| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| FLUTFlutter Entertainment plc | 35.69B | 203.70 | 848.75 | 19.15% | -1.77% | -2.75% | 2.64% | 0.66 |
| RSIRush Street Interactive, Inc. | 1.84B | 18.77 | 695.19 | 33.7% | 2.83% | 10.97% | 4.19% | 0.02 |
| CDROCodere Online Luxembourg, S.A. | 348.95M | 7.66 | 95.75 | 24.16% | 1.95% | 16.14% | 1.06% | 0.22 |
| SGHCSuper Group (SGHC) Limited | 5.06B | 10.01 | 45.50 | 18.16% | 10.01% | 26.93% | 3.94% | 0.13 |
| ROLRHigh Roller Technologies, Inc. | 29.91M | 3.52 | -4.29 | -6.04% | -8.09% | -34.5% | 0.17 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 2.73B | 6.04B | 8.31B | 9.46B | 11.79B | 14.05B |
| Revenue Growth % | - | 1.21% | 0.38% | 0.14% | 0.25% | 0.19% |
| Cost of Goods Sold | 1.16B | 2.1B | 3.88B | 4.81B | 6.2B | 7.35B |
| COGS % of Revenue | 0.42% | 0.35% | 0.47% | 0.51% | 0.53% | 0.52% |
| Gross Profit | 1.57B | 3.93B | 4.43B | 4.65B | 5.59B | 6.7B |
| Gross Margin % | 0.58% | 0.65% | 0.53% | 0.49% | 0.47% | 0.48% |
| Gross Profit Growth % | - | 1.5% | 0.13% | 0.05% | 0.2% | 0.2% |
| Operating Expenses | 1.36B | 3.79B | 4.88B | 4.74B | 6.14B | 5.83B |
| OpEx % of Revenue | 0.5% | 0.63% | 0.59% | 0.5% | 0.52% | 0.42% |
| Selling, General & Admin | 1.29B | 2.69B | 4.24B | 4.19B | 5.37B | 5.01B |
| SG&A % of Revenue | 0.47% | 0.45% | 0.51% | 0.44% | 0.46% | 0.36% |
| Research & Development | 67.74M | 260.38M | 634M | 552M | 765M | 820M |
| R&D % of Revenue | 0.02% | 0.04% | 0.08% | 0.06% | 0.06% | 0.06% |
| Other Operating Expenses | 0 | 835.83M | 0 | 0 | 0 | 0 |
| Operating Income | 215.86M | 141.54M | -449M | -88M | -549M | 869M |
| Operating Margin % | 0.08% | 0.02% | -0.05% | -0.01% | -0.05% | 0.06% |
| Operating Income Growth % | - | -0.34% | -4.17% | 0.8% | -5.24% | 2.58% |
| EBITDA | 544.87M | 962.19M | 561M | 987M | 736M | 1.97B |
| EBITDA Margin % | 0.2% | 0.16% | 0.07% | 0.1% | 0.06% | 0.14% |
| EBITDA Growth % | - | 0.77% | -0.42% | 0.76% | -0.25% | 1.67% |
| D&A (Non-Cash Add-back) | 329.01M | 820.65M | 1.01B | 1.07B | 1.28B | 1.1B |
| EBIT | 189.7M | 355.01M | -449M | -88M | -661M | 506M |
| Net Interest Income | -18.62M | -190.5M | -215M | -212M | -385M | -427M |
| Interest Income | 1.31M | 1.91M | 7M | 7M | 45M | 71M |
| Interest Expense | 19.93M | 191.75M | 222M | 219M | 430M | 498M |
| Other Income/Expense | -42.74M | -140.03M | -114M | -207M | -542M | -853M |
| Pretax Income | 173.12M | 1.5M | -563M | -295M | -1.09B | 16M |
| Pretax Margin % | 0.06% | 0% | -0.07% | -0.03% | -0.09% | 0% |
| Income Tax | 30.36M | 48.96M | 194M | 75M | 120M | -146M |
| Effective Tax Rate % | 1.06% | 34.45% | 1.64% | 1.46% | 1.12% | 6.81% |
| Net Income | 183.71M | 51.83M | -923M | -432M | -1.22B | 109M |
| Net Margin % | 0.07% | 0.01% | -0.11% | -0.05% | -0.1% | 0.01% |
| Net Income Growth % | - | -0.72% | -18.81% | 0.53% | -1.83% | 1.09% |
| Net Income (Continuing) | 142.76M | -47.45M | -757M | -370M | -1.21B | 162M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 271.44M | 42.1M | 50.79M | 154.33M | 1.32B | 1.97B |
| EPS (Diluted) | 2.38 | 0.39 | -5.24 | -2.44 | -6.90 | 0.24 |
| EPS Growth % | - | -0.84% | -14.44% | 0.53% | -1.83% | 1.03% |
| EPS (Basic) | 2.39 | 0.40 | -5.24 | -2.44 | -6.90 | 0.24 |
| Diluted Shares Outstanding | 80.33M | 132.85M | 176M | 177M | 177M | 180M |
| Basic Shares Outstanding | 80.31M | 132.85M | 176M | 177M | 177M | 178M |
| Dividend Payout Ratio | 1.11% | - | - | - | - | - |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 479.29M | 2B | 2.66B | 3.49B | 3.98B | 4.34B |
| Cash & Short-Term Investments | 393.72M | 1.74B | 2.32B | 2.68B | 3.44B | 3.59B |
| Cash Only | 393.72M | 1.63B | 2.21B | 2.52B | 3.27B | 3.46B |
| Short-Term Investments | 0 | 113.18M | 112.42M | 166M | 172M | 130M |
| Accounts Receivable | 24.91M | 123.16M | 168.76M | 266.8M | 328M | 491M |
| Days Sales Outstanding | 3.33 | 7.45 | 7.41 | 10.29 | 10.15 | 12.76 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 336.33M | 0 | 262M |
| Total Non-Current Assets | 6.68B | 21.23B | 20.06B | 21.15B | 20.66B | 20.16B |
| Property, Plant & Equipment | 395.04M | 494.7M | 611.4M | 844.68M | 900M | 1B |
| Fixed Asset Turnover | 6.91x | 12.20x | 13.59x | 11.20x | 13.10x | 14.05x |
| Goodwill | 5.46B | 13.01B | 12.66B | 13.06B | 13.74B | 13.35B |
| Intangible Assets | 739.87M | 7.56B | 6.6B | 7.07B | 5.88B | 5.36B |
| Long-Term Investments | 3.58M | 54.4M | 125.56M | 52.45M | 9M | 6M |
| Other Non-Current Assets | 63.32M | 105.94M | 52.82M | 36.21M | 100M | 175M |
| Total Assets | 7.16B | 23.23B | 22.72B | 24.64B | 24.64B | 24.51B |
| Asset Turnover | 0.38x | 0.26x | 0.37x | 0.38x | 0.48x | 0.57x |
| Asset Growth % | - | 2.25% | -0.02% | 0.08% | -0% | -0.01% |
| Total Current Liabilities | 1.17B | 2.71B | 2.81B | 3.99B | 4.53B | 4.59B |
| Accounts Payable | 33.52M | 108.95M | 100.5M | 245.87M | 240M | 266M |
| Days Payables Outstanding | 10.56 | 18.89 | 9.45 | 18.65 | 14.12 | 13.22 |
| Short-Term Debt | 388.02M | 101.84M | 93.05M | 144.23M | 174M | 172M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Other Current Liabilities | 418.36M | 1.37B | 1.37B | 1.57B | 3.69B | 4.03B |
| Current Ratio | 0.41x | 0.74x | 0.95x | 0.87x | 0.88x | 0.95x |
| Quick Ratio | 0.41x | 0.74x | 0.95x | 0.87x | 0.88x | 0.95x |
| Cash Conversion Cycle | - | - | - | - | - | - |
| Total Non-Current Liabilities | 432M | 5.49B | 5.98B | 8.22B | 8.74B | 8.65B |
| Long-Term Debt | 153.27M | 4.22B | 4.81B | 6.67B | 7B | 6.68B |
| Capital Lease Obligations | 175M | 199.16M | 294.46M | 385.89M | 354M | 428M |
| Deferred Tax Liabilities | 86.11M | 684.71M | 674.52M | 914.32M | 802M | 605M |
| Other Non-Current Liabilities | 17.62M | 382.61M | 200.32M | 249M | 580M | 935M |
| Total Liabilities | 1.61B | 8.2B | 8.79B | 12.2B | 13.27B | 13.24B |
| Total Debt | 716.29M | 4.52B | 5.2B | 7.2B | 7.53B | 7.4B |
| Net Debt | 322.58M | 2.89B | 2.99B | 4.68B | 4.26B | 3.94B |
| Debt / Equity | 0.13x | 0.30x | 0.37x | 0.58x | 0.66x | 0.66x |
| Debt / EBITDA | 1.31x | 4.70x | 9.26x | 7.29x | 10.24x | 3.77x |
| Net Debt / EBITDA | 0.59x | 3.01x | 5.33x | 4.74x | 5.79x | 2.00x |
| Interest Coverage | 10.83x | 0.74x | -2.02x | -0.40x | -1.28x | 1.74x |
| Total Equity | 5.55B | 15.03B | 13.94B | 12.43B | 11.37B | 11.27B |
| Equity Growth % | - | 1.71% | -0.07% | -0.11% | -0.09% | -0.01% |
| Book Value per Share | 69.09 | 113.14 | 79.18 | 70.25 | 64.23 | 62.59 |
| Total Shareholders' Equity | 5.28B | 14.99B | 13.88B | 12.28B | 10.04B | 9.29B |
| Common Stock | 567.39M | 3.39B | 646.89M | 582.93M | 36M | 36M |
| Retained Earnings | 4.69B | 11.47B | 13.3B | 11.28B | 10.11B | 9.57B |
| Treasury Stock | -62M | -63.56M | -5.42M | -240.58K | 0 | 0 |
