| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ZNBZeta Network Group | 102.4M | 0.70 | -0.00 | -16.14% | -487.02% | 0.06 | ||
| ANGHAnghami Inc. | 33.45M | 3.69 | -0.34 | 88.72% | -81.38% | -6.88% | 0.21 | |
| LVOLiveOne, Inc. | 49.44M | 4.31 | -2.05 | -3.41% | -28.66% | 6.56% |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 31.23M | 0 | 35.5M | 48.48M | 41.38M | 78.09M |
| Revenue Growth % | - | -1% | - | 0.37% | -0.15% | 0.89% |
| Cost of Goods Sold | 21.55M | 0 | 26.46M | 39.13M | 31.09M | 102.12M |
| COGS % of Revenue | 0.69% | - | 0.75% | 0.81% | 0.75% | 1.31% |
| Gross Profit | 9.67M | 0 | 9.04M | 9.35M | 10.29M | -24.02M |
| Gross Margin % | 0.31% | - | 0.25% | 0.19% | 0.25% | -0.31% |
| Gross Profit Growth % | - | -1% | - | 0.03% | 0.1% | -3.33% |
| Operating Expenses | 14.92M | 576.32K | 22.61M | 26.73M | 24.85M | 38.12M |
| OpEx % of Revenue | 0.48% | - | 0.64% | 0.55% | 0.6% | 0.49% |
| Selling, General & Admin | 14.92M | 576.32K | 24.36M | 29.96M | 24.48M | 38.09M |
| SG&A % of Revenue | 0.48% | - | 0.69% | 0.62% | 0.59% | 0.49% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -1.75M | -3.23M | 366K | 24.13K |
| Operating Income | -5.25M | -576.32K | -13.56M | -17.38M | -14.56M | -62.14M |
| Operating Margin % | -0.17% | - | -0.38% | -0.36% | -0.35% | -0.8% |
| Operating Income Growth % | - | 0.89% | -22.54% | -0.28% | 0.16% | -3.27% |
| EBITDA | -4.58M | 941.64K | -12.61M | -13.58M | -11.34M | -55.84M |
| EBITDA Margin % | -0.15% | - | -0.36% | -0.28% | -0.27% | -0.72% |
| EBITDA Growth % | - | 1.21% | -14.39% | -0.08% | 0.17% | -3.92% |
| D&A (Non-Cash Add-back) | 668.62K | 0 | 952.54K | 3.79M | 3.22M | 6.3M |
| EBIT | -5.33M | 941.64K | -15.48M | -59.78M | -14.74M | -61.74M |
| Net Interest Income | -975.03K | 49.6K | -2.53M | -537.72K | -249.56K | 455.98K |
| Interest Income | 3.31K | 49.6K | 145.11K | 15.04K | 18.96K | 538.88K |
| Interest Expense | 978.33K | 0 | 2.68M | 552.75K | 268.52K | 82.9K |
| Other Income/Expense | -1.06M | 1.52M | -4.15M | -42.95M | -452.84K | 319.05K |
| Pretax Income | -6.31M | 941.64K | -17.71M | -60.33M | -15.01M | -61.82M |
| Pretax Margin % | -0.2% | - | -0.5% | -1.24% | -0.36% | -0.79% |
| Income Tax | 638.97K | 0 | 340K | 892.94K | 654.99K | 1.77M |
| Effective Tax Rate % | 1.07% | 1% | 1% | 1.01% | 1.05% | 1.03% |
| Net Income | -6.75M | 941.64K | -17.79M | -61.02M | -15.81M | -63.55M |
| Net Margin % | -0.22% | - | -0.5% | -1.26% | -0.38% | -0.81% |
| Net Income Growth % | - | 1.14% | -19.89% | -2.43% | 0.74% | -3.02% |
| Net Income (Continuing) | -6.95M | 941.64K | -18.05M | -61.22M | -15.67M | -63.59M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -700.08K | 0 | -1.12M | -1.32M | -1.17M | -1.21M |
| EPS (Diluted) | -1.30 | 0.18 | -3.45 | -11.75 | -3.00 | -11.00 |
| EPS Growth % | - | 1.14% | -19.8% | -2.41% | 0.74% | -2.67% |
| EPS (Basic) | -1.30 | 0.18 | -3.45 | -11.75 | -3.00 | -11.00 |
| Diluted Shares Outstanding | 5.15M | 5.13M | 5.15M | 5.2M | 5.29M | 5.76M |
| Basic Shares Outstanding | 5.15M | 5.13M | 5.15M | 5.2M | 5.29M | 5.76M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 8.64M | 709.88K | 10.49M | 18.1M | 15.1M | 30.75M |
| Cash & Short-Term Investments | 1.26M | 709.88K | 1.08M | 3.14M | 6.24M | 14.17M |
| Cash Only | 1.26M | 709.88K | 649.97K | 3.12M | 6.24M | 14.15M |
| Short-Term Investments | 0 | 0 | 433.66K | 17.95K | 536 | 22.78K |
| Accounts Receivable | 6.51M | 0 | 8.62M | 13.11M | 8.25M | 15.32M |
| Days Sales Outstanding | 76.14 | - | 88.59 | 98.67 | 72.77 | 71.59 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.08M | 100.05M | 2.54M | 11.54M | 4.36M | 93.33M |
| Property, Plant & Equipment | 678.07K | 0 | 446.09K | 2.5M | 1.96M | 1.57M |
| Fixed Asset Turnover | 46.05x | - | 79.59x | 19.41x | 21.17x | 49.80x |
| Goodwill | 0 | 0 | 0 | 600K | 600K | 0 |
| Intangible Assets | 1.38M | 0 | 2.04M | 7.6M | 1.18M | 91.76M |
| Long-Term Investments | 0 | 100.05M | 48.14K | 833.5K | 619.69K | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 10.72M | 100.76M | 13.03M | 29.63M | 19.46M | 124.08M |
| Asset Turnover | 2.91x | - | 2.73x | 1.64x | 2.13x | 0.63x |
| Asset Growth % | - | 8.4% | -0.87% | 1.28% | -0.34% | 5.37% |
| Total Current Liabilities | 22.73M | 155K | 40.36M | 34.7M | 32.3M | 51.01M |
| Accounts Payable | 4.4M | 0 | 5.76M | 12.31M | 10.19M | 11.95M |
| Days Payables Outstanding | 74.5 | - | 79.49 | 114.84 | 119.69 | 42.72 |
| Short-Term Debt | 5.76M | 0 | 18.65M | 192K | 7.39K | 9.93K |
| Deferred Revenue (Current) | 1000K | 0 | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 10.53M | 155K | 12.28M | 17.23M | 1.14M | 538.83K |
| Current Ratio | 0.38x | 4.58x | 0.26x | 0.52x | 0.47x | 0.60x |
| Quick Ratio | 0.38x | 4.58x | 0.26x | 0.52x | 0.47x | 0.60x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 623.94K | 10.28M | 316.6K | 869.75K | 1.26M | 14.43M |
| Long-Term Debt | 180.06K | 0 | 0 | 0 | 0 | 12.05M |
| Capital Lease Obligations | 319.41K | 0 | 135.97K | 168.8K | 58.44K | 213.22K |
| Deferred Tax Liabilities | 17.9K | 0 | 14.63K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 106.57K | 10.28M | 166.01K | 700.95K | 831.28K | 2.16M |
| Total Liabilities | 23.35M | 10.43M | 40.99M | 36.07M | 33.56M | 65.43M |
| Total Debt | 6.26M | 0 | 18.78M | 360.8K | 170.9K | 12.3M |
| Net Debt | 4.99M | -709.88K | 18.13M | -2.76M | -6.07M | -1.85M |
| Debt / Equity | - | - | - | - | - | 0.21x |
| Debt / EBITDA | - | - | - | - | - | - |
| Net Debt / EBITDA | - | -0.75x | - | - | - | - |
| Interest Coverage | -5.37x | - | -5.06x | -31.44x | -54.22x | -749.60x |
| Total Equity | -12.63M | 90.33M | -27.96M | -6.44M | -14.1M | 58.64M |
| Equity Growth % | - | 8.15% | -1.31% | 0.77% | -1.19% | 5.16% |
| Book Value per Share | -2.45 | 17.60 | -5.43 | -1.24 | -2.67 | 10.18 |
| Total Shareholders' Equity | -11.93M | 90.33M | -26.84M | -5.12M | -12.92M | 59.85M |
| Common Stock | 30.09K | 100M | 8.54K | 2.6K | 2.97K | 6.69K |
| Retained Earnings | 0 | -9.67M | 0 | 0 | -138.95M | -202.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -37.01M | 0 | -58.95M | -121.62M | 0 | 0 |
| Minority Interest | -700.08K | 0 | -1.12M | -1.32M | -1.17M | -1.21M |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -1.04M | -421.32K | -14.14M | 17.06K | -3.88M | -47.36M |
| Operating CF Margin % | -0.03% | - | -0.4% | 0% | -0.09% | -0.61% |
| Operating CF Growth % | - | 0.59% | -32.57% | 1% | -228.5% | -11.2% |
| Net Income | -6.75M | 941.64K | -17.79M | -61.02M | -15.81M | -63.55M |
| Depreciation & Amortization | 668.62K | 0 | 952.54K | 3.79M | 3.22M | 6.3M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 638.97K | 0 | 340K | 876.93K | 654.99K | 1.77M |
| Other Non-Cash Items | 919.82K | -1.52M | 5.17M | 36.79M | 2.95M | -1.63M |
| Working Capital Changes | 3.48M | 155K | -2.82M | 19.58M | 5.11M | 9.75M |
| Change in Receivables | -2.64M | 0 | -4.23M | -4.2M | 5.1M | -8.42M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 5.29M | 155K | 1.25M | 22.34M | -317.88K | -296.21K |
| Cash from Investing | -995.92K | -100M | -1.49M | -12.58M | -1.31M | -1.04M |
| Capital Expenditures | -995.92K | 0 | -1.34M | -11.16M | -1.31M | -1.29M |
| CapEx % of Revenue | 0.03% | - | 0.04% | 0.23% | 0.03% | 0.02% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 2.53M | 101.13M | 10.65M | 15.04M | 8.31M | 56.31M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 0 | -4M | 3.54M | 43.44M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -1.08M | -421.32K | -14.31M | 17.06K | -3.98M | -47.41M |
| FCF Margin % | -0.03% | - | -0.4% | 0% | -0.1% | -0.61% |
| FCF Growth % | - | 0.61% | -32.96% | 1% | -234.31% | -10.91% |
| FCF per Share | -0.21 | -0.08 | -2.78 | 0.00 | -0.75 | -8.23 |
| FCF Conversion (FCF/Net Income) | 0.15x | -0.45x | 0.80x | -0.00x | 0.25x | 0.75x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 2.42% | -57.04% | - | - | -285.36% |
| Return on Invested Capital (ROIC) | - | -1.05% | -25.5% | - | - | -254.53% |
| Gross Margin | 30.98% | - | 25.47% | 19.29% | 24.87% | -30.76% |
| Net Margin | -21.6% | - | -50.1% | -125.86% | -38.21% | -81.38% |
| Debt / Equity | - | - | - | - | - | 0.21x |
| Interest Coverage | -5.37x | - | -5.06x | -31.44x | -54.22x | -749.60x |
| FCF Conversion | 0.15x | -0.45x | 0.80x | -0.00x | 0.25x | 0.75x |
| Revenue Growth | - | -100% | - | 36.55% | -14.65% | 88.72% |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| UNITED ARAB EMIRATES | 5.98M | 12.75M | 11.83M |
| UNITED ARAB EMIRATES Growth | - | 113.21% | -7.21% |
| SAUDI ARABIA | 8.29M | 14.61M | 9.66M |
| SAUDI ARABIA Growth | - | 76.26% | -33.90% |
| EGYPT | 8.9M | 9.8M | 9.33M |
| EGYPT Growth | - | 10.18% | -4.86% |
| LEBANON | 4.83M | 3.57M | 3.46M |
| LEBANON Growth | - | -26.11% | -3.23% |
| KUWAIT | 1.9M | 1.76M | 1.27M |
| KUWAIT Growth | - | -7.67% | -27.99% |
| JORDAN | 1.04M | 1.13M | 1.23M |
| JORDAN Growth | - | 8.63% | 8.28% |
| OthersMember | 4.56M | - | - |
| OthersMember Growth | - | - | - |
Anghami Inc. (ANGH) reported $78.1M in revenue for fiscal year 2024. This represents a 150% increase from $31.2M in 2019.
Anghami Inc. (ANGH) grew revenue by 88.7% over the past year. This is strong growth.
Anghami Inc. (ANGH) reported a net loss of $6.3M for fiscal year 2024.
Anghami Inc. (ANGH) has a return on equity (ROE) of -285.4%. Negative ROE indicates the company is unprofitable.
Anghami Inc. (ANGH) had negative free cash flow of $0.8M in fiscal year 2024, likely due to heavy capital investments.