| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| FLUTFlutter Entertainment plc | 35.69B | 203.70 | 848.75 | 19.15% | -1.77% | -2.75% | 2.64% | 0.66 |
| RSIRush Street Interactive, Inc. | 1.84B | 18.77 | 695.19 | 33.7% | 2.83% | 10.97% | 4.19% | 0.02 |
| CDROCodere Online Luxembourg, S.A. | 348.95M | 7.66 | 95.75 | 24.16% | 1.95% | 16.14% | 1.06% | 0.22 |
| SGHCSuper Group (SGHC) Limited | 5.06B | 10.01 | 45.50 | 18.16% | 10.01% | 26.93% | 3.94% | 0.13 |
| ROLRHigh Roller Technologies, Inc. | 29.91M | 3.52 | -4.29 | -6.04% | -8.09% | -34.5% | 0.17 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 14.77M | 13.45M | 18.49M | 29.68M | 27.88M |
| Revenue Growth % | - | -0.09% | 0.38% | 0.6% | -0.06% |
| Cost of Goods Sold | 10.32M | 1.51M | 7.54M | 13.65M | 12.94M |
| COGS % of Revenue | 0.7% | 0.11% | 0.41% | 0.46% | 0.46% |
| Gross Profit | 4.45M | 11.93M | 10.95M | 16.03M | 14.94M |
| Gross Margin % | 0.3% | 0.89% | 0.59% | 0.54% | 0.54% |
| Gross Profit Growth % | - | 1.68% | -0.08% | 0.46% | -0.07% |
| Operating Expenses | 4.18M | 10.93M | 13.91M | 18.72M | 20.73M |
| OpEx % of Revenue | 0.28% | 0.81% | 0.75% | 0.63% | 0.74% |
| Selling, General & Admin | 3.73M | 10.24M | 11.88M | 18.13M | 19.71M |
| SG&A % of Revenue | 0.25% | 0.76% | 0.64% | 0.61% | 0.71% |
| Research & Development | 453.98K | 687.75K | 1.09M | 584K | 1.03M |
| R&D % of Revenue | 0.03% | 0.05% | 0.06% | 0.02% | 0.04% |
| Other Operating Expenses | 0 | 0 | 935.26K | 0 | 0 |
| Operating Income | 263.66K | 1M | -2.96M | -2.69M | -5.79M |
| Operating Margin % | 0.02% | 0.07% | -0.16% | -0.09% | -0.21% |
| Operating Income Growth % | - | 2.79% | -3.96% | 0.09% | -1.15% |
| EBITDA | 274.73K | 1M | -2.96M | -2.63M | -5.55M |
| EBITDA Margin % | 0.02% | 0.07% | -0.16% | -0.09% | -0.2% |
| EBITDA Growth % | - | 2.64% | -3.95% | 0.11% | -1.11% |
| D&A (Non-Cash Add-back) | 11.07K | 465 | 3.97K | 60K | 243K |
| EBIT | 263.66K | 1M | -2.96M | -2.69M | -5.79M |
| Net Interest Income | -179.92K | -2K | -106.55K | -114K | -125K |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 179.92K | 2K | 106.55K | 114K | 125K |
| Other Income/Expense | -179.92K | -2K | -106.55K | -114K | -124K |
| Pretax Income | 83.74K | 998.19K | -3.07M | -2.81M | -5.92M |
| Pretax Margin % | 0.01% | 0.07% | -0.17% | -0.09% | -0.21% |
| Income Tax | 15.25K | 19.74K | -7.31K | 13K | 7K |
| Effective Tax Rate % | 0.82% | 0.98% | 1% | 1% | 1% |
| Net Income | 68.49K | 978.45K | -3.06M | -2.82M | -5.92M |
| Net Margin % | 0% | 0.07% | -0.17% | -0.09% | -0.21% |
| Net Income Growth % | - | 13.29% | -4.13% | 0.08% | -1.1% |
| Net Income (Continuing) | 68.49K | 978.45K | -3.06M | -2.82M | -5.92M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.01 | 0.12 | -0.37 | -0.34 | -0.82 |
| EPS Growth % | - | - | -4.08% | 0.08% | -1.41% |
| EPS (Basic) | 0.01 | 0.12 | -0.37 | -0.34 | -0.82 |
| Diluted Shares Outstanding | 8.27M | 8.5M | 8.5M | 8.5M | 7.25M |
| Basic Shares Outstanding | 8.27M | 8.5M | 8.5M | 8.27M | 7.25M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 1.65M | 1.39M | 5.43M | 4.88M | 8.78M |
| Cash & Short-Term Investments | 110.92K | 232.96K | 4.15M | 2.09M | 7.95M |
| Cash Only | 110.92K | 232.96K | 4.15M | 2.09M | 7.95M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 183.76K | 1.08M | 0 | 169K |
| Days Sales Outstanding | - | 4.99 | 21.39 | - | 2.21 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 1.54M | 854.89K | 0 | 2.63M | 0 |
| Total Non-Current Assets | 7.99M | 3.4M | 5.41M | 6.9M | 7.85M |
| Property, Plant & Equipment | 107.67K | 81.49K | 90.53K | 250K | 1.28M |
| Fixed Asset Turnover | 137.14x | 165.00x | 204.27x | 118.70x | 21.75x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 7.27M | 1.36M | 4.63M | 5.12M | 4.9M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 1.62M |
| Other Non-Current Assets | 613.58K | 1.96M | 670.72K | 1.54M | 41K |
| Total Assets | 9.64M | 4.8M | 10.84M | 11.79M | 16.63M |
| Asset Turnover | 1.53x | 2.80x | 1.71x | 2.52x | 1.68x |
| Asset Growth % | - | -0.5% | 1.26% | 0.09% | 0.41% |
| Total Current Liabilities | 23.07M | 4.14M | 10.85M | 9.46M | 10.17M |
| Accounts Payable | 1.01M | 949.27K | 1.38M | 686K | 1.56M |
| Days Payables Outstanding | 35.57 | 228.91 | 66.82 | 18.35 | 44 |
| Short-Term Debt | 0 | 0 | 50.91K | 0 | 233K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.09M | 1.24M | 9.42M | 1.11M | 8.35M |
| Current Ratio | 0.07x | 0.34x | 0.50x | 0.52x | 0.86x |
| Quick Ratio | 0.07x | 0.34x | 0.50x | 0.52x | 0.86x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 75.86K | 40.1K | 133.43K | 23K | 736K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 75.86K | 40.1K | 22.17K | 0 | 729K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 111.26K | 23K | 7K |
| Total Liabilities | 23.14M | 4.18M | 10.99M | 9.48M | 10.9M |
| Total Debt | 91.58K | 63.88K | 73.08K | 0 | 962K |
| Net Debt | -19.34K | -169.08K | -4.08M | -2.09M | -6.99M |
| Debt / Equity | - | 0.10x | - | - | 0.17x |
| Debt / EBITDA | 0.33x | 0.06x | - | - | - |
| Net Debt / EBITDA | -0.07x | -0.17x | - | - | - |
| Interest Coverage | 1.47x | 499.10x | -27.77x | -23.61x | -46.34x |
| Total Equity | -13.51M | 615.02K | -150.43K | 2.31M | 5.72M |
| Equity Growth % | - | 1.05% | -1.24% | 16.32% | 1.48% |
| Book Value per Share | -1.63 | 0.07 | -0.02 | 0.27 | 0.79 |
| Total Shareholders' Equity | -13.51M | 615.02K | -150.43K | 2.31M | 5.72M |
| Common Stock | 18K | 4.55K | 25K | 7K | 8K |
| Retained Earnings | -16.32M | -15.34M | -18.4M | -21.22M | -27.14M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 694.33K | 1.42M | 1.41M | 1.47M | 1.3M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 414.15K | 633.39K | 1.8M | 762K | -3.91M |
| Operating CF Margin % | 0.03% | 0.05% | 0.1% | 0.03% | -0.14% |
| Operating CF Growth % | - | 0.53% | 1.85% | -0.58% | -6.13% |
| Net Income | 68.49K | 978.45K | -3.06M | -2.82M | -5.92M |
| Depreciation & Amortization | 11.07K | 465 | 3.97K | 60K | 243K |
| Stock-Based Compensation | 0 | 0 | 113.26K | 219K | 1.05M |
| Deferred Taxes | 0 | 0 | -12.93K | 13K | 0 |
| Other Non-Cash Items | 2.91K | 19.72K | 1.09M | 135K | 352K |
| Working Capital Changes | 331.69K | -365.24K | 3.67M | 3.15M | 369K |
| Change in Receivables | 0 | 0 | 1.1M | 2.36M | -1.01M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -3.66M | 404.71K | 404.49K | -692K | 927K |
| Cash from Investing | -632.35K | -768.89K | 222.55K | -629K | -471K |
| Capital Expenditures | -3.44K | -768.89K | -99.83K | -249K | -187K |
| CapEx % of Revenue | 0% | 0.06% | 0.01% | 0.01% | 0.01% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | -628.9K | 0 | 0 | -380K | -284K |
| Cash from Financing | 0 | -35.27K | 400K | -336K | 7.68M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | 0 | -35.27K | 0 | -336K | -863K |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | -218.19K | -135.5K | 1.7M | 133K | -4.38M |
| FCF Margin % | -0.01% | -0.01% | 0.09% | 0% | -0.16% |
| FCF Growth % | - | 0.38% | 13.57% | -0.92% | -33.91% |
| FCF per Share | -0.03 | -0.02 | 0.20 | 0.02 | -0.60 |
| FCF Conversion (FCF/Net Income) | 6.05x | 0.65x | -0.59x | -0.27x | 0.66x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 28.32K | 25K | 0 |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 159.09% | -1316.55% | -261.58% | -147.6% |
| Return on Invested Capital (ROIC) | - | 168.21% | - | -925.8% | - |
| Gross Margin | 30.12% | 88.74% | 59.21% | 54.01% | 53.58% |
| Net Margin | 0.46% | 7.28% | -16.54% | -9.5% | -21.24% |
| Debt / Equity | - | 0.10x | - | - | 0.17x |
| Interest Coverage | 1.47x | 499.10x | -27.77x | -23.61x | -46.34x |
| FCF Conversion | 6.05x | 0.65x | -0.59x | -0.27x | 0.66x |
| Revenue Growth | - | -8.95% | 37.53% | 60.48% | -6.04% |
| 2024 | |
|---|---|
| NEW ZEALAND | 6.52M |
| NEW ZEALAND Growth | - |
| CANADA | 3.78M |
| CANADA Growth | - |
| NORWAY | 3.65M |
| NORWAY Growth | - |
| Other | 975K |
| Other Growth | - |
High Roller Technologies, Inc. (ROLR) reported $28.0M in revenue for fiscal year 2024. This represents a 90% increase from $14.8M in 2020.
High Roller Technologies, Inc. (ROLR) saw revenue decline by 6.0% over the past year.
High Roller Technologies, Inc. (ROLR) reported a net loss of $2.3M for fiscal year 2024.
High Roller Technologies, Inc. (ROLR) has a return on equity (ROE) of -147.6%. Negative ROE indicates the company is unprofitable.
High Roller Technologies, Inc. (ROLR) had negative free cash flow of $7.5M in fiscal year 2024, likely due to heavy capital investments.