| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| UHTUniversal Health Realty Income Trust | 605.21M | 43.62 | 34.35 | -100% | 11.84% | 11.56% | 8.11% | |
| HCAHCA Healthcare, Inc. | 118.45B | 529.70 | 18.66 | 7.08% | 8.97% | 6.49% | ||
| THCTenet Healthcare Corporation | 21.04B | 239.39 | 15.45 | 3.12% | 6.6% | 15.68% | 12.03% | 1.47 |
| AUNAAuna S.A. | 160.71M | 5.34 | 10.99 | 14.47% | 4.33% | 10.05% | 100% | 2.32 |
| UHSUniversal Health Services, Inc. | 2.58M | 206.10 | 8.92 | 9.71% | 8.57% | 20.09% | 100% | 0.70 |
| ARDTArdent Health Partners, LLC | 1.34B | 9.39 | 5.94 | 10.29% | 3.24% | 12.57% | 9.51% | 1.50 |
| CYHCommunity Health Systems, Inc. | 484.81M | 3.46 | 0.92 | -1.18% | 4.08% | 42.9% | ||
| ACHCAcadia Healthcare Company, Inc. | 2.12B | 23.44 | -1.93 | 5.04% | -33.29% | -51.52% | 1.23 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 18.44B | 15.35B | 14.15B | 13.21B | 11.79B | 12.37B | 12.21B | 12.49B | 12.63B | 12.48B |
| Revenue Growth % | -5.14% | -16.73% | -7.8% | -6.68% | -10.76% | 4.91% | -1.27% | 2.28% | 1.15% | -1.18% |
| Cost of Goods Sold | 11.63B | 10.05B | 8.74B | 8.1B | 7.37B | 7.28B | 7.3B | 7.41B | 7.36B | 5.41B |
| COGS % of Revenue | 63.1% | 65.45% | 61.74% | 61.3% | 62.55% | 58.89% | 59.82% | 59.31% | 58.29% | 43.35% |
| Gross Profit | 6.8B | 5.3B | 5.42B | 5.11B | 4.42B | 5.08B | 4.91B | 5.08B | 5.27B | 7.07B |
| Gross Margin % | 36.9% | 34.55% | 38.26% | 38.7% | 37.45% | 41.11% | 40.18% | 40.69% | 41.71% | 56.65% |
| Gross Profit Growth % | -8.04% | -22.02% | 2.09% | -5.61% | -13.63% | 15.15% | -3.5% | 3.59% | 3.7% | 34.21% |
| Operating Expenses | 7.66B | 7.18B | 5.21B | 4.46B | 3.29B | 3.68B | 4.08B | 4.13B | 4.73B | 11B |
| OpEx % of Revenue | 41.56% | 46.79% | 36.79% | 33.78% | 27.9% | 29.77% | 33.45% | 33.03% | 37.42% | 88.08% |
| Selling, General & Admin | 450M | 394M | 337M | 321M | 327M | 308M | 317M | 319M | 299M | 0 |
| SG&A % of Revenue | 2.44% | 2.57% | 2.38% | 2.43% | 2.77% | 2.49% | 2.6% | 2.55% | 2.37% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 108M | 85M | 80M | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | 0.87% | 0.7% | 0.64% | - | - |
| Other Operating Expenses | 7.21B | 6.79B | 4.87B | 4.14B | 2.96B | 3.27B | 3.68B | 3.73B | 4.43B | 11B |
| Operating Income | -860M | -1.88B | 208M | 650M | 1.13B | 1.4B | 821M | 957M | 542M | 1.49B |
| Operating Margin % | -4.66% | -12.23% | 1.47% | 4.92% | 9.55% | 11.34% | 6.72% | 7.66% | 4.29% | 11.92% |
| Operating Income Growth % | -164.32% | -118.37% | 111.08% | 212.5% | 73.23% | 24.51% | -41.44% | 16.57% | -43.36% | 174.54% |
| EBITDA | 39M | -1.2B | 768M | 1.14B | 1.56B | 1.83B | 1.27B | 1.38B | 948M | 1.91B |
| EBITDA Margin % | 0.21% | -7.78% | 5.43% | 8.61% | 13.24% | 14.83% | 10.4% | 11.06% | 7.5% | 15.33% |
| EBITDA Growth % | -98.3% | -3164.1% | 164.27% | 48.05% | 37.29% | 17.49% | -30.75% | 8.82% | -31.4% | 101.9% |
| D&A (Non-Cash Add-back) | 899M | 683M | 560M | 487M | 435M | 432M | 449M | 425M | 406M | 426M |
| EBIT | 1.08B | 216M | 892M | 902M | 573M | 1.28B | 719M | 870M | 843M | 0 |
| Net Interest Income | -962M | -931M | -976M | -1.04B | -1.03B | -885M | -858M | -830M | -860M | 0 |
| Interest Income | 0 | 11M | 0 | 0 | 0 | 0 | 0 | 2M | 3M | 0 |
| Interest Expense | 962M | 942M | 976M | 1.04B | 1.03B | 885M | 858M | 832M | 863M | 870M |
| Other Income/Expense | -855M | -955M | -923M | 0 | -704M | -903M | -472M | -750M | -825M | -764M |
| Pretax Income | -1.72B | -2.83B | -715M | -430M | 422M | 499M | 349M | 207M | -283M | 724M |
| Pretax Margin % | -9.3% | -18.45% | -5.05% | -3.26% | 3.58% | 4.03% | 2.86% | 1.66% | -2.24% | 5.8% |
| Income Tax | -104M | -449M | -11M | 160M | -185M | 131M | 170M | 191M | 79M | 48M |
| Effective Tax Rate % | 100.35% | 86.8% | 110.21% | 137.21% | 121.09% | 46.09% | 13.18% | -64.25% | 182.33% | 70.3% |
| Net Income | -1.72B | -2.46B | -788M | -590M | 511M | 230M | 46M | -133M | -516M | 509M |
| Net Margin % | -9.33% | -16.02% | -5.57% | -4.47% | 4.33% | 1.86% | 0.38% | -1.06% | -4.08% | 4.08% |
| Net Income Growth % | -1189.24% | -42.88% | 67.95% | 25.13% | 186.61% | -54.99% | -80% | -389.13% | -287.97% | 198.64% |
| Net Income (Continuing) | -1.61B | -2.38B | -704M | -590M | 607M | 368M | 179M | 16M | -362M | 509M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 667M | 602M | 576M | 579M | 571M | 562M | 633M | 568M | 597M | 322M |
| EPS (Diluted) | -15.54 | -22.00 | -6.99 | -5.19 | 4.38 | 1.76 | 0.35 | -1.02 | -3.90 | 3.77 |
| EPS Growth % | -1234.31% | -41.57% | 68.23% | 25.75% | 184.39% | -59.82% | -80.11% | -391.43% | -282.35% | 196.67% |
| EPS (Basic) | -15.55 | -22.00 | -6.99 | -5.19 | 4.42 | 1.82 | 0.36 | -1.02 | -3.90 | 3.81 |
| Diluted Shares Outstanding | 110.73M | 111.77M | 112.73M | 113.74M | 116.54M | 130.6M | 130.06M | 130.45M | 132.1M | 135M |
| Basic Shares Outstanding | 110.71M | 111.77M | 112.73M | 113.74M | 115.49M | 126.75M | 128.81M | 130.39M | 132.1M | 134M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 4.67B | 4.07B | 3.55B | 3.43B | 4.51B | 3.48B | 3.08B | 3.21B | 3.3B | 3.23B |
| Cash & Short-Term Investments | 238M | 563M | 196M | 216M | 1.68B | 507M | 118M | 38M | 37M | 260M |
| Cash Only | 238M | 563M | 196M | 216M | 1.68B | 507M | 118M | 38M | 37M | 260M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.36B | 2.54B | 2.51B | 2.4B | 2.06B | 2.18B | 2.14B | 2.36B | 2.45B | 2.08B |
| Days Sales Outstanding | 66.55 | 60.31 | 64.65 | 66.18 | 63.87 | 64.22 | 63.88 | 69 | 70.69 | 60.72 |
| Inventory | 480M | 444M | 402M | 354M | 335M | 355M | 353M | 328M | 331M | 0 |
| Days Inventory Outstanding | 15.06 | 16.13 | 16.79 | 15.96 | 16.58 | 17.79 | 17.64 | 16.16 | 16.41 | - |
| Other Current Assets | 382M | 309M | 245M | 221M | 202M | 155M | 138M | 145M | 197M | 897M |
| Total Non-Current Assets | 17.28B | 13.38B | 12.31B | 12.18B | 11.5B | 11.74B | 11.59B | 11.25B | 10.75B | 9.97B |
| Property, Plant & Equipment | 8.15B | 7.05B | 6.14B | 6.21B | 5.96B | 6.22B | 6.1B | 5.87B | 5.4B | 8.91B |
| Fixed Asset Turnover | 2.26x | 2.18x | 2.31x | 2.13x | 1.98x | 1.99x | 2.00x | 2.13x | 2.34x | 1.40x |
| Goodwill | 6.52B | 4.72B | 4.56B | 4.33B | 4.22B | 4.22B | 4.17B | 3.96B | 3.79B | 3.32B |
| Intangible Assets | 674M | 505M | 423M | 385M | 305M | 270M | 224M | 205M | 172M | 0 |
| Long-Term Investments | 177M | 171M | 269M | 283M | 190M | 129M | 155M | 170M | 152M | 0 |
| Other Non-Current Assets | 1.76B | 869M | 851M | 933M | 759M | 846M | 890M | 1.01B | 1.23B | -2.31B |
| Total Assets | 21.94B | 17.45B | 15.86B | 15.61B | 16.01B | 15.22B | 14.67B | 14.46B | 14.05B | 13.2B |
| Asset Turnover | 0.84x | 0.88x | 0.89x | 0.85x | 0.74x | 0.81x | 0.83x | 0.86x | 0.90x | 0.95x |
| Asset Growth % | -18.31% | -20.48% | -9.12% | -1.58% | 2.54% | -4.93% | -3.6% | -1.46% | -2.77% | -6.05% |
| Total Current Liabilities | 2.89B | 2.36B | 2.39B | 2.28B | 2.81B | 2.36B | 2.19B | 2.14B | 2.35B | 2.21B |
| Accounts Payable | 880M | 801M | 772M | 718M | 683M | 725M | 686M | 811M | 784M | 842M |
| Days Payables Outstanding | 27.61 | 29.1 | 32.24 | 32.36 | 33.81 | 36.33 | 34.28 | 39.96 | 38.86 | 56.79 |
| Short-Term Debt | 455M | 33M | 204M | 156M | 265M | 178M | 169M | 145M | 135M | 126M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 821M | 837M | 789M | 814M | 1.23B | 806M | 694M | 615M | 830M | 2.08B |
| Current Ratio | 1.62x | 1.73x | 1.48x | 1.50x | 1.60x | 1.47x | 1.41x | 1.50x | 1.41x | 1.46x |
| Quick Ratio | 1.45x | 1.54x | 1.32x | 1.35x | 1.48x | 1.32x | 1.25x | 1.34x | 1.27x | 1.46x |
| Cash Conversion Cycle | 54.01 | 47.35 | 49.19 | 49.77 | 46.65 | 45.68 | 47.24 | 45.2 | 48.24 | - |
| Total Non-Current Liabilities | 16.77B | 15.26B | 14.43B | 14.97B | 14.24B | 13.66B | 13.22B | 13.14B | 13.03B | 11.83B |
| Long-Term Debt | 14.49B | 13.59B | 13.17B | 13.12B | 11.86B | 11.72B | 11.39B | 11.25B | 11.24B | 537M |
| Capital Lease Obligations | 302M | 287M | 218M | 752M | 756M | 923M | 825M | 777M | 728M | 0 |
| Deferred Tax Liabilities | 411M | 19M | 26M | 200M | 29M | 192M | 354M | 369M | 231M | 25M |
| Other Non-Current Liabilities | 1.57B | 1.36B | 1.01B | 894M | 1.6B | 827M | 644M | 739M | 828M | 11.27B |
| Total Liabilities | 19.66B | 17.61B | 16.82B | 17.25B | 17.06B | 16.03B | 15.4B | 15.28B | 15.37B | 14.04B |
| Total Debt | 15.24B | 13.91B | 13.6B | 14.03B | 12.88B | 12.82B | 12.39B | 12.17B | 12.1B | 663M |
| Net Debt | 15.01B | 13.35B | 13.4B | 13.81B | 11.21B | 12.31B | 12.27B | 12.14B | 12.06B | 403M |
| Debt / Equity | 6.68x | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 390.87x | - | 17.70x | 12.34x | 8.25x | 6.99x | 9.75x | 8.81x | 12.77x | 0.35x |
| Net Debt / EBITDA | 384.77x | - | 17.45x | 12.15x | 7.18x | 6.71x | 9.66x | 8.78x | 12.73x | 0.21x |
| Interest Coverage | -0.89x | -1.99x | 0.21x | 0.62x | 1.09x | 1.58x | 0.96x | 1.15x | 0.63x | 1.71x |
| Total Equity | 2.28B | -165M | -959M | -1.64B | -1.05B | -810M | -734M | -824M | -1.32B | -515M |
| Equity Growth % | -51.2% | -107.23% | -481.21% | -70.91% | 35.69% | 23.15% | 9.38% | -12.26% | -59.83% | 60.9% |
| Book Value per Share | 20.61 | -1.48 | -8.51 | -14.41 | -9.04 | -6.20 | -5.64 | -6.32 | -9.97 | -3.81 |
| Total Shareholders' Equity | 1.61B | -767M | -1.53B | -2.22B | -1.63B | -1.37B | -1.37B | -1.39B | -1.91B | -837M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Retained Earnings | -299M | -2.76B | -3.54B | -4.22B | -3.71B | -3.48B | -3.43B | -3.56B | -4.08B | -3.57B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -62M | -21M | -10M | -9M | -13M | -14M | -21M | -14M | -10M | -9M |
| Minority Interest | 667M | 602M | 576M | 579M | 571M | 562M | 633M | 568M | 597M | 322M |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.14B | 773M | 274M | 385M | 2.18B | -131M | 300M | 210M | 480M | 543M |
| Operating CF Margin % | 6.17% | 5.03% | 1.94% | 2.91% | 18.47% | -1.06% | 2.46% | 1.68% | 3.8% | 4.35% |
| Operating CF Growth % | 23.45% | -32.01% | -64.55% | 40.51% | 465.71% | -106.01% | 329.01% | -30% | 128.57% | 13.13% |
| Net Income | -1.71B | -2.45B | -788M | -675M | 511M | 230M | 46M | -133M | -516M | 676M |
| Depreciation & Amortization | 1.1B | 861M | 700M | 608M | 558M | 540M | 534M | 505M | 486M | 426M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11M |
| Deferred Taxes | -116M | -454M | -3M | 203M | -187M | 170M | 165M | 35M | -116M | -243M |
| Other Non-Cash Items | 3.25B | 2.29B | 783M | 520M | -29M | 305M | 34M | 193M | 635M | -327M |
| Working Capital Changes | -177M | 525M | -418M | -271M | 1.32B | -1.38B | -479M | -390M | -9M | 0 |
| Change in Receivables | -96M | 732M | 31M | 93M | 309M | -136M | 22M | -193M | -66M | 99M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | -157M | -67M | 16M | -158M | -50M | 137M | 0 |
| Cash from Investing | -608M | 1.07B | -273M | -3M | 191M | -543M | -251M | -22M | -277M | 847M |
| Capital Expenditures | -867M | -570M | -527M | -438M | -440M | -469M | -415M | -467M | -360M | -335M |
| CapEx % of Revenue | 4.7% | 3.71% | 3.72% | 3.32% | 3.73% | 3.79% | 3.4% | 3.74% | 2.85% | 2.68% |
| Acquisitions | 139M | 1.7B | 359M | 593M | 665M | 5M | 126M | 426M | 152M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 121M | 0 | 0 | 1.2B |
| Cash from Financing | -1.69B | -1.52B | -368M | -362M | -909M | -495M | -438M | -268M | -204M | -1.17B |
| Debt Issued (Net) | -1.86B | -1.52B | -1.07B | -322M | -794M | -369M | -305M | -123M | -48M | 0 |
| Equity Issued (Net) | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -6M | -5M | -1M | -1M | -1M | -5M | -8M | -4M | -1M | 0 |
| Other Financing | 174M | 5M | 701M | -39M | -114M | -121M | -125M | -141M | -155M | -1.17B |
| Net Change in Cash | 54M | 325M | -367M | 20M | 1.46B | -1.17B | -389M | -80M | -1M | 223M |
| Free Cash Flow | 1.49B | 203M | -253M | -53M | 1.74B | -600M | -115M | -257M | 120M | 208M |
| FCF Margin % | 8.08% | 1.32% | -1.79% | -0.4% | 14.74% | -4.85% | -0.94% | -2.06% | 0.95% | 1.67% |
| FCF Growth % | 1773.03% | -86.37% | -224.63% | 79.05% | 3379.25% | -134.52% | 80.83% | -123.48% | 146.69% | 73.33% |
| FCF per Share | 13.45 | 1.82 | -2.24 | -0.47 | 14.91 | -4.59 | -0.88 | -1.97 | 0.91 | 1.54 |
| FCF Conversion (FCF/Net Income) | -0.66x | -0.31x | -0.35x | -0.65x | 4.26x | -0.57x | 6.52x | -1.58x | -0.93x | 1.07x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -49.47% | -232.31% | - | - | - | - | - | - | - | - |
| Return on Invested Capital (ROIC) | -3.32% | -9.24% | 1.22% | 3.96% | 7.57% | 9.71% | 5.34% | 6.28% | 3.69% | 20.99% |
| Gross Margin | 36.9% | 34.55% | 38.26% | 38.7% | 37.45% | 41.11% | 40.18% | 40.69% | 41.71% | 56.65% |
| Net Margin | -9.33% | -16.02% | -5.57% | -4.47% | 4.33% | 1.86% | 0.38% | -1.06% | -4.08% | 4.08% |
| Debt / Equity | 6.68x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -0.89x | -1.99x | 0.21x | 0.62x | 1.09x | 1.58x | 0.96x | 1.15x | 0.63x | 1.71x |
| FCF Conversion | -0.66x | -0.31x | -0.35x | -0.65x | 4.26x | -0.57x | 6.52x | -1.58x | -0.93x | 1.07x |
| Revenue Growth | -5.14% | -16.73% | -7.8% | -6.68% | -10.76% | 4.91% | -1.27% | 2.28% | 1.15% | -1.18% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics