or CODI or KKR or TDW?

By beta (market sensitivity over 5 years), Tidewater Inc.

(TDW) is the lower-risk stock at 0. 73β versus KKR & Co. Inc. 's 1. 66β — meaning KKR is approximately 129% more volatile than TDW relative to the S&P 500. On balance sheet safety, Tidewater Inc. (TDW) carries a lower debt/equity ratio of 48% versus 3% for Compass Diversified — giving it more financial flexibility in a downturn.

05

Which is growing faster — SMHI or CODI or KKR or TDW?

By revenue growth (latest reported year), Compass Diversified (CODI) is pulling ahead at 4.

8% versus -16. 0% for SEACOR Marine Holdings Inc. (SMHI). On earnings-per-share growth, the picture is similar: Tidewater Inc. grew EPS 95. 3% year-over-year, compared to -1426. 1% for Compass Diversified. Over a 3-year CAGR, TDW leads at 27. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.

06

Which has better profit margins — SMHI or CODI or KKR or TDW?

Tidewater Inc.

(TDW) is the more profitable company, earning 24. 7% net margin versus -12. 2% for Compass Diversified — meaning it keeps 24. 7% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: TDW leads at 21. 4% versus 2. 3% for CODI. At the gross margin level — before operating expenses — KKR leads at 41. 8%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.

07

Is SMHI or CODI or KKR or TDW more undervalued right now?

On forward earnings alone, KKR & Co.

Inc. (KKR) trades at 16. 9x forward P/E versus 97. 9x for Compass Diversified — 81. 0x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for KKR: 40. 7% to $141. 14.

08

Which pays a better dividend — SMHI or CODI or KKR or TDW?

In this comparison, CODI (4.

2% yield), SMHI (1. 5% yield), KKR (0. 8% yield) pay a dividend. TDW does not pay a meaningful dividend and should not be held primarily for income.

09

Is SMHI or CODI or KKR or TDW better for a retirement portfolio?

For long-horizon retirement investors, SEACOR Marine Holdings Inc.

(SMHI) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 83), 1. 5% yield). Both have compounded well over 10 years (SMHI: -63. 9%, TDW: -66. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.

10

What are the main differences between SMHI and CODI and KKR and TDW?

These companies operate in different sectors (SMHI (Industrials) and CODI (Industrials) and KKR (Financial Services) and TDW (Energy)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.

In terms of investment character: SMHI is a small-cap quality compounder stock; CODI is a small-cap income-oriented stock; KKR is a mid-cap quality compounder stock; TDW is a small-cap deep-value stock. SMHI, CODI, KKR pay a dividend while TDW does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.

Find Stocks Like These

Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.

Stocks Like

SMHI

Stable Dividend Mega-Cap

  • Sector: Industrials
  • Market Cap > $100B
  • Dividend Yield > 0.5%
Run This Screen
Stocks Like

CODI

Income & Dividend Stock

  • Sector: Industrials
  • Market Cap > $100B
  • Gross Margin > 23%
  • Dividend Yield > 1.6%
Run This Screen
Stocks Like

KKR

Stable Dividend Mega-Cap

  • Sector: Financial Services
  • Market Cap > $100B
  • Net Margin > 7%
  • Dividend Yield > 0.5%
Run This Screen
Stocks Like

TDW

Quality Mega-Cap Compounder

  • Sector: Energy
  • Market Cap > $100B
  • Net Margin > 13%
Run This Screen
Custom Screen

Beat Both

Find stocks that outperform SMHI and CODI and KKR and TDW on the metrics below

Revenue Growth>
%
(SMHI: -20.2% · CODI: -5.9%)

You Might Also Compare

Based on how these companies actually compete and overlap — not just which sector they're filed under.