Oil & Gas Midstream
Compare Stocks
5 / 10Stock Comparison
TK vs FRO vs DHT vs INSW vs STNG
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Midstream
Oil & Gas Midstream
Oil & Gas Midstream
Oil & Gas Midstream
TK vs FRO vs DHT vs INSW vs STNG — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Oil & Gas Midstream | Oil & Gas Midstream | Oil & Gas Midstream | Oil & Gas Midstream | Oil & Gas Midstream |
| Market Cap | $1.18B | $8.48B | $3.06B | $4.46B | $4.38B |
| Revenue (TTM) | $993M | $1.77B | $566M | $676M | $1.04B |
| Net Income (TTM) | $79M | $218M | $331M | $546M | $502M |
| Gross Margin | 28.1% | 26.5% | 47.5% | 40.6% | 51.8% |
| Operating Margin | 24.8% | 25.5% | 50.1% | 44.4% | 38.8% |
| Forward P/E | 64.0x | 6.0x | 7.0x | 8.5x | 8.6x |
| Total Debt | $66M | $3.75B | $429M | $576M | $619M |
| Cash & Equiv. | $685M | $414M | $79M | $117M | $752M |
TK vs FRO vs DHT vs INSW vs STNG — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Teekay Corporation (TK) | 100 | 480.9 | +380.9% |
| Frontline Ltd. (FRO) | 100 | 417.3 | +317.3% |
| DHT Holdings, Inc. (DHT) | 100 | 320.0 | +220.0% |
| International Seawa… (INSW) | 100 | 397.6 | +297.6% |
| Scorpio Tankers Inc. (STNG) | 100 | 477.4 | +377.4% |
Price return only. Dividends and distributions are not included.
Quick Verdict: TK vs FRO vs DHT vs INSW vs STNG
Each card shows where this stock fits in a portfolio — not just who wins on paper.
TK is the clearest fit if your priority is income & stability and defensive.
- Dividend streak 3 yrs, beta 0.38, yield 6.5%
- Beta 0.38, yield 6.5%, current ratio 6.99x
- 6.5% yield, 3-year raise streak, vs FRO's 5.1%
FRO has the current edge in this matchup, primarily because of its strength in growth exposure and valuation efficiency.
- Rev growth 13.8%, EPS growth -24.4%, 3Y rev CAGR 39.9%
- PEG 0.26 vs STNG's 0.26
- 13.8% revenue growth vs STNG's -24.6%
- Lower P/E (6.0x vs 8.6x), PEG 0.26 vs 0.26
DHT is the #2 pick in this set and the best alternative if stability and efficiency is your priority.
- Beta 0.27 vs INSW's 0.43
- 21.3% ROA vs TK's 3.5%, ROIC 8.9% vs 19.1%
INSW ranks third and is worth considering specifically for long-term compounding.
- 10.1% 10Y total return vs FRO's 5.1%
- 80.8% margin vs TK's 7.9%
- +160.2% vs DHT's +79.6%
STNG is the clearest fit if your priority is sleep-well-at-night.
- Lower volatility, beta 0.28, Low D/E 19.4%, current ratio 9.33x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 13.8% revenue growth vs STNG's -24.6% | |
| Value | Lower P/E (6.0x vs 8.6x), PEG 0.26 vs 0.26 | |
| Quality / Margins | 80.8% margin vs TK's 7.9% | |
| Stability / Safety | Beta 0.27 vs INSW's 0.43 | |
| Dividends | 6.5% yield, 3-year raise streak, vs FRO's 5.1% | |
| Momentum (1Y) | +160.2% vs DHT's +79.6% | |
| Efficiency (ROA) | 21.3% ROA vs TK's 3.5%, ROIC 8.9% vs 19.1% |
TK vs FRO vs DHT vs INSW vs STNG — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
TK vs FRO vs DHT vs INSW vs STNG — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
TK leads in 3 of 6 categories
INSW leads 1 • FRO leads 0 • DHT leads 0 • STNG leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
Evenly matched — DHT and INSW and STNG each lead in 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
FRO is the larger business by revenue, generating $1.8B annually — 3.1x DHT's $566M. INSW is the more profitable business, keeping 80.8% of every revenue dollar as net income compared to TK's 7.9%. On growth, DHT holds the edge at +57.3% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $993M | $1.8B | $566M | $676M | $1.0B |
| EBITDAEarnings before interest/tax | $334M | $781M | $388M | $465M | $580M |
| Net IncomeAfter-tax profit | $79M | $218M | $331M | $546M | $502M |
| Free Cash FlowCash after capex | $241M | $557M | -$131M | $193M | $389M |
| Gross MarginGross profit ÷ Revenue | +28.1% | +26.5% | +47.5% | +40.6% | +51.8% |
| Operating MarginEBIT ÷ Revenue | +24.8% | +25.5% | +50.1% | +44.4% | +38.8% |
| Net MarginNet income ÷ Revenue | +7.9% | +12.3% | +58.6% | +80.8% | +48.4% |
| FCF MarginFCF ÷ Revenue | +24.2% | +31.5% | -23.1% | +28.5% | +37.5% |
| Rev. Growth (YoY)Latest quarter vs prior year | -29.0% | -11.8% | +57.3% | -91.3% | +46.2% |
| EPS Growth (YoY)Latest quarter vs prior year | -2.4% | -33.3% | +2.8% | +4.8% | +2.5% |
Valuation Metrics
TK leads this category, winning 5 of 7 comparable metrics.
Valuation Metrics
At 9.9x trailing earnings, TK trades at a 42% valuation discount to FRO's 17.1x P/E. Adjusting for growth (PEG ratio), STNG offers better value at 0.36x vs FRO's 0.73x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $1.2B | $8.5B | $3.1B | $4.5B | $4.4B |
| Enterprise ValueMkt cap + debt − cash | $565M | $11.8B | $3.4B | $4.9B | $4.3B |
| Trailing P/EPrice ÷ TTM EPS | 9.92x | 17.09x | 14.51x | 14.48x | 12.05x |
| Forward P/EPrice ÷ next-FY EPS est. | 64.05x | 5.99x | 7.01x | 8.52x | 8.58x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.73x | — | — | 0.36x |
| EV / EBITDAEnterprise value multiple | 1.23x | 10.54x | 12.35x | 10.48x | 8.68x |
| Price / SalesMarket cap ÷ Revenue | 0.97x | 4.14x | 6.16x | 5.29x | 4.67x |
| Price / BookPrice ÷ Book value/share | 0.68x | 3.62x | 2.70x | 2.21x | 1.30x |
| Price / FCFMarket cap ÷ FCF | 3.02x | — | — | 117.08x | 8.92x |
Profitability & Efficiency
TK leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
DHT delivers a 29.1% return on equity — every $100 of shareholder capital generates $29 in annual profit, vs $4 for TK. TK carries lower financial leverage with a 0.03x debt-to-equity ratio, signaling a more conservative balance sheet compared to FRO's 1.60x. On the Piotroski fundamental quality scale (0–9), DHT scores 7/9 vs FRO's 5/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | +4.0% | +9.4% | +29.1% | +27.1% | +15.9% |
| ROA (TTM)Return on assets | +3.5% | +3.8% | +21.3% | +20.1% | +12.6% |
| ROICReturn on invested capital | +19.1% | +10.6% | +8.9% | +9.4% | +7.2% |
| ROCEReturn on capital employed | +18.1% | +14.1% | +11.7% | +12.1% | +8.4% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 5 | 7 | 6 | 6 |
| Debt / EquityFinancial leverage | 0.03x | 1.60x | 0.38x | 0.29x | 0.19x |
| Net DebtTotal debt minus cash | -$620M | $3.3B | $350M | $459M | -$133M |
| Cash & Equiv.Liquid assets | $685M | $414M | $79M | $117M | $752M |
| Total DebtShort + long-term debt | $66M | $3.7B | $429M | $576M | $619M |
| Interest CoverageEBIT ÷ Interest expense | 69.29x | 1.87x | 25.61x | 0.90x | 6.82x |
Total Returns (Dividends Reinvested)
INSW leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in FRO five years ago would be worth $56,570 today (with dividends reinvested), compared to $38,217 for DHT. Over the past 12 months, INSW leads with a +160.2% total return vs DHT's +79.6%. The 3-year compound annual growth rate (CAGR) favors TK at 51.1% vs STNG's 24.4% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +59.8% | +90.1% | +65.4% | +96.5% | +71.3% |
| 1-Year ReturnPast 12 months | +91.5% | +132.3% | +79.6% | +160.2% | +115.3% |
| 3-Year ReturnCumulative with dividends | +244.7% | +203.4% | +167.8% | +179.7% | +92.7% |
| 5-Year ReturnCumulative with dividends | +412.3% | +465.7% | +282.2% | +438.1% | +359.0% |
| 10-Year ReturnCumulative with dividends | +97.1% | +513.5% | +318.3% | +1014.5% | +62.8% |
| CAGR (3Y)Annualised 3-year return | +51.1% | +44.8% | +38.9% | +40.9% | +24.4% |
Risk & Volatility
Evenly matched — TK and DHT each lead in 1 of 2 comparable metrics.