| Accumulated OCI | 84.39M | 194.11M | -52.82M | 422.1M | -1.48B | -1.93B |
| Minority Interest | 271.44M | 42.1M | 50.79M | 154.33M | 1.32B | 1.97B |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 549.9M | 1.36B | 553M | 1.16B | 937M | 1.6B |
| Operating CF Margin % | 0.2% | 0.23% | 0.07% | 0.12% | 0.08% | 0.11% |
| Operating CF Growth % | - | 1.47% | -0.59% | 1.1% | -0.19% | 0.71% |
| Net Income | 146.72M | -47.29M | -757M | -370M | -1.21B | 162M |
| Depreciation & Amortization | 337.89M | 879.7M | 1.01B | 1.07B | 1.28B | 1.1B |
| Stock-Based Compensation | 22.42M | 71M | 488M | 181M | 190M | 202M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -47.86M | 50.83M | -35M | -28M | 638M | 239M |
| Working Capital Changes | 90.73M | 406.39M | -153M | 305M | 35M | -98M |
| Change in Receivables | 17.18M | 24.67M | -17M | -12M | 23M | -11M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -307.08M | 320.13M | -254M | -2.52B | -602M | -811M |
| Capital Expenditures | -57.69M | -80.82M | -122M | -122M | -159M | -144M |
| CapEx % of Revenue | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -112.63M | -195.97M | -62M | -300M | -443M | -517M |
| Cash from Financing | -269.97M | -1.03B | 361M | 1.78B | -113M | -469M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | -204.8M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | -64.64M | -2.43B | -33M | -269M | -95M | -16M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | 378.4M | 1.07B | 194M | 734M | 335M | 941M |
| FCF Margin % | 0.14% | 0.18% | 0.02% | 0.08% | 0.03% | 0.07% |
| FCF Growth % | - | 1.83% | -0.82% | 2.78% | -0.54% | 1.81% |
| FCF per Share | 4.71 | 8.07 | 1.10 | 4.15 | 1.89 | 5.23 |
| FCF Conversion (FCF/Net Income) | 2.99x | 26.25x | -0.60x | -2.69x | -0.77x | 14.70x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 3.31% | 0.5% | -6.37% | -3.28% | -10.27% | 0.96% |
| Return on Invested Capital (ROIC) | 2.76% | 0.89% | -1.93% | -0.39% | -2.51% | 4.23% |
| Gross Margin | 57.57% | 65.13% | 53.29% | 49.14% | 47.4% | 47.71% |
| Net Margin | 6.73% | 0.86% | -11.11% | -4.57% | -10.36% | 0.78% |
| Debt / Equity | 0.13x | 0.30x | 0.37x | 0.58x | 0.66x | 0.66x |
| Interest Coverage | 10.83x | 0.74x | -2.02x | -0.40x | -1.28x | 1.74x |
| FCF Conversion | 2.99x | 26.25x | -0.60x | -2.69x | -0.77x | 14.70x |
| Revenue Growth | - | 121.1% | 37.64% | 13.9% | 24.59% | 19.15% |
| 2024 | |
|---|---|
| Sports Book | 7.83B |
| Sports Book Growth | - |
| iGaming | 5.65B |
| iGaming Growth | - |
| Other | 565M |
| Other Growth | - |
| 2024 | |
|---|---|
| UNITED STATES | 5.73B |
| UNITED STATES Growth | - |
| UNITED KINGDOM | 3.28B |
| UNITED KINGDOM Growth | - |
| the world | 1.85B |
| the world Growth | - |
| ITALY | 1.48B |
| ITALY Growth | - |
| AUSTRALIA | 1.4B |
| AUSTRALIA Growth | - |
| IRELAND | 304M |
| IRELAND Growth | - |
Flutter Entertainment plc (FLUT) reported $15.44B in revenue for fiscal year 2024. This represents a 465% increase from $2.73B in 2019.
Flutter Entertainment plc (FLUT) grew revenue by 19.2% over the past year. This is strong growth.
Flutter Entertainment plc (FLUT) reported a net loss of $273.0M for fiscal year 2024.
Flutter Entertainment plc (FLUT) has a return on equity (ROE) of 1.0%. This is below average, suggesting room for improvement.
Flutter Entertainment plc (FLUT) generated $742.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.