Broadwind, Inc. (BWEN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Broadwind, Inc. (BWEN) stock price & volume — 10-year historical chart
Broadwind, Inc. (BWEN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Broadwind, Inc. (BWEN) competitors in Motors, drives and motion control — business model, growth, and fundamentals comparison
Broadwind, Inc. (BWEN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Broadwind, Inc. (BWEN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 146.78M | 125.38M | 178.22M | 198.5M | 145.62M | 176.76M | 203.48M | 143.14M | 158.05M |
| Revenue Growth % | -18.83% | -14.58% | 42.14% | 11.38% | -26.64% | 21.38% | 15.12% | -29.65% | 10.42% |
| Cost of Goods Sold | 138.63M | 122.31M | 162.81M | 180.5M | 140.11M | 166.05M | 170.97M | 121.95M | 141.92M |
| COGS % of Revenue | 94.44% | 97.56% | 91.35% | 90.93% | 96.22% | 93.94% | 84.02% | 85.2% | 89.79% |
| Gross Profit | 8.16M▲ 0% | 3.06M▼ 62.4% | 15.41M▲ 402.8% | 18M▲ 16.8% | 5.51M▼ 69.4% | 10.71M▲ 94.3% | 32.51M▲ 203.5% | 21.19M▼ 34.8% | 16.13M▼ 23.9% |
| Gross Margin % | 5.56% | 2.44% | 8.65% | 9.07% | 3.78% | 6.06% | 15.98% | 14.8% | 10.21% |
| Gross Profit Growth % | -55.02% | -62.43% | 402.84% | 16.8% | -69.38% | 94.34% | 203.53% | -34.82% | -23.86% |
| Operating Expenses | 15.59M | 15.51M | 17.77M | 17.58M | 18.11M | 17.32M | 21.37M | 16.96M | 15.02M |
| OpEx % of Revenue | 10.62% | 12.37% | 9.97% | 8.86% | 12.43% | 9.8% | 10.5% | 11.85% | 9.5% |
| Selling, General & Admin | 13.83M | 13.63M | 16.09M | 0 | 17.37M | 16.59M | 20.7M | 16.3M | 15.02M |
| SG&A % of Revenue | 9.42% | 10.87% | 9.03% | - | 11.93% | 9.39% | 10.18% | 11.39% | 9.5% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3K | 2.35M | 1.68M | 17.58M | 733K | 725K | 664K | 661K | 0 |
| Operating Income | -7.43M▲ 0% | -25.07M▼ 237.2% | -2.36M▲ 90.6% | 422K▲ 117.9% | -12.59M▼ 3084.4% | -6.61M▲ 47.5% | 11.14M▲ 268.6% | 4.22M▼ 62.1% | 451K▼ 89.3% |
| Operating Margin % | -5.06% | -19.99% | -1.32% | 0.21% | -8.65% | -3.74% | 5.47% | 2.95% | 0.29% |
| Operating Income Growth % | -489.37% | -237.23% | 90.6% | 117.9% | -3084.36% | 47.54% | 268.59% | -62.07% | -89.33% |
| EBITDA | 1.57M | -15.88M | 5.14M | 6.7M | -6.26M | -547K | 17.52M | 10.91M | 6.76M |
| EBITDA Margin % | 1.07% | -12.67% | 2.88% | 3.38% | -4.3% | -0.31% | 8.61% | 7.62% | 4.28% |
| EBITDA Growth % | -82.25% | -1114.24% | 132.36% | 30.37% | -193.39% | 91.26% | 3303.29% | -37.74% | -38.02% |
| D&A (Non-Cash Add-back) | 9M | 9.18M | 7.5M | 6.28M | 6.34M | 6.06M | 6.38M | 6.68M | 6.31M |
| EBIT | -7.43M | -22.71M | -2.24M | 422K | 4M | -6.48M | 11.09M | 4.3M | 451K |