Risk & Volatility
DHT is the less volatile stock with a 0.27 beta — it tends to amplify market swings less than INSW's 0.43 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. TK currently trades 99.1% from its 52-week high vs DHT's 92.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.38x | 0.36x | 0.27x | 0.43x | 0.28x |
| 52-Week HighHighest price in past year | $14.22 | $39.89 | $20.55 | $91.58 | $87.39 |
| 52-Week LowLowest price in past year | $7.12 | $16.25 | $10.61 | $35.60 | $37.96 |
| % of 52W HighCurrent price vs 52-week peak | +99.1% | +95.5% | +92.5% | +98.5% | +96.9% |
| RSI (14)Momentum oscillator 0–100 | 60.2 | 61.4 | 58.8 | 67.3 | 60.5 |
| Avg Volume (50D)Average daily shares traded | 513K | 4.0M | 4.7M | 597K | 1.2M |
Analyst Outlook
TK leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: TK as "Buy", FRO as "Hold", DHT as "Buy", INSW as "Buy", STNG as "Buy". Consensus price targets imply 1.0% upside for FRO (target: $39) vs -7.6% for INSW (target: $83). For income investors, TK offers the higher dividend yield at 6.47% vs STNG's 1.99%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Hold | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | — | $38.50 | $18.00 | $83.33 | $85.33 |
| # AnalystsCovering analysts | 14 | 22 | 16 | 13 | 31 |
| Dividend YieldAnnual dividend ÷ price | +6.5% | +5.1% | +3.9% | +3.2% | +2.0% |
| Dividend StreakConsecutive years of raises | 3 | 0 | 0 | 0 | 3 |
| Dividend / ShareAnnual DPS | $0.91 | $1.95 | $0.74 | $2.92 | $1.69 |
| Buyback YieldShare repurchases ÷ mkt cap | +9.8% | 0.0% | 0.0% | 0.0% | +0.0% |
TK leads in 3 of 6 categories (Valuation Metrics, Profitability & Efficiency). INSW leads in 1 (Total Returns). 2 tied.
TK vs FRO vs DHT vs INSW vs STNG: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is TK or FRO or DHT or INSW or STNG a better buy right now?
For growth investors, Frontline Ltd.
(FRO) is the stronger pick with 13. 8% revenue growth year-over-year, versus -24. 6% for Scorpio Tankers Inc. (STNG). Teekay Corporation (TK) offers the better valuation at 9. 9x trailing P/E (64. 0x forward), making it the more compelling value choice. Analysts rate Teekay Corporation (TK) a "Buy" — based on 14 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — TK or FRO or DHT or INSW or STNG?
On trailing P/E, Teekay Corporation (TK) is the cheapest at 9.
9x versus Frontline Ltd. at 17. 1x. On forward P/E, Frontline Ltd. is actually cheaper at 6. 0x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Frontline Ltd. wins at 0. 26x versus Scorpio Tankers Inc. 's 0. 26x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — TK or FRO or DHT or INSW or STNG?
Over the past 5 years, Frontline Ltd.
(FRO) delivered a total return of +465. 7%, compared to +282. 2% for DHT Holdings, Inc. (DHT). Over 10 years, the gap is even starker: INSW returned +1015% versus STNG's +62. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — TK or FRO or DHT or INSW or STNG?
By beta (market sensitivity over 5 years), DHT Holdings, Inc.
(DHT) is the lower-risk stock at 0. 27β versus International Seaways, Inc. 's 0. 43β — meaning INSW is approximately 58% more volatile than DHT relative to the S&P 500. On balance sheet safety, Teekay Corporation (TK) carries a lower debt/equity ratio of 3% versus 160% for Frontline Ltd. — giving it more financial flexibility in a downturn.
05Which is growing faster — TK or FRO or DHT or INSW or STNG?
By revenue growth (latest reported year), Frontline Ltd.
(FRO) is pulling ahead at 13. 8% versus -24. 6% for Scorpio Tankers Inc. (STNG). On earnings-per-share growth, the picture is similar: DHT Holdings, Inc. grew EPS 17. 0% year-over-year, compared to -46. 5% for Scorpio Tankers Inc.. Over a 3-year CAGR, FRO leads at 39. 9% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — TK or FRO or DHT or INSW or STNG?
DHT Holdings, Inc.
(DHT) is the more profitable company, earning 42. 5% net margin versus 11. 0% for Teekay Corporation — meaning it keeps 42. 5% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FRO leads at 38. 1% versus 29. 9% for TK. At the gross margin level — before operating expenses — STNG leads at 46. 2%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is TK or FRO or DHT or INSW or STNG more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Frontline Ltd. (FRO) is the more undervalued stock at a PEG of 0. 26x versus Scorpio Tankers Inc. 's 0. 26x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Frontline Ltd. (FRO) trades at 6. 0x forward P/E versus 64. 0x for Teekay Corporation — 58. 1x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for FRO: 1. 0% to $38. 50.
08Which pays a better dividend — TK or FRO or DHT or INSW or STNG?
All stocks in this comparison pay dividends.
Teekay Corporation (TK) offers the highest yield at 6. 5%, versus 2. 0% for Scorpio Tankers Inc. (STNG).
09Is TK or FRO or DHT or INSW or STNG better for a retirement portfolio?
For long-horizon retirement investors, International Seaways, Inc.
(INSW) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 43), 3. 2% yield, +1015% 10Y return). Both have compounded well over 10 years (INSW: +1015%, TK: +97. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between TK and FRO and DHT and INSW and STNG?
Both stocks operate in the Energy sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.