8-K Announcements
6Apr 28, 2026·SEC
Feb 17, 2026·SEC
Oct 29, 2025·SEC
Rush Street Interactive, Inc. (RSI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Rush Street Interactive, Inc. (RSI) stock price & volume — 10-year historical chart
Rush Street Interactive, Inc. (RSI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Rush Street Interactive, Inc. (RSI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 28, 2026 | $0.14vs $0.12+16.7% | $370Mvs $331M+12.0% |
| Q1 2026 | Feb 17, 2026 | $0.08vs $0.10-20.0% | $325Mvs $306M+6.3% |
| Q4 2025 | Oct 29, 2025 | $0.09vs $0.07+28.6% | $278Mvs $305M-8.9% |
| Q3 2025 | Jul 30, 2025 | $0.11vs $0.07+57.1% | $269Mvs $257M+4.6% |
Rush Street Interactive, Inc. (RSI) competitors in Online Sports Betting and iCasino — business model, growth, and fundamentals comparison
Rush Street Interactive, Inc. (RSI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Rush Street Interactive, Inc. (RSI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 18.23M | 63.67M | 278.5M | 488.11M | 592.21M | 691.16M | 924.08M | 1.13B | 1.24B |
| Revenue Growth % | - | 249.32% | 337.43% | 75.26% | 21.33% | 16.71% | 33.7% | 22.76% | 28.2% |
| Cost of Goods Sold | 10.71M | 32.89M | 190.87M | 332.14M | 414.66M | 465.01M | 602.04M | 741.66M | 808.98M |
| COGS % of Revenue | 58.76% | 51.66% | 68.54% | 68.05% | 70.02% | 67.28% | 65.15% | 65.38% | - |
| Gross Profit | 7.52M▲ 0% | 30.77M▲ 309.4% | 87.63M▲ 184.7% | 155.96M▲ 78.0% | 177.55M▲ 13.8% | 226.15M▲ 27.4% | 322.05M▲ 42.4% | 392.76M▲ 22.0% | 433.4M▲ 0% |
| Gross Margin % | 41.24% | 48.34% | 31.46% | 31.95% | 29.98% | 32.72% | 34.85% | 34.62% | 34.88% |
| Gross Profit Growth % | - | 309.39% | 184.74% | 77.98% | 13.84% | 27.37% | 42.41% | 21.96% | - |
| Operating Expenses | 18.21M | 53.1M | 221.05M | 250.24M | 302.35M | 277.76M | 297.74M | 305.34M | 318.13M |
| OpEx % of Revenue | 99.91% | 83.4% | 79.37% | 51.27% | 51.05% | 40.19% | 32.22% | 26.92% | - |
| Selling, General & Admin | 17.31M | 51.96M | 218.96M | 245.99M | 288.02M | 248M | 265.54M | 265.37M | 276.92M |
| SG&A % of Revenue | 94.99% | 81.62% | 78.62% | 50.4% | 48.63% | 35.88% | 28.73% | 23.39% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1.14M | 2.08M | 4.25M | 14.32M | 29.76M | 32.2M | 39.97M | 4M |
| Operating Income | -10.69M▲ 0% | -22.33M▼ 108.8% | -133.42M▼ 497.6% | -94.28M▲ 29.3% | -124.8M▼ 32.4% | -51.61M▲ 58.6% | 24.31M▲ 147.1% | 87.42M▲ 259.6% | 115.28M▲ 0% |
| Operating Margin % | -58.67% | -35.07% | -47.91% | -19.32% | -21.07% | -7.47% | 2.63% | 7.71% | 9.28% |
| Operating Income Growth % | - | -108.8% | -497.57% | 29.34% | -32.37% | 58.64% | 147.1% | 259.64% | - |
| EBITDA | -9.79M | -21.19M | -131.34M | -90.03M | -110.47M | -21.85M | 56.51M | 127.39M | 156.49M |
| EBITDA Margin % | -53.74% | -33.28% | -47.16% | -18.45% | -18.65% | -3.16% | 6.12% | 11.23% | 12.6% |
| EBITDA Growth % | - | -116.31% | -519.87% | 31.45% | -22.7% | 80.22% | 358.61% | 125.43% | 117.5% |
| D&A (Non-Cash Add-back) | 898K | 1.14M | 2.08M | 4.25M | 14.32M | 29.76M | 32.2M | 39.97M | 41.21M |
| EBIT | -10.69M | -22.33M | -128.59M | -94.28M | -124.8M | -51.61M | 24.31M | 87.42M | 117.83M |
| Net Interest Income | 0 | -123K | -135K | -187K | -573K | 2.77M | 7.49M | 9.27M | 10.57M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 2.77M | 8.45M | 9.27M | 10.57M |
| Interest Expense | 0 | 123K | 135K | 187K | 573K | 0 | 957K | 0 | 0 |
| Other Income/Expense | -42K | -123K | 4.69M | 27.88M | -573K | 2.77M | 7.49M | -98.5M | -96.86M |
| Pretax Income | -10.73M▲ 0% | -22.45M▼ 109.1% | -128.73M▼ 473.4% | -66.4M▲ 48.4% | -125.37M▼ 88.8% | -48.85M▲ 61.0% | 31.8M▲ 165.1% | -11.08M▼ 134.8% | 18.42M▲ 0% |
| Pretax Margin % | -58.9% | -35.26% | -46.22% | -13.6% | -21.17% | -7.07% | 3.44% | -0.98% | 1.48% |
| Income Tax | 0 | 0 | 2.92M | 4.69M | 8.96M | 11.21M | 24.57M | -85.11M | -70.61M |
| Effective Tax Rate % | 0% | 0% | -2.27% | -7.06% | -7.15% | -22.95% | 77.25% | 768.19% | -383.28% |
| Net Income | -10.73M▲ 0% | -22.45M▼ 109.1% | 1.08M▲ 104.8% | -29.06M▼ 2788.1% | -38.63M▼ 32.9% | -18.3M▲ 52.6% | 2.39M▲ 113.0% | 33.31M▲ 1294.8% | 37.06M▲ 0% |
| Net Margin % | -58.9% | -35.26% | 0.39% | -5.95% | -6.52% | -2.65% | 0.26% | 2.94% | 2.98% |
| Net Income Growth % | - | -109.13% | 104.82% | -2788.07% | -32.94% | 52.62% | 113.05% | 1294.81% | 339.4% |
| Net Income (Continuing) | -10.73M | -22.45M | -131.65M | -71.09M | -134.33M | -60.05M | 7.24M | 74.03M | 89.03M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | -205.55M | 222.26M | 134.83M | 112.36M | 119.64M | 156.26M | 159.43M |
| EPS (Diluted) | -0.37▲ 0% | -0.82▼ 121.6% | -0.01▲ 98.8% | -0.51▼ 5000.0% | -0.61▼ 19.6% | -0.27▲ 55.7% | 0.03▲ 110.0% | 0.14▲ 418.5% | 0.35▲ 0% |
| EPS Growth % | - | -121.62% | 98.78% | -5000% | -19.61% | 55.74% | 110% | 418.52% | 350.91% |
| EPS (Basic) | -0.37 | -0.82 | 0.02 | -0.35 | -0.61 | -0.27 | 0.03 | 0.35 | - |
| Diluted Shares Outstanding | 28.75M | 28.75M | 52.24M | 57.43M | 63.53M | 68.51M | 88.42M | 236.12M | 106.85M |
| Basic Shares Outstanding | 28.75M | 28.75M | 43.58M | 56.27M | 63.53M | 68.51M | 81.78M | 95.83M | 102.19M |
| Dividend Payout Ratio | - | - | 480.3% | - | - | - | - | - | - |
Rush Street Interactive, Inc. (RSI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 5.02M | 17.2M | 294.48M | 341.75M | 264.47M | 228.62M | 285.05M | 406.79M | 415.16M |
| Cash & Short-Term Investments | 1.46M | 10.54M | 255.62M | 281.03M | 206.08M | 168.33M | 229.17M | 340.5M | 330.56M |
| Cash Only | 1.46M | 10.54M | 255.62M | 281.03M | 206.08M | 168.33M | 229.17M | 340.5M | 330.56M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 107K | 4.99M | 29.54M | 33.99M | 47.08M | 43.99M | 33.12M | 35.81M | 132.14M |
| Days Sales Outstanding | 2.14 | 28.58 | 38.72 | 25.42 | 29.02 | 23.23 | 13.08 | 11.52 | 17.95 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 3.45M | 1.67M | 6.44M | 19.3M | 11.31M | 16.3M | 22.75M | 20.98M | -47.54M |
| Total Non-Current Assets | 3.14M | 8.29M | 14.08M | 66.98M | 85.88M | 89.97M | 94.42M | 251.72M | 262.13M |
| Property, Plant & Equipment | 252K | 581K | 3.12M | 8.79M | 11.62M | 9.89M | 9.66M | 10.8M | 9.87M |
| Fixed Asset Turnover | 72.33x | 109.58x | 89.38x | 55.50x | 50.98x | 69.91x | 95.68x | 105.08x | 114.70x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 2.64M | 6.96M | 9.75M | 53.38M | 69.03M | 74.87M | 77.35M | 76.44M | 78.4M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 2M | 2M | 2M | 2M |
| Other Non-Current Assets | 251K | 753K | 1.22M | 4.81M | 5.23M | 3.2M | 5.42M | 4.63M | 25.01M |
| Total Assets | 8.16M▲ 0% | 25.49M▲ 212.2% | 308.56M▲ 1110.4% | 408.73M▲ 32.5% | 350.35M▼ 14.3% | 318.58M▼ 9.1% | 379.47M▲ 19.1% | 658.51M▲ 73.5% | 677.28M▲ 0% |
| Asset Turnover | 2.23x | 2.50x | 0.90x | 1.19x | 1.69x | 2.17x | 2.44x | 1.72x | 2.01x |
| Asset Growth % | - | 212.22% | 1110.37% | 32.46% | -14.28% | -9.07% | 19.11% | 73.54% | 271.49% |
| Total Current Liabilities | 9.84M | 26.08M | 400.99M | 83.93M | 143.94M | 137.69M | 163.13M | 210.27M | 212.04M |
| Accounts Payable | 578K | 707K | 11.99M | 6.5M | 29.8M | 32.35M | 25.8M | 41.59M | 42.74M |
| Days Payables Outstanding | 19.7 | 7.85 | 22.94 | 7.14 | 26.23 | 25.39 | 15.64 | 20.47 | 15.57 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 722K | 621K | 0 | 4.26M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 195K | 1.42M | 7.84M | 1.71M | 0 | 11.69M | 11.69M |
| Other Current Liabilities | 9.26M | 24.67M | 363.48M | 33.26M | 93.98M | 56.26M | 64.87M | 123.21M | 169.29M |
| Current Ratio | 0.51x | 0.66x | 0.73x | 4.07x | 1.84x | 1.66x | 1.75x | 1.93x | 1.93x |
| Quick Ratio | 0.51x | 0.66x | 0.73x | 4.07x | 1.84x | 1.66x | 1.75x | 1.93x | 1.93x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | 2.38 |
| Total Non-Current Liabilities | 0 | 2.78M | 174.9M | 17.1M | 15.53M | 14.76M | 18.02M | 144.75M | 146.69M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.49M | 0 |
| Capital Lease Obligations | 0 | 0 | 979K | 1.15M | 1.18M | 2.16M | 2.67M | 3.71M | 11.42M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 170.11M | 315K | 244K | 201K | 15.35M | 130.54M | 538.04M |
| Total Liabilities | 9.84M | 28.86M | 575.89M | 101.03M | 159.47M | 152.45M | 181.15M | 355.02M | 358.73M |
| Total Debt | 0 | 0 | 1.21M | 1.66M | 1.9M | 4.13M | 4.64M | 18.46M | 0 |
| Net Debt | -1.46M | -10.54M | -254.42M | -279.37M | -204.18M | -164.2M | -224.53M | -322.04M | -330.56M |
| Debt / Equity | - | - | - | 0.01x | 0.01x | 0.02x | 0.02x | 0.06x | 0.06x |
| Debt / EBITDA | - | - | - | - | - | - | 0.08x | 0.14x | 0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | -3.97x | -2.53x | -2.53x |