| Net Interest Income | -798K | -1.5M | -2.31M | -1.98M | -1.13M | -3.22M | -3.2M | -3.08M | -3.39M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 798K | 1.5M | 2.31M | 1.98M | 1.13M | 3.22M | 3.2M | 3.08M | 3.39M |
| Other Income/Expense | -795K | 859K | -2.19M | -1.86M | 15.47M | -3.09M | -3.25M | -3M | 4.88M |
| Pretax Income | -8.23M▲ 0% | -24.21M▼ 194.2% | -4.55M▲ 81.2% | -1.44M▲ 68.4% | 2.87M▲ 299.6% | -9.7M▼ 437.6% | 7.89M▲ 181.4% | 1.23M▼ 84.5% | 5.33M▲ 334.7% |
| Pretax Margin % | -5.61% | -19.31% | -2.55% | -0.73% | 1.97% | -5.48% | 3.88% | 0.86% | 3.37% |
| Income Tax | -5.04M | -205K | 38K | 48K | 25K | 35K | 241K | 74K | 87K |
| Effective Tax Rate % | 61.32% | 0.85% | -0.84% | -3.34% | 0.87% | -0.36% | 3.05% | 6.04% | 1.63% |
| Net Income | -3.64M▲ 0% | -24.15M▼ 563.2% | -4.52M▲ 81.3% | -1.49M▲ 67.1% | 2.85M▲ 291.5% | -9.73M▼ 441.8% | 7.65M▲ 178.6% | 1.15M▼ 84.9% | 5.24M▲ 355.0% |
| Net Margin % | -2.48% | -19.26% | -2.54% | -0.75% | 1.96% | -5.5% | 3.76% | 0.8% | 3.32% |
| Net Income Growth % | -1241.38% | -563.17% | 81.27% | 67.12% | 291.46% | -441.76% | 178.61% | -84.94% | 355.03% |
| Net Income (Continuing) | -3.18M | -24M | -4.59M | -1.49M | 2.85M | -9.73M | 7.65M | 1.15M | 5.24M |
| Discontinued Operations | 0 | 0 | 63K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.24▲ 0% | -1.56▼ 550.0% | -0.28▲ 82.1% | -0.09▲ 68.3% | 0.15▲ 268.9% | -0.48▼ 420.0% | 0.36▲ 175.0% | 0.05▼ 85.4% | 0.23▲ 338.9% |
| EPS Growth % | -1300% | -550% | 82.05% | 68.29% | 268.92% | -420% | 175% | -85.44% | 338.93% |
| EPS (Basic) | -0.24 | -1.56 | -0.28 | -0.09 | 0.15 | -0.48 | 0.36 | 0.05 | 0.23 |
| Diluted Shares Outstanding | 15.05M | 15.47M | 16.13M | 16.75M | 19.39M | 20.3M | 21.49M | 21.98M | 22.98M |
| Basic Shares Outstanding | 15.05M | 15.47M | 16.13M | 16.75M | 18.73M | 20.3M | 21.19M | 21.9M | 22.87M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Broadwind, Inc. (BWEN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 35.38M | 43.08M | 54.71M | 50.59M | 52.33M | 79.26M | 69.75M | 66.87M | 64.27M |
| Cash & Short-Term Investments | 78K | 1.18M | 2.42M | 3.37M | 852K | 12.73M | 1.1M | 7.72M | 456K |
| Cash Only | 78K | 1.18M | 2.42M | 3.37M | 852K | 12.73M | 1.1M | 7.72M | 456K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 13.64M | 17.45M | 18.31M | 17.59M | 15.44M | 18.97M | 27.74M | 13.45M | 19.3M |
| Days Sales Outstanding | 33.93 | 50.81 | 37.5 | 32.34 | 38.69 | 39.18 | 49.76 | 34.31 | 44.57 |
| Inventory | 19.28M | 22.67M | 31.86M | 26.72M | 33.38M | 44.26M | 37.41M | 39.95M | 42.01M |
| Days Inventory Outstanding | 50.76 | 67.65 | 71.43 | 54.04 | 86.95 | 97.29 | 79.86 | 119.57 | 108.04 |
| Other Current Assets | 580K | 1.78M | 0 | 0 | 0 | 3.29M | 3.5M | 5.74M | 2.5M |
| Total Non-Current Assets | 76.97M | 56.09M | 68.15M | 69.09M | 65.72M | 65.28M | 65.41M | 61.42M | 52.54M |
| Property, Plant & Equipment | 55.69M | 49.09M | 62.92M | 64.52M | 61.68M | 61.72M | 62.72M | 59.41M | 51.36M |
| Fixed Asset Turnover | 2.64x | 2.55x | 2.83x | 3.08x | 2.36x | 2.86x | 3.24x | 2.41x | 3.08x |
| Goodwill | 4.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 16.08M | 6.6M | 4.92M | 4.19M | 3.45M | 2.73M | 2.06M | 1.4M | 741K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 207K | 398K | 314K | 385K | 585K | 839K | 630K | 606K | 441K |
| Total Assets | 112.35M▲ 0% | 99.17M▼ 11.7% | 122.87M▲ 23.9% | 119.68M▼ 2.6% | 118.05M▼ 1.4% | 144.54M▲ 22.4% | 135.16M▼ 6.5% | 128.29M▼ 5.1% | 116.81M▼ 9.0% |
| Asset Turnover | 1.31x | 1.26x | 1.45x | 1.66x | 1.23x | 1.22x | 1.51x | 1.12x | 1.35x |
| Asset Growth % | -4.51% | -11.74% | 23.9% | -2.59% | -1.37% | 22.44% | -6.49% | -5.08% | -8.95% |
| Total Current Liabilities | 40.98M | 51.85M | 64.29M | 47.97M | 42.68M | 70.18M | 53.61M | 43.56M | 31.68M |
| Accounts Payable | 11.76M | 11.62M | 21.88M | 18.18M | 16.46M | 26.25M | 20.73M | 16.08M | 17.36M |
| Days Payables Outstanding | 30.95 | 34.67 | 49.04 | 36.76 | 42.89 | 57.71 | 44.25 | 48.13 | 44.64 |
| Short-Term Debt | 15.01M | 12.9M | 12.92M | 1.41M | 6.65M | 1.17M | 5.9M | 5.83M | 9.45M |
| Deferred Revenue (Current) | 9.79M | 23.51M | 22.72M | 18.82M | 12.08M | 34.55M | 16.5M | 18.04M | 2.69M |
| Other Current Liabilities | 1.86M | 674K | 980K | 909K | 661K | 1.16M | 12K | -3.89M | 2.18M |
| Current Ratio | 0.86x | 0.83x | 0.85x | 1.05x | 1.23x | 1.13x | 1.30x | 1.54x | 2.03x |
| Quick Ratio | 0.39x | 0.39x | 0.36x | 0.50x | 0.44x | 0.50x | 0.60x | 0.62x | 0.70x |
| Cash Conversion Cycle | 53.74 | 83.79 | 59.89 | 49.62 | 82.75 | 78.76 | 85.37 | 105.75 | 107.97 |
| Total Non-Current Liabilities | 5.29M | 3.95M | 17.81M | 31.05M | 21.23M | 28.09M | 25.52M | 25.33M | 18.83M |
| Long-Term Debt | 797K | 1.41M | 505K | 9.38M | 177K | 7.14M | 6.25M | 7.74M | 5.09M |
| Capital Lease Obligations | 941K | 571K | 17.26M | 21.57M | 20.89M | 20.92M | 19.26M | 17.58M | 13.73M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.56M | 1.97M | 44K | 104K | 167K | 26K | 15K | 15K | 4K |
| Total Liabilities | 46.28M | 55.8M | 82.11M | 79.02M | 63.91M | 98.27M | 79.14M | 68.89M | 50.52M |
| Total Debt | 17.51M | 14.88M | 32.56M | 35.61M | 31.55M | 33.12M | 35.42M | 35.53M | 28.28M |
| Net Debt | 17.44M | 13.7M | 30.14M | 32.24M | 30.7M | 20.39M | 34.32M | 27.81M | 27.82M |
| Debt / Equity | 0.27x | 0.34x | 0.80x | 0.88x | 0.58x | 0.72x | 0.63x | 0.60x | 0.43x |
| Debt / EBITDA | 11.18x | - | 6.33x | 5.31x | - | - | 2.02x | 3.26x | 4.18x |
| Net Debt / EBITDA | 11.13x | - | 5.86x | 4.81x | - | - | 1.96x | 2.55x | 4.12x |
| Interest Coverage | -9.31x | -16.76x | -1.02x | 0.21x | -11.16x | -2.05x | 3.48x | 1.37x | 0.13x |
| Total Equity | 66.07M▲ 0% | 43.36M▼ 34.4% | 40.76M▼ 6.0% | 40.66M▼ 0.2% | 54.13M▲ 33.1% | 46.27M▼ 14.5% | 56.02M▲ 21.1% | 59.4M▲ 6.0% | 66.29M▲ 11.6% |
| Equity Growth % | -3.66% | -34.37% | -6% | -0.24% | 33.13% | -14.52% | 21.06% | 6.04% | 11.6% |
| Book Value per Share | 4.39 | 2.80 | 2.53 | 2.43 | 2.79 | 2.28 | 2.61 | 2.70 | 2.88 |
| Total Shareholders' Equity | 66.07M | 43.36M | 40.76M | 40.66M | 54.13M | 46.27M | 56.02M | 59.4M | 66.29M |
| Common Stock | 15K | 16K | 17K | 17K | 20K | 21K | 22K | 23K | 24K |
| Retained Earnings | -312.11M | -336.25M | -340.78M | -342.26M | -339.42M | -349.15M | -341.5M | -340.35M | -335.1M |
| Treasury Stock | -1.84M | -1.84M | -1.84M | -1.84M | -1.84M | -1.84M | -1.84M | -1.84M | -1.84M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Broadwind, Inc. (BWEN) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -9.35M | 2.04M | 4.52M | 5.33M | -12.83M | 16.64M | -6.95M | 13.81M | -15.38M |
| Operating CF Margin % | -6.37% | 1.63% | 2.54% | 2.69% | -8.81% | 9.42% | -3.41% | 9.65% | -9.73% |
| Operating CF Growth % | -154.05% | 121.87% | 121.08% | 17.89% | -340.64% | 229.76% | -141.74% | 298.76% | -211.44% |
| Net Income | -3.18M | -24M | -4.59M | -1.49M | 2.85M | -9.73M | 7.65M | 1.15M | 5.24M |
| Depreciation & Amortization | 9M | 9.18M | 7.5M | 6.28M | 6.34M | 6.06M | 6.38M | 6.68M | 6.31M |
| Stock-Based Compensation | 1.13M | 803K | 1.96M | 1.29M | 2.73M | 2.19M | 2.21M | 2.36M | 638K |
| Deferred Taxes | -5.04M | -307K | -30K | -4K | -2K | -13K | -10K | 0 | -10K |
| Other Non-Cash Items | -1.29M | 9.73M | -66K | 513K | -9.59M | -54K | 124K | -119K | -6.83M |
| Working Capital Changes | -9.96M | 6.64M | -250K | -1.27M | -15.15M | 18.19M | -23.3M | 3.73M | -20.73M |
| Change in Receivables | 884K | -3.78M | -792K | 374K | 2.58M | -3.51M | -8.85M | 10.92M | -2.58M |
| Change in Inventory | 7.06M | -2.94M | -9.19M | 5.14M | -6.65M | -10.88M | 6.86M | -2.54M | -2.48M |
| Change in Payables | -5.29M | 801K | 9.77M | -3.32M | -1.74M | 9.93M | -6.01M | -4.39M | 1.36M |
| Cash from Investing | -19.89M | -1.65M | -1.84M | -1.55M | -1.67M | -3.1M | -6.38M | -3.46M | 8.89M |
| Capital Expenditures | -6.69M | -2.32M | -1.84M | -1.55M | -1.71M | -3.1M | -6.41M | -3.62M | -3.63M |
| CapEx % of Revenue | 4.56% | 1.85% | 1.03% | 0.78% | 1.17% | 1.75% | 3.15% | 2.53% | 2.3% |
| Acquisitions | -16.45M | 676K | 1K | 0 | 0 | 0 | 0 | 0 | 12.52M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 72K | 676K | 0 | 0 | 33K | 0 | 21K | 159K | 0 |
| Cash from Financing | 10.66M | 807K | -1.44M | -2.83M | 11.98M | -1.67M | 1.7M | -3.73M | -772K |
| Debt Issued (Net) | 10.66M | 859K | -1.44M | -2.92M | 4.09M | -1.35M | 2.48M | -3.58M | -516K |
| Equity Issued (Net) | 0 | -52K | 0 | 93K | 1000K | 230K | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -52K | 0 | -139K | -1.42M | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | -549K | -783K | -150K | -256K |
| Net Change in Cash | -18.66M▲ 0% | 1.1M▲ 105.9% | 1.24M▲ 12.7% | 956K▼ 22.8% | -2.52M▼ 363.6% | 11.88M▲ 571.4% | -11.63M▼ 197.9% | 6.62M▲ 156.9% | -7.26M▼ 209.7% |
| Free Cash Flow | -16.04M▲ 0% | -279K▲ 98.3% | 2.68M▲ 1059.5% | 3.78M▲ 41.3% | -14.53M▼ 484.2% | 13.54M▲ 193.2% | -13.35M▼ 198.6% | 10.19M▲ 176.3% | -19.02M▼ 286.6% |
| FCF Margin % | -10.93% | -0.22% | 1.5% | 1.91% | -9.98% | 7.66% | -6.56% | 7.12% | -12.03% |
| FCF Growth % | -250.22% | 98.26% | 1059.5% | 41.31% | -484.17% | 193.2% | -198.57% | 176.31% | -286.64% |
| FCF per Share | -1.07 | -0.02 | 0.17 | 0.23 | -0.75 | 0.67 | -0.62 | 0.46 | -0.83 |
| FCF Conversion (FCF/Net Income) | 2.57x | -0.08x | -1.00x | -3.58x | -4.51x | -1.71x | -0.91x | 11.98x | -2.93x |
| Interest Paid | 585K | 1.17M | 1.62M | 1.45M | 741K | 0 | 2.07M | 1.55M | 0 |
| Taxes Paid | 44K | 116K | 49K | 81K | 102K | 0 | 17K | 192K | 0 |
Broadwind, Inc. (BWEN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 0.47% | -5.41% | -44.13% | -10.75% | -3.65% | 6.01% | -19.38% | 14.96% | 2% | 8.34% |
| Return on Invested Capital (ROIC) | 2.37% | -8.11% | -26.75% | -2.76% | 0.44% | -11.98% | -6.54% | 10.64% | 3.57% | 0.37% |
| Gross Margin | 10.03% | 5.56% | 2.44% | 8.65% | 9.07% | 3.78% | 6.06% | 15.98% | 14.8% | 10.21% |
| Net Margin | 0.18% | -2.48% | -19.26% | -2.54% | -0.75% | 1.96% | -5.5% | 3.76% | 0.8% | 3.32% |
| Debt / Equity | 0.06x | 0.27x | 0.34x | 0.80x | 0.88x | 0.58x | 0.72x | 0.63x | 0.60x | 0.43x |
| Interest Coverage | 3.05x | -9.31x | -16.76x | -1.02x | 0.21x | -11.16x | -2.05x | 3.48x | 1.37x | 0.13x |
| FCF Conversion | 54.23x | 2.57x | -0.08x | -1.00x | -3.58x | -4.51x | -1.71x | -0.91x | 11.98x | -2.93x |
| Revenue Growth | -9.2% | -18.83% | -14.58% | 42.14% | 11.38% | -26.64% | 21.38% | 15.12% | -29.65% | 10.42% |
Broadwind, Inc. (BWEN) stock FAQ — growth, dividends, profitability & financials explained
Broadwind, Inc. (BWEN) reported $158.1M in revenue for fiscal year 2025.
Broadwind, Inc. (BWEN) grew revenue by 10.4% over the past year. This is steady growth.
Yes, Broadwind, Inc. (BWEN) is profitable, generating $5.2M in net income for fiscal year 2025 (3.3% net margin).
Broadwind, Inc. (BWEN) has a return on equity (ROE) of 8.3%. This is below average, suggesting room for improvement.
Broadwind, Inc. (BWEN) had negative free cash flow of $19.0M in fiscal year 2025, likely due to heavy capital investments.
Broadwind, Inc. (BWEN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates