Oil & Gas Midstream
Compare Stocks
4 / 10Stock Comparison
TK vs TNK vs FRO vs INSW
Revenue, margins, valuation, and 5-year total return — side by side.
Oil & Gas Midstream
Oil & Gas Midstream
Oil & Gas Midstream
TK vs TNK vs FRO vs INSW — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Oil & Gas Midstream | Oil & Gas Midstream | Oil & Gas Midstream | Oil & Gas Midstream |
| Market Cap | $1.18B | $2.89B | $8.80B | $4.54B |
| Revenue (TTM) | $993M | $952M | $1.77B | $676M |
| Net Income (TTM) | $79M | $351M | $218M | $546M |
| Gross Margin | 28.1% | 27.5% | 26.5% | 40.6% |
| Operating Margin | 24.8% | 27.5% | 25.5% | 44.4% |
| Forward P/E | 64.0x | 6.1x | 6.1x | 7.8x |
| Total Debt | $66M | $55M | $3.75B | $576M |
| Cash & Equiv. | $685M | $831M | $414M | $117M |
TK vs TNK vs FRO vs INSW — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Teekay Corporation (TK) | 100 | 480.9 | +380.9% |
| Teekay Tankers Ltd. (TNK) | 100 | 477.7 | +377.7% |
| Frontline Ltd. (FRO) | 100 | 432.7 | +332.7% |
| International Seawa… (INSW) | 100 | 404.0 | +304.0% |
Price return only. Dividends and distributions are not included.
Quick Verdict: TK vs TNK vs FRO vs INSW
Each card shows where this stock fits in a portfolio — not just who wins on paper.
TK is the #2 pick in this set and the best alternative if income & stability and sleep-well-at-night is your priority.
- Dividend streak 3 yrs, beta 0.36, yield 6.5%
- Lower volatility, beta 0.36, Low D/E 3.4%, current ratio 6.99x
- Beta 0.36, yield 6.5%, current ratio 6.99x
- Beta 0.36 vs INSW's 0.41, lower leverage
TNK is the clearest fit if your priority is valuation efficiency.
- PEG 0.19 vs FRO's 0.26
- Lower P/E (6.1x vs 7.8x)
FRO is the clearest fit if your priority is growth exposure.
- Rev growth 13.8%, EPS growth -24.4%, 3Y rev CAGR 39.9%
- 13.8% revenue growth vs TNK's -22.6%
INSW carries the broadest edge in this set and is the clearest fit for long-term compounding.
- 10.3% 10Y total return vs FRO's 5.3%
- 80.8% margin vs TK's 7.9%
- +162.3% vs TNK's +93.6%
- 20.1% ROA vs TK's 3.5%, ROIC 9.4% vs 19.1%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 13.8% revenue growth vs TNK's -22.6% | |
| Value | Lower P/E (6.1x vs 7.8x) | |
| Quality / Margins | 80.8% margin vs TK's 7.9% | |
| Stability / Safety | Beta 0.36 vs INSW's 0.41, lower leverage | |
| Dividends | 6.5% yield, 3-year raise streak, vs FRO's 4.9% | |
| Momentum (1Y) | +162.3% vs TNK's +93.6% | |
| Efficiency (ROA) | 20.1% ROA vs TK's 3.5%, ROIC 9.4% vs 19.1% |
TK vs TNK vs FRO vs INSW — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
TK vs TNK vs FRO vs INSW — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
INSW leads in 2 of 6 categories
TK leads 2 • TNK leads 1 • FRO leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
INSW leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
FRO is the larger business by revenue, generating $1.8B annually — 2.6x INSW's $676M. INSW is the more profitable business, keeping 80.8% of every revenue dollar as net income compared to TK's 7.9%. On growth, FRO holds the edge at -11.8% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $993M | $952M | $1.8B | $676M |
| EBITDAEarnings before interest/tax | $334M | $348M | $781M | $465M |
| Net IncomeAfter-tax profit | $79M | $351M | $218M | $546M |
| Free Cash FlowCash after capex | $241M | $113M | $557M | $122M |
| Gross MarginGross profit ÷ Revenue | +28.1% | +27.5% | +26.5% | +40.6% |
| Operating MarginEBIT ÷ Revenue | +24.8% | +27.5% | +25.5% | +44.4% |
| Net MarginNet income ÷ Revenue | +7.9% | +36.9% | +12.3% | +80.8% |
| FCF MarginFCF ÷ Revenue | +24.2% | +11.8% | +31.5% | +18.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | -29.0% | -26.4% | -11.8% | -91.3% |
| EPS Growth (YoY)Latest quarter vs prior year | -2.4% | +46.0% | -33.3% | +4.8% |
Valuation Metrics
TK leads this category, winning 4 of 7 comparable metrics.
