| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| QRVOQorvo, Inc. | 7.68B | 82.90 | 142.93 | -1.34% | 9.11% | 9.21% | 6.31% | 0.46 |
| ALABAstera Labs, Inc. Common Stock | 20.23B | 118.83 | 97.40 | 115.13% | 25.7% | 16.07% | 1.39% | |
| ADIAnalog Devices, Inc. | 173.7B | 355.79 | 78.02 | 16.89% | 23.02% | 8.01% | 2.46% | 0.26 |
| AVGOBroadcom Inc. | 1.52T | 319.55 | 66.99 | 23.87% | 36.2% | 28.45% | 1.78% | 0.80 |
| TXNTexas Instruments Incorporated | 192.5B | 212.11 | 38.92 | 13.05% | 28.28% | 30.73% | 1.35% | 0.86 |
| NXPINXP Semiconductors N.V. | 57.13B | 227.01 | 28.55 | -2.74% | 16.47% | 19.34% | 4.24% | 1.17 |
| QCOMQUALCOMM Incorporated | 152.89B | 142.36 | 28.42 | 13.66% | 11.96% | 23.25% | 8.38% | 0.77 |
| CRUSCirrus Logic, Inc. | 7.38B | 141.12 | 23.52 | 5.99% | 20.47% | 18.74% | 5.63% | 0.07 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 23.55B | 22.29B | 22.73B | 24.27B | 23.53B | 33.57B | 44.2B | 35.82B | 38.96B | 44.28B |
| Revenue Growth % | -6.83% | -5.36% | 1.98% | 6.78% | -3.06% | 42.65% | 31.68% | -18.96% | 8.77% | 13.66% |
| Cost of Goods Sold | 9.75B | 9.79B | 10.24B | 8.6B | 9.26B | 14.26B | 18.64B | 15.87B | 17.06B | 19.74B |
| COGS % of Revenue | 41.39% | 43.93% | 45.06% | 35.43% | 39.33% | 42.49% | 42.16% | 44.3% | 43.79% | 44.57% |
| Gross Profit | 13.8B | 12.5B | 12.49B | 15.67B | 14.28B | 19.3B | 25.57B | 19.95B | 21.9B | 24.55B |
| Gross Margin % | 58.61% | 56.07% | 54.94% | 64.57% | 60.67% | 57.51% | 57.84% | 55.7% | 56.21% | 55.43% |
| Gross Profit Growth % | -7.37% | -9.46% | -0.09% | 25.51% | -8.92% | 35.22% | 32.43% | -21.96% | 9.78% | 12.07% |
| Operating Expenses | 7.31B | 9.88B | 11.75B | 8.01B | 8.02B | 9.52B | 9.71B | 12.16B | 11.83B | 12.19B |
| OpEx % of Revenue | 31.04% | 44.35% | 51.67% | 32.99% | 34.09% | 28.35% | 21.96% | 33.96% | 30.37% | 27.53% |
| Selling, General & Admin | 2.38B | 2.66B | 2.99B | 2.19B | 2.07B | 2.34B | 2.57B | 2.48B | 2.76B | 3.11B |
| SG&A % of Revenue | 10.13% | 11.92% | 13.14% | 9.04% | 8.81% | 6.97% | 5.81% | 6.93% | 7.08% | 7.02% |
| Research & Development | 5.15B | 5.49B | 5.63B | 5.4B | 5.97B | 7.18B | 8.19B | 8.82B | 8.89B | 9.04B |
| R&D % of Revenue | 21.87% | 24.61% | 24.74% | 22.24% | 25.39% | 21.38% | 18.54% | 24.62% | 22.82% | 20.42% |
| Other Operating Expenses | -226M | 1.74B | 3.13B | 414M | -28M | 0 | -1.06B | 862M | 179M | 39M |
| Operating Income | 6.5B | 2.58B | 621M | 7.67B | 6.25B | 9.79B | 15.86B | 7.79B | 10.07B | 12.36B |
| Operating Margin % | 27.57% | 11.58% | 2.73% | 31.59% | 26.58% | 29.16% | 35.88% | 21.74% | 25.85% | 27.9% |
| Operating Income Growth % | 12.45% | -60.26% | -75.94% | 1134.62% | -18.42% | 56.5% | 62.02% | -50.9% | 29.31% | 22.68% |
| EBITDA | 7.92B | 4.04B | 2.18B | 9.07B | 7.65B | 11.37B | 17.62B | 9.6B | 11.78B | 13.96B |
| EBITDA Margin % | 33.64% | 18.13% | 9.6% | 37.36% | 32.5% | 33.88% | 39.87% | 26.79% | 30.23% | 31.52% |
| EBITDA Growth % | 13.35% | -48.98% | -46.02% | 315.58% | -15.66% | 48.68% | 54.97% | -45.54% | 22.72% | 18.51% |
| D&A (Non-Cash Add-back) | 1.43B | 1.46B | 1.56B | 1.4B | 1.39B | 1.58B | 1.76B | 1.81B | 1.71B | 1.6B |
| EBIT | 6.81B | 3.51B | 3.77B | 8.08B | 6.23B | 9.79B | 15.49B | 8.14B | 11.03B | 13.33B |
| Net Interest Income | 314M | 125M | -157M | -327M | -446M | -476M | -399M | -381M | -22M | -25M |
| Interest Income | 611M | 619M | 611M | 300M | 156M | 83M | 91M | 313M | 675M | 639M |
| Interest Expense | 297M | 494M | 768M | 627M | 602M | 559M | 490M | 694M | 697M | 664M |
| Other Income/Expense | 338M | 439M | -229M | -186M | -536M | 485M | -862M | -345M | 265M | 308M |
| Pretax Income | 6.83B | 3.02B | 513M | 7.48B | 5.72B | 10.27B | 15B | 7.44B | 10.34B | 12.66B |
| Pretax Margin % | 29.01% | 13.55% | 2.26% | 30.82% | 24.3% | 30.61% | 33.93% | 20.78% | 26.53% | 28.59% |
| Income Tax | 1.13B | 555M | 5.38B | 3.1B | 521M | 1.23B | 2.01B | 104M | 226M | 7.12B |
| Effective Tax Rate % | 83.49% | 81.66% | -967.64% | 58.63% | 90.89% | 88.02% | 86.25% | 97.17% | 98.12% | 43.76% |
| Net Income | 5.71B | 2.47B | -4.96B | 4.39B | 5.2B | 9.04B | 12.94B | 7.23B | 10.14B | 5.54B |
| Net Margin % | 24.22% | 11.06% | -21.84% | 18.07% | 22.09% | 26.94% | 29.27% | 20.19% | 26.03% | 12.51% |
| Net Income Growth % | 8.23% | -56.77% | -301.3% | 188.36% | 18.51% | 73.97% | 43.05% | -44.09% | 40.24% | -45.37% |
| Net Income (Continuing) | 5.7B | 2.44B | -4.96B | 4.39B | 5.2B | 9.04B | 12.99B | 7.34B | 10.11B | 5.54B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | -50M | -107M | 0 | 0 |
| Minority Interest | -10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 3.81 | 1.64 | -3.32 | 3.60 | 4.52 | 7.87 | 11.38 | 6.42 | 8.98 | 5.01 |
| EPS Growth % | 18.32% | -56.96% | -302.44% | 208.43% | 25.56% | 74.11% | 44.6% | -43.59% | 39.88% | -44.21% |
| EPS (Basic) | 3.84 | 1.66 | -3.32 | 3.62 | 4.58 | 8.00 | 11.52 | 6.47 | 9.09 | 5.06 |
| Diluted Shares Outstanding | 1.5B | 1.49B | 1.46B | 1.22B | 1.15B | 1.15B | 1.14B | 1.13B | 1.13B | 1.1B |
| Basic Shares Outstanding | 1.48B | 1.48B | 1.46B | 1.21B | 1.14B | 1.13B | 1.12B | 1.12B | 1.12B | 1.1B |
| Dividend Payout Ratio | 52.41% | 131.87% | - | 67.67% | 55.44% | 33.26% | 24.83% | 47.87% | 36.35% | 68.67% |
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 22.98B | 43.59B | 17.38B | 16.77B | 18.52B | 20.07B | 20.72B | 22.46B | 25.23B | 25.75B |
| Cash & Short-Term Investments | 18.65B | 37.31B | 12.09B | 12.26B | 11.21B | 12.41B | 6.38B | 11.32B | 13.3B | 12.48B |
| Cash Only | 5.95B | 35.03B | 11.78B | 11.84B | 6.71B | 7.12B | 2.77B | 8.45B | 7.85B | 7.84B |
| Short-Term Investments | 12.7B | 2.28B | 311M | 421M | 4.51B | 5.3B | 3.61B | 2.87B | 5.45B | 4.63B |
| Accounts Receivable | 2.22B | 3.63B | 2.9B | 2.47B | 4B | 3.58B | 5.64B | 3.18B | 3.93B | 4.32B |
| Days Sales Outstanding | 34.39 | 59.47 | 46.63 | 37.16 | 62.09 | 38.92 | 46.6 | 32.43 | 36.81 | 35.57 |
| Inventory | 1.56B | 2.04B | 1.69B | 1.4B | 2.6B | 3.23B | 7.04B | 6.42B | 6.42B | 8.03B |
| Days Inventory Outstanding | 58.26 | 75.86 | 60.32 | 59.43 | 102.46 | 82.61 | 137.93 | 147.71 | 137.42 | 148.42 |
| Other Current Assets | 558M | 618M | 699M | 634M | 704M | 854M | 1.66B | 1.53B | 1.58B | 935M |
| Total Non-Current Assets | 29.38B | 21.89B | 15.3B | 16.19B | 17.07B | 21.16B | 28.29B | 28.58B | 29.92B | 24.39B |
| Property, Plant & Equipment | 2.31B | 3.22B | 2.98B | 3.08B | 3.71B | 4.56B | 5.17B | 5.04B | 4.67B | 4.69B |
| Fixed Asset Turnover | 10.21x | 6.93x | 7.64x | 7.88x | 6.34x | 7.36x | 8.55x | 7.10x | 8.35x | 9.44x |
| Goodwill | 5.68B | 6.62B | 6.5B | 6.28B | 6.32B | 7.25B | 10.51B | 10.64B | 10.8B | 11.36B |
| Intangible Assets | 3.5B | 3.74B | 2.96B | 2.17B | 1.65B | 1.46B | 1.88B | 1.41B | 1.24B | 1.15B |
| Long-Term Investments | 13.7B | 1.27B | 35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.16B | 4.15B | 1.94B | 3.46B | 4.04B | 6.31B | 8.93B | 8.17B | 8.05B | 6.45B |
| Total Assets | 52.36B | 65.49B | 32.69B | 32.96B | 35.59B | 41.24B | 49.01B | 51.04B | 55.15B | 50.14B |
| Asset Turnover | 0.45x | 0.34x | 0.70x | 0.74x | 0.66x | 0.81x | 0.90x | 0.70x | 0.71x | 0.88x |
| Asset Growth % | 3.08% | 25.07% | -50.09% | 0.83% | 8% | 15.86% | 18.85% | 4.13% | 8.06% | -9.09% |
| Total Current Liabilities | 7.31B | 10.91B | 11.24B | 8.94B | 8.67B | 11.95B | 11.87B | 9.63B | 10.5B | 9.14B |
| Accounts Payable | 1.86B | 1.97B | 1.82B | 1.37B | 2.25B | 2.75B | 3.8B | 1.91B | 2.58B | 2.79B |
| Days Payables Outstanding | 69.56 | 73.47 | 65.03 | 58.07 | 88.66 | 70.38 | 74.35 | 43.98 | 55.28 | 51.61 |
| Short-Term Debt | 1.75B | 2.5B | 1B | 2.5B | 500M | 2.04B | 1.95B | 1.01B | 1.36B | 102M |
| Deferred Revenue (Current) | 509M | 502M | 500M | 565M | 568M | 612M | 369M | 293M | 297M | 358M |
| Other Current Liabilities | 2.26B | 4.76B | 6.83B | 3.46B | 2.27B | 3.84B | 3.33B | 2.62B | 5.08B | 5.89B |
| Current Ratio | 3.14x | 4.00x | 1.55x | 1.88x | 2.14x | 1.68x | 1.75x | 2.33x | 2.40x | 2.82x |
| Quick Ratio | 2.93x | 3.81x | 1.40x | 1.72x | 1.84x | 1.41x | 1.15x | 1.67x | 1.79x | 1.94x |
| Cash Conversion Cycle | 23.08 | 61.86 | 41.93 | 38.52 | 75.9 | 51.15 | 110.18 | 136.17 | 118.94 | 132.37 |
| Total Non-Current Liabilities | 13.28B | 23.83B | 20.52B | 19.11B | 20.84B | 19.34B | 19.14B | 19.83B | 18.38B | 19.79B |
| Long-Term Debt | 10.01B | 19.4B | 15.37B | 13.44B | 15.23B | 13.7B | 13.54B | 14.48B | 13.27B | 15.54B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 428M | 573M | 571M | 708M | 730M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2.27B | 2.41B | 2.61B | 2.73B |
| Other Non-Current Liabilities | 895M | 2.43B | 3.54B | 4.52B | 4.86B | 4.85B | 2.61B | 2.27B | 1.7B | 720M |
| Total Liabilities | 20.59B | 34.74B | 31.76B | 28.05B | 29.52B | 31.29B | 31B | 29.46B | 28.88B | 28.94B |
| Total Debt | 11.76B | 21.89B | 16.37B | 15.93B | 15.73B | 16.3B | 16.16B | 16.07B | 15.44B | 16.37B |
| Net Debt | 5.81B | -13.14B | 4.59B | 4.09B | 9.02B | 9.18B | 13.39B | 7.62B | 7.59B | 8.53B |
| Debt / Equity | 0.37x | 0.71x | 17.64x | 3.25x | 2.59x | 1.64x | 0.90x | 0.74x | 0.59x | 0.77x |
| Debt / EBITDA | 1.48x | 5.42x | 7.50x | 1.76x | 2.06x | 1.43x | 0.92x | 1.67x | 1.31x | 1.17x |
| Net Debt / EBITDA | 0.73x | -3.25x | 2.10x | 0.45x | 1.18x | 0.81x | 0.76x | 0.79x | 0.64x | 0.61x |
| Interest Coverage | 21.87x | 5.22x | 0.81x | 12.23x | 10.39x | 17.51x | 32.37x | 11.22x | 14.45x | 18.61x |
| Total Equity | 31.77B | 30.75B | 928M | 4.91B | 6.08B | 9.95B | 18.01B | 21.58B | 26.27B | 21.21B |
| Equity Growth % | 1.13% | -3.22% | -96.98% | 428.99% | 23.79% | 63.73% | 81.04% | 19.81% | 21.75% | -19.29% |
| Book Value per Share | 21.21 | 20.63 | 0.63 | 4.02 | 5.29 | 8.66 | 15.84 | 19.17 | 23.25 | 19.19 |
| Total Shareholders' Equity | 31.78B | 30.75B | 928M | 4.91B | 6.08B | 9.95B | 18.01B | 21.58B | 26.27B | 21.21B |
| Common Stock | 414M | 274M | 0 | 343M | 586M | 0 | 195M | 490M | 0 | 0 |
| Retained Earnings | 30.94B | 30.09B | 663M | 4.47B | 5.28B | 9.82B | 17.84B | 20.73B | 25.69B | 20.65B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 428M | 384M | 265M | 100M | 207M | 128M | -22M | 358M | 587M | 560M |
| Minority Interest | -10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sep 2016 | Sep 2017 | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 | Sep 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 7.4B | 4.69B | 3.9B | 7.29B | 5.81B | 10.54B | 9.1B | 11.3B | 12.2B | 14.01B |
| Operating CF Margin % | 31.42% | 21.05% | 17.13% | 30.02% | 24.71% | 31.39% | 20.58% | 31.54% | 31.32% | 31.64% |
| Operating CF Growth % | 34.4% | -36.58% | -17% | 87.06% | -20.2% | 81.22% | -13.67% | 24.22% | 7.99% | 14.83% |
| Net Income | 5.7B | 2.46B | -4.86B | 4.39B | 5.2B | 9.04B | 12.99B | 7.34B | 10.11B | 5.54B |
| Depreciation & Amortization | 1.43B | 1.46B | 1.56B | 1.4B | 1.39B | 1.58B | 1.76B | 1.81B | 1.71B | 1.6B |
| Stock-Based Compensation | 943M | 914M | 883M | 1.04B | 1.21B | 1.66B | 2.03B | 2.48B | 2.65B | 2.78B |
| Deferred Taxes | -200M | -400M | 4.5B | 1.98B | -309M | -245M | -138M | -1.27B | -3.06B | 0 |
| Other Non-Cash Items | -320M | -171M | 353M | -290M | -73M | -1.05B | 255M | -212M | -421M | 3.67B |
| Working Capital Changes | -153M | 424M | 1.46B | -1.22B | -1.61B | -461M | -7.8B | 1.15B | 1.22B | 414M |
| Change in Receivables | -232M | -1.1B | 734M | 1.37B | -1.53B | 426M | -2.07B | 2.47B | -768M | -365M |
| Change in Inventory | -49M | -200M | 337M | 273M | -1.16B | -622M | -3.14B | 8M | 13M | -138M |
| Change in Payables | 541M | -45M | -94M | -443M | 907M | 495M | 1.04B | -1.88B | 682M | 119M |
| Cash from Investing | -3.49B | 18.46B | 4.38B | -806M | -5.26B | -3.36B | -5.8B | 762M | -3.62B | -800M |
| Capital Expenditures | -539M | -690M | -784M | -887M | -1.41B | -1.89B | -2.26B | -1.45B | -1.04B | -1.19B |
| CapEx % of Revenue | 2.29% | 3.1% | 3.45% | 3.65% | 5.98% | 5.62% | 5.12% | 4.05% | 2.67% | 2.69% |
| Acquisitions | -812M | -1.54B | -326M | -252M | -185M | -1.38B | -4.91B | -235M | -254M | -743M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 440M | -1.95B | 2.02B | -761M | 43M | -59M | 30M | 1.53B | -24M | 455M |
| Cash from Financing | -5.52B | 5.88B | -31.49B | -6.39B | -5.71B | -6.8B | -7.2B | -6.66B | -9.27B | -13.2B |
| Debt Issued (Net) | 749M | 10.2B | -5.51B | -503M | -229M | 1M | -415M | -64M | -914M | 122M |
| Equity Issued (Net) | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Dividends Paid | -2.99B | -3.25B | -3.47B | -2.97B | -2.88B | -3.01B | -3.21B | -3.46B | -3.69B | -3.81B |
| Share Repurchases | -3.92B | -1.34B | -22.58B | -1.79B | -2.45B | -3.37B | -3.13B | -2.97B | -4.12B | -8.79B |
| Other Financing | 866M | -226M | -548M | -1.54B | -475M | -772M | -796M | 357M | -930M | -1.13B |
| Net Change in Cash | -1.61B | 29.08B | -23.25B | 62M | -5.13B | 409M | -4.02B | 5.43B | -678M | -6M |
| Free Cash Flow | 6.86B | 4B | 3.11B | 6.4B | 4.41B | 8.65B | 6.83B | 9.85B | 11.16B | 12.82B |
| FCF Margin % | 29.13% | 17.96% | 13.69% | 26.36% | 18.73% | 25.76% | 15.46% | 27.5% | 28.65% | 28.95% |
| FCF Growth % | 52.06% | -41.66% | -22.28% | 105.69% | -31.13% | 96.23% | -20.98% | 44.12% | 13.32% | 14.86% |
| FCF per Share | 4.58 | 2.69 | 2.13 | 5.25 | 3.84 | 7.53 | 6.01 | 8.75 | 9.88 | 11.60 |
| FCF Conversion (FCF/Net Income) | 1.30x | 1.90x | -0.78x | 1.66x | 1.12x | 1.17x | 0.70x | 1.56x | 1.20x | 2.53x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 18.06% | 7.89% | -31.34% | 150.28% | 94.63% | 112.85% | 92.52% | 36.53% | 42.39% | 23.34% |
| Return on Invested Capital (ROIC) | 13.46% | 7.02% | 4.03% | 79.18% | 38.93% | 42.9% | 47.08% | 19.28% | 23.95% | 29.14% |
| Gross Margin | 58.61% | 56.07% | 54.94% | 64.57% | 60.67% | 57.51% | 57.84% | 55.7% | 56.21% | 55.43% |
| Net Margin | 24.22% | 11.06% | -21.84% | 18.07% | 22.09% | 26.94% | 29.27% | 20.19% | 26.03% | 12.51% |
| Debt / Equity | 0.37x | 0.71x | 17.64x | 3.25x | 2.59x | 1.64x | 0.90x | 0.74x | 0.59x | 0.77x |
| Interest Coverage | 21.87x | 5.22x | 0.81x | 12.23x | 10.39x | 17.51x | 32.37x | 11.22x | 14.45x | 18.61x |
| FCF Conversion | 1.30x | 1.90x | -0.78x | 1.66x | 1.12x | 1.17x | 0.70x | 1.56x | 1.20x | 2.53x |
| Revenue Growth | -6.83% | -5.36% | 1.98% | 6.78% | -3.06% | 42.65% | 31.68% | -18.96% | 8.77% | 13.66% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics