| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| FLUTFlutter Entertainment plc | 35.69B | 203.70 | 848.75 | 19.15% | -1.77% | -2.75% | 2.64% | 0.66 |
| RSIRush Street Interactive, Inc. | 1.84B | 18.77 | 695.19 | 33.7% | 2.83% | 10.97% | 4.19% | 0.02 |
| CDROCodere Online Luxembourg, S.A. | 348.95M | 7.66 | 95.75 | 24.16% | 1.95% | 16.14% | 1.06% | 0.22 |
| SGHCSuper Group (SGHC) Limited | 5.06B | 10.01 | 45.50 | 18.16% | 10.01% | 26.93% | 3.94% | 0.13 |
| ROLRHigh Roller Technologies, Inc. | 29.91M | 3.52 | -4.29 | -6.04% | -8.09% | -34.5% | 0.17 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 61.58M | 70.5M | 80.25M | 115.75M | 161.65M | 200.7M |
| Revenue Growth % | - | 0.14% | 0.14% | 0.44% | 0.4% | 0.24% |
| Cost of Goods Sold | 32.52M | 5.16M | 7.08M | 4.84M | 6.28M | 7.73M |
| COGS % of Revenue | 0.53% | 0.07% | 0.09% | 0.04% | 0.04% | 0.04% |
| Gross Profit | 29.06M | 65.34M | 73.17M | 110.9M | 155.37M | 192.97M |
| Gross Margin % | 0.47% | 0.93% | 0.91% | 0.96% | 0.96% | 0.96% |
| Gross Profit Growth % | - | 1.25% | 0.12% | 0.52% | 0.4% | 0.24% |
| Operating Expenses | 77.46M | 79.59M | 144.2M | 166.78M | 170.12M | 188.64M |
| OpEx % of Revenue | 1.26% | 1.13% | 1.8% | 1.44% | 1.05% | 0.94% |
| Selling, General & Admin | 66.34M | 69.43M | 91.8M | 153.63M | 152.29M | 167.33M |
| SG&A % of Revenue | 1.08% | 0.98% | 1.14% | 1.33% | 0.94% | 0.83% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 11.12M | 10.15M | 52.41M | 13.14M | 17.83M | 21.31M |
| Operating Income | -15.88M | -14.25M | -71.03M | -55.88M | -14.75M | 4.33M |
| Operating Margin % | -0.26% | -0.2% | -0.89% | -0.48% | -0.09% | 0.02% |
| Operating Income Growth % | - | 0.1% | -3.98% | 0.21% | 0.74% | 1.29% |
| EBITDA | -14.69M | -13.38M | -70.31M | -55.32M | -14.64M | 4.72M |
| EBITDA Margin % | -0.24% | -0.19% | -0.88% | -0.48% | -0.09% | 0.02% |
| EBITDA Growth % | - | 0.09% | -4.25% | 0.21% | 0.74% | 1.32% |
| D&A (Non-Cash Add-back) | 1.19M | 868.34K | 721K | 556K | 114K | 388K |
| EBIT | -15.88M | -14.25M | -25.63M | -30.77M | -14.75M | 4.33M |
| Net Interest Income | -269K | -520K | 3.98M | 12.46M | 1.81M | 603K |
| Interest Income | 0 | 0 | 4.54M | 25.1M | 1.81M | 603K |
| Interest Expense | 269K | 520K | 561K | 12.64M | 0 | 0 |
| Other Income/Expense | -269K | -520K | 3.98M | 12.46M | 5.83M | 1.04M |
| Pretax Income | -16.15M | -14.77M | -67.05M | -43.41M | -8.93M | 5.37M |
| Pretax Margin % | -0.26% | -0.21% | -0.84% | -0.38% | -0.06% | 0.03% |
| Income Tax | -53K | 1.51M | 966K | 2.97M | -6.51M | 1.46M |
| Effective Tax Rate % | 1% | 1.1% | 1.01% | 1.07% | 0.27% | 0.73% |
| Net Income | -16.09M | -16.28M | -68.01M | -46.38M | -2.42M | 3.91M |
| Net Margin % | -0.26% | -0.23% | -0.85% | -0.4% | -0.01% | 0.02% |
| Net Income Growth % | - | -0.01% | -3.18% | 0.32% | 0.95% | 2.62% |
| Net Income (Continuing) | -16.09M | -16.28M | -68.01M | -46.38M | -2.42M | 3.91M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 96K | 92K | 146K | 145K | 147K | 149K |
| EPS (Diluted) | -268.22 | -1.84 | -1.51 | -1.03 | -0.05 | 0.08 |
| EPS Growth % | - | 0.99% | 0.18% | 0.32% | 0.95% | 2.5% |
| EPS (Basic) | -268.27 | -1.84 | -1.51 | -1.03 | -0.05 | 0.09 |
| Diluted Shares Outstanding | 60K | 8.87M | 45.19M | 45.12M | 45.27M | 46.07M |
| Basic Shares Outstanding | 59.99K | 8.85M | 45.19M | 45.03M | 45.27M | 45.48M |
| Dividend Payout Ratio | - | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 42.12M | 17.3M | 104.67M | 68.33M | 65.28M | 62.92M |
| Cash & Short-Term Investments | 12.39M | 15.66M | 98.81M | 60.58M | 51.68M | 53.8M |
| Cash Only | 8.02M | 10.9M | 94.91M | 53.81M | 41.28M | 40.31M |
| Short-Term Investments | 4.37M | 4.76M | 3.9M | 6.78M | 10.4M | 13.49M |
| Accounts Receivable | 29.5M | 835K | 5.12M | 4.27M | 13.19M | 6.92M |
| Days Sales Outstanding | 174.85 | 4.32 | 23.3 | 13.47 | 29.78 | 12.59 |
| Inventory | -4.37M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 4.37M | 557K | 0 | 2.79M | 0 | 0 |
| Total Non-Current Assets | 2.1M | 1.24M | 606K | 983K | 8.52M | 11.62M |
| Property, Plant & Equipment | 92K | 116K | 133K | 200K | 331K | 2.41M |
| Fixed Asset Turnover | 669.38x | 607.73x | 603.41x | 578.74x | 488.36x | 83.25x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.01M | 1.13M | 469K | 10K | 10K | 0 |
| Long-Term Investments | 0 | 0 | 4K | 2K | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | -602K | 0 | 0 | -1K |
| Total Assets | 44.23M | 18.55M | 105.28M | 69.31M | 73.8M | 74.54M |
| Asset Turnover | 1.39x | 3.80x | 0.76x | 1.67x | 2.19x | 2.69x |
| Asset Growth % | - | -0.58% | 4.68% | -0.34% | 0.06% | 0.01% |
| Total Current Liabilities | 54.12M | 37.03M | 31.61M | 42.75M | 52.1M | 44.96M |
| Accounts Payable | 18.52M | 13.02M | 19.69M | 23.79M | 31.81M | 24.55M |
| Days Payables Outstanding | 207.83 | 921.31 | 1.01K | 1.79K | 1.85K | 1.16K |
| Short-Term Debt | 30.24M | 17.78M | 2.98M | 4.24M | 5.11M | 3.37M |
| Deferred Revenue (Current) | 457K | 1000K | 1000K | 0 | 0 | 0 |
| Other Current Liabilities | 4.58M | 2.54M | 2.54M | 7.09M | 7.59M | 8.71M |
| Current Ratio | 0.78x | 0.47x | 3.31x | 1.60x | 1.25x | 1.40x |
| Quick Ratio | 0.86x | 0.47x | 3.31x | 1.60x | 1.25x | 1.40x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 21.44M | 21.44M | 5.51M | 2.01M | 408K | 5.36M |
| Long-Term Debt | 21.44M | 21.44M | 0 | 710K | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 1.64M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 5.51M | 1.3M | 408K | 3.72M |
| Total Liabilities | 75.56M | 58.47M | 37.12M | 44.76M | 52.51M | 50.32M |
| Total Debt | 51.68M | 39.23M | 2.98M | 4.95M | 5.11M | 5.37M |
| Net Debt | 43.66M | 28.33M | -91.92M | -48.85M | -36.17M | -34.94M |
| Debt / Equity | - | - | 0.04x | 0.20x | 0.24x | 0.22x |
| Debt / EBITDA | - | - | - | - | - | 1.14x |
| Net Debt / EBITDA | - | - | - | - | - | -7.40x |
| Interest Coverage | -59.02x | -27.40x | -126.61x | -4.42x | - | - |
| Total Equity | -31.33M | -39.92M | 68.15M | 24.55M | 21.29M | 24.22M |
| Equity Growth % | - | -0.27% | 2.71% | -0.64% | -0.13% | 0.14% |
| Book Value per Share | -522.22 | -4.50 | 1.51 | 0.54 | 0.47 | 0.53 |
| Total Shareholders' Equity | -31.43M | -40.02M | 68.01M | 24.4M | 21.14M | 24.07M |
| Common Stock | 60K | 60K | 45.12M | 45.12M | 45.3M | 45.49M |
| Retained Earnings | -17.7M | -41.03M | -102.04M | -148.42M | -150.84M | -146.93M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -13.79M | 949K | 18M | 20.78M | 19.76M | 18.59M |
| Minority Interest | 96K | 92K | 146K | 145K | 147K | 149K |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | -1.24M | 3.43M | -5.19M | -42.36M | -11.58M | 3.94M |
| Operating CF Margin % | -0.02% | 0.05% | -0.06% | -0.37% | -0.07% | 0.02% |
| Operating CF Growth % | - | 3.76% | -2.52% | -7.16% | 0.73% | 1.34% |
| Net Income | -16.15M | -14.77M | -67.05M | -43.41M | -8.93M | 5.37M |
| Depreciation & Amortization | 1.19M | 931K | 721K | 556K | 114K | 146K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | -61K | 0 | 0 |
| Other Non-Cash Items | 155K | -277K | 37.01M | 566.93K | -4.8M | -1.03M |
| Working Capital Changes | 13.55M | 17.54M | 24.12M | -3.94K | 2.03M | -541K |
| Change in Receivables | -3.78M | 3.68M | 10.32M | -3.94M | -9.27M | 2.14M |
| Change in Inventory | 3.77M | -3.42M | 0 | 0 | 0 | 0 |
| Change in Payables | 17.34M | 13.87M | 13.8M | 14.47M | 11.3M | -2.68M |
| Cash from Investing | -275K | -72K | -83K | -164K | -245K | -256K |
| Capital Expenditures | -75K | -55K | -80K | -164K | -245K | -256K |
| CapEx % of Revenue | 0% | 0% | 0% | 0% | 0% | 0% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 6.81M | 254K | 89.33M | 0 | 1.33M | -2.04M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | 0 | 0 | 88.89M | 0 | 0 | -105K |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | -1.32M | 3.8M | -5.27M | -42.52M | -11.82M | 3.69M |
| FCF Margin % | -0.02% | 0.05% | -0.07% | -0.37% | -0.07% | 0.02% |
| FCF Growth % | - | 3.89% | -2.39% | -7.07% | 0.72% | 1.31% |
| FCF per Share | -21.95 | 0.43 | -0.12 | -0.94 | -0.26 | 0.08 |
| FCF Conversion (FCF/Net Income) | 0.08x | -0.21x | 0.08x | 0.91x | 4.79x | 1.01x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -481.87% | -100.07% | -10.55% | 17.18% |
| Return on Invested Capital (ROIC) | -96.61% | -2939.96% | - | - | - | - |
| Gross Margin | 47.19% | 92.68% | 91.18% | 95.82% | 96.12% | 96.15% |
| Net Margin | -26.13% | -23.09% | -84.75% | -40.07% | -1.5% | 1.95% |
| Debt / Equity | - | - | 0.04x | 0.20x | 0.24x | 0.22x |
| Interest Coverage | -59.02x | -27.40x | -126.61x | -4.42x | - | - |
| FCF Conversion | 0.08x | -0.21x | 0.08x | 0.91x | 4.79x | 1.01x |
| Revenue Growth | - | 14.47% | 13.84% | 44.23% | 39.66% | 24.16% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Online casino wagering | - | - | 89.46M | 117.25M |
| Online casino wagering Growth | - | - | - | 31.06% |
| Online sports betting | - | - | 72.18M | 83.41M |
| Online sports betting Growth | - | - | - | 15.56% |
| Others | 200K | - | 10K | 51K |
| Others Growth | - | - | - | 410.00% |
| Online Sports Betting | 45.88M | 58.47M | - | - |
| Online Sports Betting Growth | - | 27.46% | - | - |
| Online Casino Wagering | 34.18M | 57.28M | - | - |
| Online Casino Wagering Growth | - | 67.58% | - | - |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Mexico | - | - | 73.31M | 95.7M |
| Mexico Growth | - | - | - | 30.53% |
| Spain | - | - | 75.67M | 87.78M |
| Spain Growth | - | - | - | 16.00% |
| Colombia | - | - | 8.58M | 10.63M |
| Colombia Growth | - | - | - | 23.87% |
| Argentina | - | - | 1.72M | 3.5M |
| Argentina Growth | - | - | - | 103.31% |
| Others | - | - | 2.36M | 3.1M |
| Others Growth | - | - | - | 31.26% |
Codere Online Luxembourg, S.A. (CDRO) has a price-to-earnings (P/E) ratio of 95.8x. This suggests investors expect higher future growth.
Codere Online Luxembourg, S.A. (CDRO) reported $200.7M in revenue for fiscal year 2024. This represents a 226% increase from $61.6M in 2019.
Codere Online Luxembourg, S.A. (CDRO) grew revenue by 24.2% over the past year. This is strong growth.
Yes, Codere Online Luxembourg, S.A. (CDRO) is profitable, generating $3.9M in net income for fiscal year 2024 (1.9% net margin).
Codere Online Luxembourg, S.A. (CDRO) has a return on equity (ROE) of 17.2%. This is reasonable for most industries.
Codere Online Luxembourg, S.A. (CDRO) generated $3.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.