Valuation Metrics
At 8.2x trailing earnings, TNK trades at a 54% valuation discount to FRO's 17.7x P/E. Adjusting for growth (PEG ratio), TNK offers better value at 0.26x vs FRO's 0.76x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $1.2B | $2.9B | $8.8B | $4.5B |
| Enterprise ValueMkt cap + debt − cash | $565M | $2.1B | $12.1B | $5.0B |
| Trailing P/EPrice ÷ TTM EPS | 9.92x | 8.22x | 17.72x | 14.71x |
| Forward P/EPrice ÷ next-FY EPS est. | 64.05x | 6.13x | 6.05x | 7.81x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.26x | 0.76x | — |
| EV / EBITDAEnterprise value multiple | 1.23x | 7.00x | 10.82x | 10.63x |
| Price / SalesMarket cap ÷ Revenue | 0.97x | 3.03x | 4.29x | 5.38x |
| Price / BookPrice ÷ Book value/share | 0.68x | 1.41x | 3.76x | 2.25x |
| Price / FCFMarket cap ÷ FCF | 3.02x | 25.63x | — | 118.95x |
Profitability & Efficiency
TNK leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
INSW delivers a 27.1% return on equity — every $100 of shareholder capital generates $27 in annual profit, vs $4 for TK. TNK carries lower financial leverage with a 0.03x debt-to-equity ratio, signaling a more conservative balance sheet compared to FRO's 1.60x. On the Piotroski fundamental quality scale (0–9), TK scores 6/9 vs TNK's 4/9, reflecting solid financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +4.0% | +17.2% | +9.4% | +27.1% |
| ROA (TTM)Return on assets | +3.5% | +15.7% | +3.8% | +20.1% |
| ROICReturn on invested capital | +19.1% | +12.5% | +10.6% | +9.4% |
| ROCEReturn on capital employed | +18.1% | +10.9% | +14.1% | +12.1% |
| Piotroski ScoreFundamental quality 0–9 | 6 | 4 | 5 | 6 |
| Debt / EquityFinancial leverage | 0.03x | 0.03x | 1.60x | 0.29x |
| Net DebtTotal debt minus cash | -$620M | -$776M | $3.3B | $459M |
| Cash & Equiv.Liquid assets | $685M | $831M | $414M | $117M |
| Total DebtShort + long-term debt | $66M | $55M | $3.7B | $576M |
| Interest CoverageEBIT ÷ Interest expense | 69.29x | 109.95x | 1.87x | 0.90x |
Total Returns (Dividends Reinvested)
INSW leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in TNK five years ago would be worth $62,608 today (with dividends reinvested), compared to $51,229 for TK. Over the past 12 months, INSW leads with a +162.3% total return vs TNK's +93.6%. The 3-year compound annual growth rate (CAGR) favors TK at 51.1% vs TNK's 34.1% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +59.8% | +61.7% | +97.0% | +99.6% |
| 1-Year ReturnPast 12 months | +98.0% | +93.6% | +141.2% | +162.3% |
| 3-Year ReturnCumulative with dividends | +244.7% | +141.2% | +213.2% | +183.5% |
| 5-Year ReturnCumulative with dividends | +412.3% | +526.1% | +477.6% | +450.0% |
| 10-Year ReturnCumulative with dividends | +97.1% | +193.3% | +531.6% | +1029.1% |
| CAGR (3Y)Annualised 3-year return | +51.1% | +34.1% | +46.3% | +41.5% |
Risk & Volatility
Evenly matched — TK and FRO each lead in 1 of 2 comparable metrics.
Risk & Volatility
TK is the less volatile stock with a 0.36 beta — it tends to amplify market swings less than INSW's 0.41 beta. A beta below 1.0 means the stock typically moves less than the S&P 500.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.36x | 0.36x | 0.37x | 0.41x |
| 52-Week HighHighest price in past year | $14.35 | $83.99 | $39.89 | $92.66 |
| 52-Week LowLowest price in past year | $7.12 | $41.05 | $16.25 | $35.60 |
| % of 52W HighCurrent price vs 52-week peak | +98.2% | +98.9% | +99.0% | +98.9% |
| RSI (14)Momentum oscillator 0–100 | 64.8 | 61.6 | 63.1 | 73.0 |
| Avg Volume (50D)Average daily shares traded | 508K | 525K | 3.9M | 594K |
Analyst Outlook
TK leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: TK as "Buy", TNK as "Buy", FRO as "Hold", INSW as "Buy". Consensus price targets imply 8.4% upside for TNK (target: $90) vs -5.4% for INSW (target: $87). For income investors, TK offers the higher dividend yield at 6.47% vs TNK's 2.39%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Hold | Buy |
| Price TargetConsensus 12-month target | — | $90.00 | $38.50 | $86.67 |
| # AnalystsCovering analysts | 14 | 23 | 22 | 13 |
| Dividend YieldAnnual dividend ÷ price | +6.5% | +2.4% | +4.9% | +3.2% |
| Dividend StreakConsecutive years of raises | 3 | 0 | 0 | 0 |
| Dividend / ShareAnnual DPS | $0.91 | $1.98 | $1.95 | $2.92 |
| Buyback YieldShare repurchases ÷ mkt cap | +9.8% | 0.0% | 0.0% | 0.0% |
INSW leads in 2 of 6 categories (Income & Cash Flow, Total Returns). TK leads in 2 (Valuation Metrics, Analyst Outlook). 1 tied.
TK vs TNK vs FRO vs INSW: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is TK or TNK or FRO or INSW a better buy right now?
For growth investors, Frontline Ltd.
(FRO) is the stronger pick with 13. 8% revenue growth year-over-year, versus -22. 6% for Teekay Tankers Ltd. (TNK). Teekay Tankers Ltd. (TNK) offers the better valuation at 8. 2x trailing P/E (6. 1x forward), making it the more compelling value choice. Analysts rate Teekay Corporation (TK) a "Buy" — based on 14 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — TK or TNK or FRO or INSW?
On trailing P/E, Teekay Tankers Ltd.
(TNK) is the cheapest at 8. 2x versus Frontline Ltd. at 17. 7x. On forward P/E, Frontline Ltd. is actually cheaper at 6. 1x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Teekay Tankers Ltd. wins at 0. 19x versus Frontline Ltd. 's 0. 26x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — TK or TNK or FRO or INSW?
Over the past 5 years, Teekay Tankers Ltd.
(TNK) delivered a total return of +526. 1%, compared to +412. 3% for Teekay Corporation (TK). Over 10 years, the gap is even starker: INSW returned +1029% versus TK's +97. 1%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — TK or TNK or FRO or INSW?
By beta (market sensitivity over 5 years), Teekay Corporation (TK) is the lower-risk stock at 0.
36β versus International Seaways, Inc. 's 0. 41β — meaning INSW is approximately 14% more volatile than TK relative to the S&P 500. On balance sheet safety, Teekay Tankers Ltd. (TNK) carries a lower debt/equity ratio of 3% versus 160% for Frontline Ltd. — giving it more financial flexibility in a downturn.
05Which is growing faster — TK or TNK or FRO or INSW?
By revenue growth (latest reported year), Frontline Ltd.
(FRO) is pulling ahead at 13. 8% versus -22. 6% for Teekay Tankers Ltd. (TNK). On earnings-per-share growth, the picture is similar: Teekay Corporation grew EPS -7. 8% year-over-year, compared to -25. 7% for International Seaways, Inc.. Over a 3-year CAGR, FRO leads at 39. 9% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — TK or TNK or FRO or INSW?
Teekay Tankers Ltd.
(TNK) is the more profitable company, earning 36. 9% net margin versus 11. 0% for Teekay Corporation — meaning it keeps 36. 9% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: FRO leads at 38. 1% versus 22. 6% for TNK. At the gross margin level — before operating expenses — INSW leads at 42. 3%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is TK or TNK or FRO or INSW more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Teekay Tankers Ltd. (TNK) is the more undervalued stock at a PEG of 0. 19x versus Frontline Ltd. 's 0. 26x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, Frontline Ltd. (FRO) trades at 6. 1x forward P/E versus 64. 0x for Teekay Corporation — 58. 0x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for TNK: 8. 4% to $90. 00.
08Which pays a better dividend — TK or TNK or FRO or INSW?
All stocks in this comparison pay dividends.
Teekay Corporation (TK) offers the highest yield at 6. 5%, versus 2. 4% for Teekay Tankers Ltd. (TNK).
09Is TK or TNK or FRO or INSW better for a retirement portfolio?
For long-horizon retirement investors, International Seaways, Inc.
(INSW) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 41), 3. 2% yield, +1029% 10Y return). Both have compounded well over 10 years (INSW: +1029%, TK: +97. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between TK and TNK and FRO and INSW?
Both stocks operate in the Energy sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.