| Interest Coverage | - | -181.52x | -952.53x | -504.17x | -217.80x | - | 25.40x | - | - |
| Total Equity | -2.54M▲ 0% | -3.37M▼ 32.7% | -267.33M▼ 7837.3% | 307.7M▲ 215.1% | 190.87M▼ 38.0% | 166.13M▼ 13.0% | 198.32M▲ 19.4% | 303.49M▲ 53.0% | 318.56M▲ 0% |
| Equity Growth % | - | -32.65% | -7837.32% | 215.1% | -37.97% | -12.96% | 19.37% | 53.03% | 203.03% |
| Book Value per Share | -0.09 | -0.12 | -5.12 | 5.36 | 3.00 | 2.42 | 2.24 | 1.29 | 2.98 |
| Total Shareholders' Equity | -2.54M | -3.37M | -61.78M | 85.44M | 56.05M | 53.77M | 78.68M | 147.24M | 159.13M |
| Common Stock | 26.99M | 0 | 20K | 22K | 22K | 22K | 22K | 23K | 10K |
| Retained Earnings | -29.39M | -3.37M | -61.89M | -81.38M | -120.01M | -138.32M | -135.93M | -102.62M | -93.55M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.18M | 0 |
| Accumulated OCI | -132K | 0 | 93K | -475K | -1.65M | -100K | -3.09M | 1.43M | 2.3M |
| Minority Interest | 0 | 0 | -205.55M | 222.26M | 134.83M | 112.36M | 119.64M | 156.26M | 159.43M |
Rush Street Interactive, Inc. (RSI) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.14M | -2.46M | 16.18M | -48.19M | -60.32M | -5.93M | 106.45M | 165M | 165M |
| Operating CF Margin % | -28.19% | -3.86% | 5.81% | -9.87% | -10.19% | -0.86% | 11.52% | 14.55% | - |
| Operating CF Growth % | - | 52.14% | 757.95% | -397.83% | -25.18% | 90.17% | 1894.49% | 55.01% | 205.15% |
| Net Income | -10.73M | -22.45M | -131.65M | -71.09M | -134.33M | -60.05M | 7.24M | 33.31M | 37.06M |
| Depreciation & Amortization | 898K | 100K | 2.08M | 4.25M | 14.32M | 29.76M | 32.2M | 39.97M | 41.21M |
| Stock-Based Compensation | 0 | 13.41M | 144.73M | 24.91M | 18.69M | 30.02M | 35.29M | 0 | 19.17M |
| Deferred Taxes | 0 | 0 | 37K | 64K | -50K | -255K | -143K | -112.22M | -108.99M |
| Other Non-Cash Items | 143K | 1.04M | -4.62M | -27.71M | 616K | 1.38M | 891K | 175.76M | 100.57M |
| Working Capital Changes | 4.56M | 5.45M | 5.59M | 21.39M | 40.43M | -6.78M | 30.97M | 28.19M | 29.32M |
| Change in Receivables | 13K | -4.33M | -24.56M | -4.45M | -13.09M | 3.09M | 10.45M | -2.25M | 2.03M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 129K | 11.23M | -5.55M | 38.73M | -9.27M | 25.92M | 35.52M | 21.17M |
| Cash from Investing | -644K | -5.77M | -6.24M | -37M | -28.99M | -33.78M | -33.36M | -37.02M | -38.67M |
| Capital Expenditures | -147K | -430K | -1.87M | -3.85M | -4.16M | -1.29M | -925K | -35.99M | -18.36M |
| CapEx % of Revenue | 0.81% | 0.68% | 0.67% | 0.79% | 0.7% | 0.19% | 0.1% | 3.17% | - |
| Acquisitions | 0 | 0 | 0 | -1.5M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -497K | -5.34M | -4.37M | -29.41M | -24.14M | -30.66M | -30.58M | 0 | -20.31M |
| Cash from Financing | 8M | 15.54M | 241.07M | 125.58M | -1.22M | -518K | -2.65M | -37.36M | -32.88M |
| Debt Issued (Net) | 0 | 0 | 0 | -2.14M | -1.22M | -518K | -1.56M | -2.72M | -1.07M |
| Equity Issued (Net) | 0 | 15.54M | 0 | -3.46M | 0 | 0 | 67K | -7.46M | -2.3M |
| Dividends Paid | 0 | 0 | -5.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -3.46M | 0 | 0 | 0 | -7.63M | -2.47M |
| Other Financing | 8M | 0 | 246.26M | 131.19M | 0 | 0 | -1.16M | -27.19M | -29.52M |
| Net Change in Cash | 2.07M▲ 0% | 7.31M▲ 253.0% | 251.52M▲ 3340.8% | 38.26M▼ 84.8% | -94.25M▼ 346.3% | -35.1M▲ 62.8% | 61.78M▲ 276.0% | 107.75M▲ 74.4% | 99.6M▲ 0% |
| Free Cash Flow | -5.29M▲ 0% | -8.23M▼ 55.7% | 9.94M▲ 220.7% | -82.94M▼ 934.7% | -88.62M▼ 6.9% | -37.12M▲ 58.1% | 77.02M▲ 307.5% | 164.24M▲ 113.2% | 146.63M▲ 0% |
| FCF Margin % | -29% | -12.93% | 3.57% | -16.99% | -14.96% | -5.37% | 8.34% | 14.48% | 11.8% |
| FCF Growth % | - | -55.7% | 220.74% | -934.74% | -6.85% | 58.11% | 307.49% | 113.23% | 96.67% |
| FCF per Share | -0.18 | -0.29 | 0.19 | -1.44 | -1.39 | -0.54 | 0.87 | 0.70 | 0.70 |
| FCF Conversion (FCF/Net Income) | 0.48x | 0.11x | 14.97x | 1.66x | 1.56x | 0.32x | 44.58x | 4.95x | 3.96x |
| Interest Paid | 0 | 0 | 0 | 123K | 937K | 938K | 908K | 0 | 229K |
| Taxes Paid | 0 | 0 | 763K | 3.54M | 6.79M | 7.38M | 16.55M | 0 | 25.09M |
Rush Street Interactive, Inc. (RSI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | -143.95% | -15.5% | -10.25% | 1.31% | 13.28% | 12.91% |
| Return on Invested Capital (ROIC) | - | - | -249.61% | -1246.32% | -2003.53% | - | - | -17555.33% |
| Gross Margin | 48.34% | 31.46% | 31.95% | 29.98% | 32.72% | 34.85% | 34.62% | 34.88% |
| Net Margin | -35.26% | 0.39% | -5.95% | -6.52% | -2.65% | 0.26% | 2.94% | 2.98% |
| Debt / Equity | - | - | 0.01x | 0.01x | 0.02x | 0.02x | 0.06x | 0.06x |
| Interest Coverage | -181.52x | -952.53x | -504.17x | -217.80x | - | 25.40x | - | - |
| FCF Conversion | 0.11x | 14.97x | 1.66x | 1.56x | 0.32x | 44.58x | 4.95x | 3.96x |
| Revenue Growth | 249.32% | 337.43% | 75.26% | 21.33% | 16.71% | 33.7% | 22.76% | 28.2% |
Rush Street Interactive, Inc. (RSI) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 28, 2026·SEC
Feb 17, 2026·SEC
Oct 29, 2025·SEC
Rush Street Interactive, Inc. (RSI) stock FAQ — growth, dividends, profitability & financials explained
Rush Street Interactive, Inc. (RSI) reported $1.24B in revenue for fiscal year 2025. This represents a 6717% increase from $18.2M in 2018.
Rush Street Interactive, Inc. (RSI) grew revenue by 22.8% over the past year. This is strong growth.
Yes, Rush Street Interactive, Inc. (RSI) is profitable, generating $37.1M in net income for fiscal year 2025 (2.9% net margin).
Rush Street Interactive, Inc. (RSI) has a return on equity (ROE) of 13.3%. This is reasonable for most industries.
Rush Street Interactive, Inc. (RSI) generated $146.6M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Rush Street Interactive, Inc. (RSI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates